2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,285,809,598.00 | 7,283,812,453.00 | 3,524,989,271.00 | 14,162,393,433.00 | 10,397,717,834.00 | 7,020,029,170.00 | 3,515,165,666.00 | 15,616,033,098.00 | 11,306,436,770.00 | 7,119,265,646.00 | 3,407,635,541.00 |
收到的税费返还(元) | 150,645,641.00 | 210,604.00 | 782,144.00 | 232,828,233.00 | 234,972,357.00 | 95,534.00 | 29,627,600.00 | 1,417,491.00 | 1,286,185.00 | 1,286,185.00 | - |
收到其他与经营活动有关的现金(元) | 62,772,863.00 | 64,604,300.00 | 49,957,080.00 | 12,959,957.00 | 10,230,660.00 | 16,640,520.00 | 2,403,715.00 | 1,362,342.00 | 965,628.00 | 884,254.00 | - |
经营活动现金流入小计(元) | 11,499,228,102.00 | 7,348,627,357.00 | 3,575,728,495.00 | 14,408,181,623.00 | 10,642,920,851.00 | 7,036,765,224.00 | 3,547,196,981.00 | 15,618,812,931.00 | 11,308,688,583.00 | 7,121,436,085.00 | 3,407,635,541.00 |
购买商品、接受劳务支付的现金(元) | 7,592,816,741.00 | 5,014,244,649.00 | 2,475,958,050.00 | 9,475,828,751.00 | 7,305,329,773.00 | 4,735,147,383.00 | 2,540,748,039.00 | 11,356,775,860.00 | 8,379,290,471.00 | 5,384,049,663.00 | 2,488,566,673.00 |
支付给职工以及为职工支付的现金(元) | 1,384,657,089.00 | 923,104,726.00 | 358,610,381.00 | 1,735,351,252.00 | 1,300,595,266.00 | 965,557,575.00 | 425,479,858.00 | 1,684,485,340.00 | 1,477,773,246.00 | 985,182,164.00 | 400,370,923.00 |
支付的各项税费(元) | 142,992,023.00 | 69,008,961.00 | 43,839,291.00 | 247,414,728.00 | 102,494,975.00 | 61,058,368.00 | 6,004,433.00 | 705,379,695.00 | 516,703,735.00 | 353,035,257.00 | 125,662,775.00 |
支付其他与经营活动有关的现金(元) | 157,790,341.00 | 111,600,626.00 | 56,450,361.00 | 185,374,588.00 | 141,306,135.00 | 99,668,579.00 | 49,341,046.00 | 143,350,820.00 | 139,485,733.00 | 58,451,574.00 | 28,319,047.00 |
经营活动现金流出小计(元) | 9,278,256,194.00 | 6,117,958,962.00 | 2,934,858,083.00 | 11,643,969,319.00 | 8,849,726,149.00 | 5,861,431,905.00 | 3,021,573,376.00 | 13,889,991,715.00 | 10,513,253,185.00 | 6,780,718,658.00 | 3,042,919,418.00 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 12,443,554.00 | - | 5,950,910.00 | - |
经营活动产生的现金流量净额(元) | 2,220,971,908.00 | 1,230,668,395.00 | 640,870,412.00 | 2,764,212,304.00 | 1,793,194,702.00 | 1,175,333,319.00 | 525,623,605.00 | 1,728,821,216.00 | - | 340,717,427.00 | - |
二、投资活动产生的现金流量 | |||||||||||
取得投资收益收到的现金(元) | 21,336,386.00 | 13,116,957.00 | 2,505,502.00 | 20,408,965.00 | 12,748,348.00 | 8,124,025.00 | 5,277,111.00 | 10,217,304.00 | 6,232,721.00 | 4,550,507.00 | 1,220,984.00 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 3,309,257.00 | 1,720,871.00 | 223,495.00 | 562,096.00 | 498,829.00 | 103,228.00 | 68,694.00 | 11,671,258.00 | 793,987.00 | 706,174.00 | 140,065.00 |
收到其他与投资活动有关的现金(元) | 19,756,926.00 | 20,371,310.00 | 499,163.00 | 28,012,096.00 | 20,767,058.00 | 18,965,536.00 | 18,163,280.00 | 3,946,211.00 | 112,281.00 | 87,878.00 | - |
投资活动现金流入小计(元) | 44,402,569.00 | 35,209,138.00 | 3,228,160.00 | 48,983,157.00 | 34,014,235.00 | 27,192,789.00 | 23,509,085.00 | 25,834,773.00 | 7,138,989.00 | 5,344,559.00 | 1,361,049.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,131,809,226.00 | 654,450,726.00 | 396,123,007.00 | 1,447,093,582.00 | 946,104,724.00 | 590,998,123.00 | 323,484,140.00 | 1,542,290,070.00 | 1,002,821,400.00 | 705,625,617.00 | 426,805,208.00 |
