美克家居 (600337.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(美克家居)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,200,434,325.252,203,972,279.081,077,343,152.814,964,608,515.633,620,985,051.632,364,303,220.891,026,907,531.42
 收到的税费返还(元) 50,299,442.9840,340,880.942,972,586.6523,779,158.2019,500,927.9912,173,541.744,658,786.68
 收到其他与经营活动有关的现金(元) 43,636,836.2027,114,877.6811,315,352.5154,232,447.0348,414,058.4728,933,015.6829,222,664.53
 经营活动现金流入小计(元) 3,294,370,604.432,271,428,037.701,091,631,091.975,042,620,120.863,688,900,038.092,405,409,778.311,060,788,982.63
 购买商品、接受劳务支付的现金(元) 1,114,321,460.45746,208,448.75486,616,331.382,137,796,592.211,631,078,276.971,077,677,744.86600,878,734.10
 支付给职工以及为职工支付的现金(元) 1,104,353,268.92733,211,195.34342,241,153.231,342,590,721.531,009,698,900.05700,994,854.47376,584,942.93
 支付的各项税费(元) 176,215,563.00112,105,744.3756,304,708.83310,876,321.67243,664,686.75182,196,416.5197,843,096.24
 支付其他与经营活动有关的现金(元) 677,988,761.77437,771,355.98220,415,767.141,039,030,941.41755,145,839.47524,615,899.31276,611,656.86
 经营活动现金流出小计(元) 3,072,879,054.142,029,296,744.441,105,577,960.584,830,294,576.823,639,587,703.242,485,484,915.151,351,918,430.13
 经营活动产生的现金流量净额(元) -242,131,293.25-212,325,544.04--80,075,136.84-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 8,713,152.008,713,152.001,452,192.0092,032,448.0050,000,000.0050,000,000.0050,000,000.00
 取得投资收益收到的现金(元) 1,500,154.121,500,154.12234,359.921,914,353.35---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 641,581.43541,469.18635,636.604,384,848.463,919,779.113,859,295.85161,933.43
 投资活动现金流入小计(元) 10,854,887.5510,754,775.302,322,188.5298,331,649.8153,919,779.1153,859,295.8550,161,933.43
 购建固定资产、无形资产和其他长期资产支付的现金(元) 111,164,493.7081,806,895.5441,789,811.62239,572,838.26184,929,434.42133,798,673.3881,531,540.60
 投资支付的现金(元) ---123,000,000.00---
 投资活动现金流出小计(元) 111,164,493.7081,806,895.5441,789,811.62362,572,838.26184,929,434.42133,798,673.3881,531,540.60
 投资活动产生的现金流量净额(元) -100,309,606.15-71,052,120.24-39,467,623.10-264,241,188.45-131,009,655.31-79,939,377.53-31,369,607.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---6,000,000.006,000,000.006,000,000.00-
 取得借款收到的现金(元) 2,302,418,753.061,098,308,199.25673,008,004.691,810,725,432.071,308,056,137.19545,019,367.95244,318,728.31
 收到其他与筹资活动有关的现金(元) ---7,093,354.627,093,354.627,093,354.62-
 筹资活动现金流入小计(元) 2,302,418,753.061,098,308,199.25673,008,004.691,823,818,786.691,321,149,491.81558,112,722.57244,318,728.31
 偿还债务支付的现金(元) 2,085,665,108.73955,972,589.45461,510,217.331,533,231,838.691,206,834,981.11590,213,753.59225,422,513.93
 分配股利、利润或偿付利息支付的现金(元) 75,818,334.9750,492,855.9223,209,380.8284,201,241.0262,252,183.9644,534,728.8021,677,177.40
 支付其他与筹资活动有关的现金(元) 382,157,289.06261,429,855.28114,194,872.95423,409,229.15352,053,691.28231,316,232.69123,421,656.87
 筹资活动现金流出小计(元) 2,543,640,732.761,267,895,300.65598,914,471.102,040,842,308.861,621,140,856.35866,064,715.08370,521,348.20
 筹资活动产生的现金流量净额(元) -241,221,979.70-169,587,101.4074,093,533.59-217,023,522.17-299,991,364.54-307,951,992.51-126,202,619.89
四、汇率变动对现金及现金等价物的影响(元) 3,436,853.524,817,110.03-1,218,127.904,992,876.086,317,762.414,516,580.97-209,795.70
五、现金及现金等价物净增加额(元) -116,603,182.046,309,181.6519,460,913.97-263,946,290.50-375,370,922.59-463,449,925.91-448,911,470.26
 加:期初现金及现金等价物余额(元) 744,902,102.00742,078,019.92742,078,019.921,006,024,310.421,006,024,310.421,006,024,310.421,006,128,930.44
 期末现金及现金等价物余额(元) 628,298,919.96748,387,201.57761,538,933.89742,078,019.92630,653,387.83542,574,384.51557,217,460.18
补充资料:
 净利润(元) --85,552,432.88--294,969,195.56--196,520,723.35-
 资产减值准备(元) --1,167,948.57-10,366,203.43-4,770,637.31-
 固定资产和投资性房地产折旧(元) -59,002,420.23-112,510,832.87-56,346,042.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -59,002,420.23-112,510,832.87-56,346,042.91-
 无形资产摊销(元) -32,140,267.98-66,600,935.12-36,247,162.98-
 长期待摊费用摊销(元) -61,518,651.87-123,357,825.40-59,327,775.35-
 处置固定资产、无形资产和其他长期资产的损失(元) --167,886.96-804,193.14--561,523.74-
 固定资产报废损失(元) -111,075.17-3,230,596.09-2,183,773.49-
 财务费用(元) -67,223,509.78-136,407,105.69-70,216,150.58-
 投资损失(元) -8,006,765.33--4,176,341.87-1,678,035.80-
 递延所得税(元) --17,752,412.08--107,193,615.90--56,126,226.20-
  其中:递延所得税资产减少(元) --14,615,509.14--107,193,615.90--56,126,226.20-
 递延所得税负债增加(元) --3,136,902.94-----
 存货的减少(元) -16,845,048.97--33,734,153.69--157,266,626.10-
 经营性应收项目的减少(元) -1,347,037.52-39,116,217.13--68,631,468.88-
 经营性应付项目的增加(元) --79,663,605.90--228,043,027.48--33,016,170.34-
 现金的期末余额(元) -748,387,201.57-742,078,019.92-542,574,384.51-
 减:现金的期初余额(元) -742,078,019.92-1,006,024,310.42-1,006,024,310.42-
 现金及现金等价物的净增加额(元) -6,309,181.65--263,946,290.50--463,449,925.91-
公告日期 2023-10-282023-08-312023-04-292023-04-292022-10-312022-08-312022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院