澳柯玛 (600336.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(澳柯玛)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 7,359,929,095.594,978,757,572.542,577,994,101.0010,017,520,890.366,939,567,399.034,424,930,244.141,988,306,527.30
 收到的税费返还(元) 108,878,281.3876,881,927.1541,399,307.20200,328,535.29190,129,090.68129,035,821.0028,545,670.83
 收到其他与经营活动有关的现金(元) 85,904,688.2856,377,296.4719,470,262.02133,244,967.21105,411,021.7955,572,092.6434,087,264.60
 经营活动现金流入小计(元) 7,554,712,065.255,112,016,796.162,638,863,670.2210,351,094,392.867,235,107,511.504,609,538,157.782,050,939,462.73
 购买商品、接受劳务支付的现金(元) 6,063,872,516.144,326,313,591.822,257,827,806.618,651,633,642.765,847,801,972.593,758,530,356.441,894,699,156.92
 支付给职工以及为职工支付的现金(元) 642,618,548.54450,009,622.30246,777,458.38821,627,602.31623,325,678.01428,857,175.81235,845,118.32
 支付的各项税费(元) 279,602,846.00208,988,724.97113,585,577.64372,393,555.56305,105,825.21217,161,393.0080,036,823.89
 支付其他与经营活动有关的现金(元) 381,392,180.51255,465,607.88130,384,392.23541,629,335.33399,865,501.52263,385,920.99112,801,093.10
 经营活动现金流出小计(元) 7,367,486,091.195,240,777,546.972,748,575,234.8610,387,284,135.967,176,098,977.334,667,934,846.242,323,382,192.23
 经营活动产生的现金流量净额(元) --128,760,750.81--36,189,743.10--58,396,688.46-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---4,033,578.844,033,578.84--
 取得投资收益收到的现金(元) ---1,370,510.37525,221.1658,800.0058,800.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,239,994.401,221,117.0065,685.004,690,848.444,476,870.842,418,085.54291,412.80
 处置子公司及其他营业单位收到的现金净额(元) 35,000,000.00------
 投资活动现金流入小计(元) 36,239,994.401,221,117.0065,685.0010,094,937.659,035,670.842,476,885.54350,212.80
 购建固定资产、无形资产和其他长期资产支付的现金(元) 190,037,308.9484,071,863.5446,928,806.88282,080,698.37194,686,368.06148,202,774.4084,090,473.73
 投资支付的现金(元) ---6,801,600.006,801,600.00--
 投资活动现金流出小计(元) 190,037,308.9484,071,863.5446,928,806.88288,882,298.37201,487,968.06148,202,774.4084,090,473.73
 投资活动产生的现金流量净额(元) -153,797,314.54-82,850,746.54-46,863,121.88-278,787,360.72-192,452,297.22-145,725,888.86-83,740,260.93
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 352,872,747.69325,158,337.09130,650,897.511,409,447,780.25900,330,198.25597,394,900.3445,000,000.00
 筹资活动现金流入小计(元) 352,872,747.69325,158,337.09130,650,897.511,409,447,780.25900,330,198.25597,394,900.3445,000,000.00
 偿还债务支付的现金(元) 280,565,754.64172,484,261.4645,113,903.801,351,600,521.84820,000,521.84520,042,352.00152,800,953.00
 分配股利、利润或偿付利息支付的现金(元) 86,515,112.1875,126,627.539,545,962.85152,517,208.50140,490,865.84124,158,513.4946,713,571.37
  其中:子公司支付给少数股东的股利、利润(元) ---38,884,000.0038,492,000.0036,000,000.0036,000,000.00
 支付其他与筹资活动有关的现金(元) 809,272.00609,272.00609,272.003,291,532.81668,021.00268,021.0098,021.00
 筹资活动现金流出小计(元) 367,890,138.82248,220,160.9955,269,138.651,507,409,263.15961,159,408.68644,468,886.49199,612,545.37
 筹资活动产生的现金流量净额(元) -15,017,391.1376,938,176.1075,381,758.86-97,961,482.90-60,829,210.43-47,073,986.15-154,612,545.37
四、汇率变动对现金及现金等价物的影响(元) -22,698,329.74-13,482,827.20-12,562,259.449,328,454.1214,733,963.7210,334,509.73-11,912.41
五、现金及现金等价物净增加额(元) -4,287,061.35-148,156,148.45-93,755,187.10-403,610,132.60-179,539,009.76-240,862,053.74-510,807,448.21
 加:期初现金及现金等价物余额(元) 722,604,539.63722,604,539.63722,604,539.631,126,214,672.231,126,214,672.231,126,214,672.231,126,214,672.23
 期末现金及现金等价物余额(元) 718,317,478.28574,448,391.18628,849,352.53722,604,539.63946,675,662.47885,352,618.49615,407,224.02
补充资料:
 净利润(元) -82,687,324.02-160,409,646.50-129,526,235.58-
 资产减值准备(元) -7,976,651.85-13,671,848.12-6,781,125.01-
 固定资产和投资性房地产折旧(元) -54,000,036.68-91,834,438.66-41,850,403.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -54,000,036.68-91,834,438.66-41,850,403.73-
 无形资产摊销(元) -9,375,678.82-13,887,664.75-6,501,902.79-
 长期待摊费用摊销(元) -30,918,238.14-55,568,147.29-27,363,576.15-
 处置固定资产、无形资产和其他长期资产的损失(元) --549,080.59--3,410,195.59--1,505,493.24-
 固定资产报废损失(元) -504,591.44-1,057,493.24-260,199.66-
 财务费用(元) -23,106,953.56-25,473,822.20-10,035,280.51-
 投资损失(元) -10,826,492.62-3,534,325.09-4,984,906.78-
 递延所得税(元) --37,045,520.85--37,054,156.12--11,367,628.14-
  其中:递延所得税资产减少(元) --37,045,520.85--37,054,156.12--11,367,628.14-
 存货的减少(元) -76,828,897.54-142,520,367.47-425,795,665.24-
 经营性应收项目的减少(元) --351,577,765.65--306,172,922.83--704,103,981.14-
 经营性应付项目的增加(元) --70,937,650.48--240,136,185.67--23,366,041.29-
 其他(元) ---1,134,861.24-731,542.91-
 现金的期末余额(元) -574,448,391.18-722,604,539.63-885,352,618.49-
 减:现金的期初余额(元) -722,604,539.63-1,126,214,672.23-1,126,214,672.23-
 现金及现金等价物的净增加额(元) --148,156,148.45--403,610,132.60--240,862,053.74-
公告日期 2023-10-282023-08-242023-04-292023-04-222022-10-262022-08-202022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院