投资支付的现金(元) | 11,923,883.00 | 11,610,061.00 | 7,562,605.00 | 7,451,681.00 | 7,416,420.00 | 1,311,593.00 | 605,129.00 | 23,887,610.00 | 16,656,647.00 | 16,776,363.00 | 1,894,671.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | 164,241,237.00 | 150,979,165.00 | 136,813,015.00 | 138,287,999.00 | - | - | - | - |
支付其他与投资活动有关的现金(元) | 78,485,704.00 | 66,928,529.00 | 17,372,681.00 | 264,841,087.00 | 189,070,367.00 | 131,736,787.00 | 84,457,566.00 | 260,192,628.00 | 220,673,031.00 | 116,092,183.00 | 55,333,863.00 |
投资活动现金流出小计(元) | 1,222,218,813.00 | 732,989,316.00 | 421,058,293.00 | 1,883,627,587.00 | 1,293,570,676.00 | 860,859,518.00 | 546,834,834.00 | 1,826,370,308.00 | 1,240,151,078.00 | 838,494,163.00 | 484,033,742.00 |
投资活动产生的现金流量净额(元) | -1,177,816,244.00 | -697,780,178.00 | -417,830,133.00 | -1,834,644,430.00 | -1,259,556,441.00 | -833,666,729.00 | -523,325,749.00 | -1,800,535,535.00 | -1,233,012,089.00 | -833,149,604.00 | -482,672,693.00 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 266,097,772.00 | 242,048,499.00 | 130,000,000.00 | 690,160,489.00 | 630,358,498.00 | 120,333,864.00 | 199,970,829.00 | 2,216,607,109.00 | 2,159,082,913.00 | 1,314,265,079.00 | 859,778,659.00 |
筹资活动现金流入小计(元) | 266,097,772.00 | 242,048,499.00 | 130,000,000.00 | 690,160,489.00 | 630,358,498.00 | 120,333,864.00 | 199,970,829.00 | 2,216,607,109.00 | 2,159,082,913.00 | 1,314,265,079.00 | 859,778,659.00 |
偿还债务支付的现金(元) | 663,923,277.00 | 610,843,900.00 | 133,760,438.00 | 863,785,556.00 | 457,828,473.00 | 348,772,798.00 | 197,496,281.00 | 1,207,013,774.00 | 5,194,624.00 | 3,248,811.00 | 1,317,803.00 |
分配股利、利润或偿付利息支付的现金(元) | 262,509,506.00 | 67,916,043.00 | 33,923,254.00 | 525,480,354.00 | 488,180,685.00 | 53,808,541.00 | 26,366,103.00 | 542,094,800.00 | 514,127,330.00 | 499,755,632.00 | 11,540,398.00 |
其中:子公司支付给少数股东的股利、利润(元) | 138,994.00 | - | - | 126,393.00 | - | - | - | 3,114,069.00 | 3,084,146.00 | 3,105,000.00 | 3,118,670.00 |
支付其他与筹资活动有关的现金(元) | 62,409,636.00 | 52,147,954.00 | 25,653,198.00 | 98,711,448.00 | 76,172,780.00 | 45,378,067.00 | 23,663,716.00 | 1,631,358,237.00 | 1,606,359,807.00 | 1,596,040,218.00 | 1,581,367,742.00 |
筹资活动现金流出小计(元) | 988,842,419.00 | 730,907,897.00 | 193,336,890.00 | 1,487,977,358.00 | 1,022,181,938.00 | 447,959,406.00 | 247,526,100.00 | 3,380,466,811.00 | 2,125,681,761.00 | 2,099,044,661.00 | 1,594,225,943.00 |
筹资活动产生的现金流量净额(元) | -722,744,647.00 | -488,859,398.00 | -63,336,890.00 | -797,816,869.00 | -391,823,440.00 | -327,625,542.00 | -47,555,271.00 | -1,163,859,702.00 | 33,401,152.00 | -784,779,582.00 | -734,447,284.00 |
四、汇率变动对现金及现金等价物的影响(元) | 8,818,321.00 | -24,511,332.00 | -20,197,250.00 | 77,116,082.00 | 19,949,713.00 | 59,146,445.00 | 24,981,570.00 | -82,775,988.00 | -96,791,134.00 | -70,071,164.00 | -42,122,385.00 |
五、现金及现金等价物净增加额(元) | 329,229,338.00 | 19,517,487.00 | 139,506,139.00 | 208,867,087.00 | 161,764,534.00 | 73,187,493.00 | -20,275,845.00 | -1,318,350,009.00 | -500,966,673.00 | -1,347,282,923.00 | -894,526,239.00 |
