华微电子 (600360.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华微电子)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,113,911,971.65799,850,014.41478,073,159.332,003,269,766.451,352,688,492.74978,310,186.94552,052,592.92
 收到的税费返还(元) 2,485,874.832,220,895.031,337,250.1418,794,406.869,582,262.245,853,296.552,797,517.84
 收到其他与经营活动有关的现金(元) 27,131,150.4824,938,666.242,010,452.0157,008,915.63149,034,366.8196,236,512.2992,359,726.71
 经营活动现金流入小计(元) 1,143,528,996.96827,009,575.68481,420,861.482,079,073,088.941,511,305,121.791,080,399,995.78647,209,837.47
 购买商品、接受劳务支付的现金(元) 750,487,740.05569,975,304.05387,625,729.781,182,829,172.76845,061,839.64574,783,320.23354,607,610.96
 支付给职工以及为职工支付的现金(元) 182,436,314.19120,865,388.7264,039,048.38248,375,869.28181,020,764.77126,647,238.8463,214,355.32
 支付的各项税费(元) 33,773,831.3622,898,981.269,001,017.9629,031,676.4022,957,811.0416,604,854.376,830,396.98
 支付其他与经营活动有关的现金(元) 46,468,324.5534,366,290.8711,642,742.73127,175,972.9457,327,524.0544,056,597.8525,214,627.34
 经营活动现金流出小计(元) 1,013,166,210.15748,105,964.90472,308,538.851,587,412,691.381,106,367,939.50762,092,011.29449,866,990.60
 经营活动产生的现金流量净额(元) -78,903,610.78-491,660,397.56-318,307,984.49-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 6,300,000.006,300,000.00--155,000.00--
 投资活动现金流入小计(元) 6,300,000.006,300,000.00--155,000.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 305,753,229.08224,503,351.3432,429,518.58324,757,051.32273,496,805.92203,536,149.84169,322,180.83
 投资支付的现金(元) ---8,000,000.008,000,000.00--
 投资活动现金流出小计(元) 305,753,229.08224,503,351.3432,429,518.58332,757,051.32281,496,805.92203,536,149.84169,322,180.83
 投资活动产生的现金流量净额(元) -299,453,229.08-218,203,351.34-32,429,518.58-332,757,051.32-281,341,805.92-203,536,149.84-169,322,180.83
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 650,757,481.24476,257,481.24468,557,481.241,528,442,518.76761,500,000.00667,000,000.00387,500,000.00
 收到其他与筹资活动有关的现金(元) 10,000,000.0010,000,000.00-----
 筹资活动现金流入小计(元) 660,757,481.24486,257,481.24468,557,481.241,528,442,518.76761,500,000.00667,000,000.00387,500,000.00
 偿还债务支付的现金(元) 518,653,050.01364,753,050.01192,000,000.001,624,437,218.94800,171,845.27580,220,122.49346,900,000.00
 分配股利、利润或偿付利息支付的现金(元) 96,228,012.7670,379,878.7425,358,571.59143,070,111.58117,349,193.1088,986,694.2425,959,634.80
 支付其他与筹资活动有关的现金(元) ---40,000,000.00---
 筹资活动现金流出小计(元) 614,881,062.77435,132,928.75217,358,571.591,807,507,330.52917,521,038.37669,206,816.73372,859,634.80
 筹资活动产生的现金流量净额(元) 45,876,418.4751,124,552.49251,198,909.65-279,064,811.76-156,021,038.37-2,206,816.7314,640,365.20
四、汇率变动对现金及现金等价物的影响(元) 834,145.49514,696.55-206,109.017,954,884.259,162,819.803,105,948.40-207,142.16
五、现金及现金等价物净增加额(元) -122,379,878.31-87,660,491.52227,675,604.69-112,206,581.27-23,262,842.20115,670,966.3242,453,889.08
 加:期初现金及现金等价物余额(元) 1,226,065,186.241,226,065,186.241,226,065,186.241,338,271,767.511,338,271,767.511,338,271,767.511,338,271,767.51
 期末现金及现金等价物余额(元) 1,103,685,307.931,138,404,694.721,453,740,790.931,226,065,186.241,315,008,925.311,453,942,733.831,380,725,656.59
补充资料:
 净利润(元) -10,989,553.24-59,751,797.56-39,615,827.04-
 资产减值准备(元) -108,280.15-2,439,226.57--2,052,680.43-
 固定资产和投资性房地产折旧(元) -85,657,075.52-155,998,485.50-76,076,251.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -85,657,075.52-155,998,485.50-76,076,251.49-
 无形资产摊销(元) -1,960,051.26-3,920,107.32-1,960,053.66-
 长期待摊费用摊销(元) -265,569.60-937,107.71-619,127.19-
 处置固定资产、无形资产和其他长期资产的损失(元) --4,656,161.77--16,422,319.57--16,422,319.57-
 固定资产报废损失(元) -34,953.76-44,852.76-8,091.20-
 财务费用(元) -53,250,895.53-105,517,181.35-56,606,406.63-
 投资损失(元) --5,843,711.45--16,034,247.07--2,459,257.53-
 递延所得税(元) --3,319,775.71--9,234,700.25--9,221,484.83-
  其中:递延所得税资产减少(元) --3,225,205.01--8,091,424.62--8,611,366.22-
 递延所得税负债增加(元) --94,570.70--1,143,275.63--610,118.61-
 存货的减少(元) -22,481,212.87--132,567,049.17--67,460,401.97-
 经营性应收项目的减少(元) -73,172,316.43-120,303,350.74-119,044,508.67-
 经营性应付项目的增加(元) --231,921,764.76-204,152,659.01-70,390,904.72-
 其他(元) -76,901,714.29--11,814,280.62-23,638,130.18-
 现金的期末余额(元) -1,138,404,694.72-1,226,065,186.24-1,453,942,733.83-
 减:现金的期初余额(元) -1,226,065,186.24-1,338,271,767.51-1,338,271,767.51-
 现金及现金等价物的净增加额(元) --87,660,491.52--112,206,581.27-115,670,966.32-
公告日期 2023-10-312023-08-302023-04-282023-04-282022-10-282022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院