加:期初现金及现金等价物余额(元) | 1,005,227,559.00 | 1,005,227,559.00 | 1,005,227,559.00 | 796,360,472.00 | 796,360,472.00 | 796,360,472.00 | 796,360,472.00 | 2,114,710,481.00 | 2,114,710,481.00 | 2,114,710,481.00 | 2,114,710,481.00 |
期末现金及现金等价物余额(元) | 1,334,456,897.00 | 1,024,745,046.00 | 1,144,733,698.00 | 1,005,227,559.00 | 958,125,006.00 | 869,547,965.00 | 776,084,627.00 | 796,360,472.00 | 1,613,743,808.00 | 767,427,558.00 | 1,220,184,242.00 |
补充资料: | |||||||||||
净利润(元) | - | 607,378,946.00 | - | 52,680,181.00 | - | 32,944,920.00 | - | 1,249,842,814.00 | - | 872,473,398.00 | - |
资产减值准备(元) | - | 17,430,209.00 | - | 155,293,321.00 | - | 26,378,396.00 | - | 93,320,803.00 | - | 1,607,638.00 | - |
固定资产和投资性房地产折旧(元) | - | 567,822,347.00 | - | 1,308,020,646.00 | - | 565,271,079.00 | - | 994,864,183.00 | - | 445,900,561.00 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 567,822,347.00 | - | 1,308,020,646.00 | - | 565,271,079.00 | - | 994,864,183.00 | - | 445,900,561.00 | - |
无形资产摊销(元) | - | 115,177,986.00 | - | 287,590,472.00 | - | 135,209,457.00 | - | 263,945,393.00 | - | 125,364,520.00 | - |
长期待摊费用摊销(元) | - | 1,539,442.00 | - | 4,523,904.00 | - | 2,651,124.00 | - | 2,401,868.00 | - | 921,323.00 | - |
递延收益摊销(元) | - | -5,866,350.00 | - | -15,603,600.00 | - | -6,378,703.00 | - | -11,626,083.00 | - | -5,838,002.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 620,931.00 | - | 5,243,116.00 | - | 579,384.00 | - | 1,018,882.00 | - | -70,014.00 | - |
固定资产报废损失(元) | - | - | - | - | - | - | - | 13,155,411.00 | - | 2,473,385.00 | - |
公允价值变动损失(元) | - | 19,076,427.00 | - | -38,441,839.00 | - | -30,734,025.00 | - | -30,584,863.00 | - | 25,435,602.00 | - |
财务费用(元) | - | 32,740,064.00 | - | 84,269,245.00 | - | -5,983,201.00 | - | 76,659,858.00 | - | -26,210,764.00 | - |
投资损失(元) | - | 38,595,673.00 | - | 42,393,664.00 | - | 20,381,324.00 | - | 9,590,907.00 | - | 485,862.00 | - |
递延所得税(元) | - | 1,646,005.00 | - | -184,404,509.00 | - | -54,380,356.00 | - | 38,412,579.00 | - | 1,756,936.00 | - |
其中:递延所得税资产减少(元) | - | 28,541,971.00 | - | -166,866,131.00 | - | -23,257,490.00 | - | -18,323,212.00 | - | 5,973,978.00 | - |
递延所得税负债增加(元) | - | -26,895,966.00 | - | -17,538,378.00 | - | -31,122,866.00 | - | 56,735,791.00 | - | -4,217,042.00 | - |
存货的减少(元) | - | -114,063,176.00 | - | 596,820,376.00 | - | 393,479,804.00 | - | -288,219,291.00 | - | -610,032,821.00 | - |
经营性应收项目的减少(元) | - | -349,220,499.00 | - | 641,520,094.00 | - | 378,694,185.00 | - | -459,480,134.00 | - | -555,587,305.00 | - |
经营性应付项目的增加(元) | - | 218,272,518.00 | - | -333,113,198.00 | - | -343,650,935.00 | - | -303,044,306.00 | - | 23,039,774.00 | - |
现金的期末余额(元) | - | 1,024,745,046.00 | - | 1,005,227,559.00 | - | 869,547,965.00 | - | 796,360,472.00 | - | 767,427,558.00 | - |
减:现金的期初余额(元) | - | 1,005,227,559.00 | - | 796,360,472.00 | - | 796,360,472.00 | - | 2,114,710,481.00 | - | 2,114,710,481.00 | - |
现金及现金等价物的净增加额(元) | - | 19,517,487.00 | - | 208,867,087.00 | - | 73,187,493.00 | - | -1,318,350,009.00 | - | -1,347,282,923.00 | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-03-29 | 2023-10-28 | 2023-08-05 | 2023-04-27 | 2023-03-31 | 2022-10-28 | 2022-07-29 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |