| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 3,701,839,226.95 | 2,522,618,038.23 | 1,151,074,676.48 | 4,452,358,826.87 | 3,546,665,176.39 | 2,222,126,028.87 | 1,073,649,048.88 | 4,220,886,173.86 | 3,077,531,238.73 | 1,887,268,679.17 | 790,982,527.20 |
| 收到的税费返还(元) | 12,804,407.17 | 6,188,476.57 | 27,887.48 | 22,231,695.18 | 22,231,695.18 | 8,919,461.73 | 8,735,883.63 | 145,270,783.70 | 135,949,010.42 | 102,943,230.59 | 15,548,696.37 |
| 收到其他与经营活动有关的现金(元) | 4,164,409.89 | 2,400,323.51 | 955,043.79 | 15,100,978.73 | 14,798,752.36 | 8,273,208.25 | 6,820,462.96 | 22,205,875.42 | 23,056,567.69 | 14,846,209.15 | 3,167,781.80 |
| 经营活动现金流入小计(元) | 3,718,808,044.01 | 2,531,206,838.31 | 1,152,057,607.75 | 4,489,691,500.78 | 3,583,695,623.93 | 2,239,318,698.85 | 1,089,205,395.47 | 4,388,362,832.98 | 3,236,536,816.84 | 2,005,058,118.91 | 809,699,005.37 |
| 购买商品、接受劳务支付的现金(元) | 3,303,886,204.74 | 2,221,016,646.24 | 1,001,234,211.77 | 3,288,693,248.54 | 2,752,358,732.83 | 1,778,730,387.20 | 968,554,166.52 | 3,633,481,696.72 | 2,608,606,031.54 | 1,698,673,613.53 | 802,544,530.45 |
| 支付给职工以及为职工支付的现金(元) | 131,002,934.14 | 78,416,944.29 | 37,439,602.72 | 183,339,958.38 | 120,898,221.02 | 71,580,088.32 | 33,869,041.33 | 163,728,722.53 | 119,296,501.72 | 70,466,855.93 | 31,393,316.54 |
| 支付的各项税费(元) | 37,745,631.78 | 16,433,921.52 | 3,244,608.46 | 120,211,327.14 | 107,928,801.10 | 68,211,634.95 | 32,698,097.90 | 44,239,815.67 | 25,322,153.80 | 15,647,253.11 | 3,543,971.70 |
| 支付其他与经营活动有关的现金(元) | 29,219,594.30 | 19,089,686.93 | 8,375,337.01 | 42,594,248.21 | 25,385,949.01 | 16,561,891.53 | 11,292,224.33 | 19,047,503.23 | 27,929,038.62 | 18,158,949.64 | 8,966,141.66 |
| 经营活动现金流出小计(元) | 3,501,854,364.96 | 2,334,957,198.98 | 1,050,293,759.96 | 3,634,838,782.27 | 3,006,571,703.96 | 1,935,084,002.00 | 1,046,413,530.08 | 3,860,497,738.15 | 2,781,153,725.68 | 1,802,946,672.21 | 846,447,960.35 |
| 经营活动产生的现金流量净额(元) | 216,953,679.05 | 196,249,639.33 | 101,763,847.79 | 854,852,718.51 | 577,123,919.97 | 304,234,696.85 | 42,791,865.39 | 527,865,094.83 | - | 202,111,446.70 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 180,362,587.00 | 180,362,587.00 | - | 9,432,932.00 | 9,432,932.00 | - | - | 947,464.17 | 665,987.85 | - | - |
| 投资活动现金流入小计(元) | 180,362,587.00 | 180,362,587.00 | - | 9,432,932.00 | 9,432,932.00 | - | - | 947,464.17 | 665,987.85 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 49,006,588.93 | 42,532,497.03 | 16,901,465.59 | 63,730,364.59 | 63,372,261.46 | 36,211,036.57 | 18,551,612.40 | 402,133,090.44 | 384,110,735.92 | 242,939,291.29 | 168,694,867.28 |
| 投资活动现金流出小计(元) | 49,006,588.93 | 42,532,497.03 | 16,901,465.59 | 63,730,364.59 | 63,372,261.46 | 36,211,036.57 | 18,551,612.40 | 402,133,090.44 | 384,110,735.92 | 242,939,291.29 | 168,694,867.28 |
| 投资活动产生的现金流量净额(元) | 131,355,998.07 | 137,830,089.97 | -16,901,465.59 | -54,297,432.59 | -53,939,329.46 | -36,211,036.57 | -18,551,612.40 | -401,185,626.27 | -383,444,748.07 | -242,939,291.29 | -168,694,867.28 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | - | - | - | 1,272,500,000.00 | 1,272,500,000.00 | 1,272,500,000.00 | 912,500,000.00 | 836,740,000.00 | 830,000,000.00 | 730,000,000.00 | 530,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | -1,500.00 | - | - | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | -1,500.00 | - | - | 1,272,500,000.00 | 1,272,500,000.00 | 1,272,500,000.00 | 912,500,000.00 | 836,740,000.00 | 830,000,000.00 | 730,000,000.00 | 530,000,000.00 |
| 偿还债务支付的现金(元) | 216,500,000.00 | 66,500,000.00 | 15,500,000.00 | 1,985,808,603.80 | 1,402,308,603.80 | 1,281,808,603.80 | 905,068,603.80 | 882,499,138.25 | 690,249,138.25 | 590,249,138.25 | 330,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 47,508,705.05 | 41,685,091.27 | 5,467,405.58 | 110,533,321.71 | 101,698,923.92 | 23,066,015.13 | 12,603,697.37 | 73,229,086.13 | 60,482,927.12 | 32,262,939.14 | 16,056,988.93 |
| 支付其他与筹资活动有关的现金(元) | 14,936,373.70 | 3,456,195.50 | 1,379,950.50 | 16,571,642.27 | 17,827,342.27 | 16,467,438.27 | - | 7,069,981.98 | 1,362,566.32 | - | - |
| 筹资活动现金流出小计(元) | 278,945,078.75 | 111,641,286.77 | 22,347,356.08 | 2,112,913,567.78 | 1,521,834,869.99 | 1,321,342,057.20 | 917,672,301.17 | 962,798,206.36 | 752,094,631.69 | 622,512,077.39 | 346,056,988.93 |
| 筹资活动产生的现金流量净额(元) | -278,946,578.75 | -111,641,286.77 | -22,347,356.08 | -840,413,567.78 | -249,334,869.99 | -48,842,057.20 | -5,172,301.17 | -126,058,206.36 | 77,905,368.31 | 107,487,922.61 | 183,943,011.07 |
| 四、汇率变动对现金及现金等价物的影响(元) | 36,706,342.47 | 1,943,265.21 | 448,407.17 | 3,477,522.55 | 2,192,070.62 | 428,979.27 | 724,704.70 | 5,893,677.66 | 3,714,334.38 | 16,594,814.13 | -74,315.35 |
| 五、现金及现金等价物净增加额(元) | 106,069,440.84 | 224,381,707.74 | 62,963,433.29 | -36,380,759.31 | 276,041,791.14 | 219,610,582.35 | 19,792,656.52 | 6,514,939.86 | 153,558,045.78 | 83,254,892.15 | -21,575,126.54 |
| 加：期初现金及现金等价物余额(元) | 177,645,685.14 | 177,645,685.14 | 177,645,685.14 | 214,026,444.45 | 214,026,444.45 | 214,026,444.45 | 214,026,444.45 | 207,511,504.59 | 207,511,504.59 | 207,511,504.59 | 207,511,504.59 |
| 期末现金及现金等价物余额(元) | 283,715,125.98 | 402,027,392.88 | 240,609,118.43 | 177,645,685.14 | 490,068,235.59 | 433,637,026.80 | 233,819,100.97 | 214,026,444.45 | 361,069,550.37 | 290,766,396.74 | 185,936,378.05 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 36,089,433.47 | - | 193,543,491.66 | - | 122,621,092.92 | - | 421,180,524.51 | - | 160,095,654.88 | - |
| 资产减值准备(元) | - | - | - | 25,839,552.73 | - | 15,982,876.06 | - | 8,284,889.55 | - | 223,436.22 | - |
| 固定资产和投资性房地产折旧(元) | - | 229,930,501.46 | - | 468,411,408.52 | - | 227,625,095.82 | - | 410,271,480.48 | - | 215,206,679.42 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 229,930,501.46 | - | 468,411,408.52 | - | 227,625,095.82 | - | 410,271,480.48 | - | 215,206,679.42 | - |
| 无形资产摊销(元) | - | 15,280,410.66 | - | 29,560,125.68 | - | 13,987,789.34 | - | 22,707,148.71 | - | 10,491,450.09 | - |
| 长期待摊费用摊销(元) | - | 874,663.26 | - | 1,749,326.52 | - | 874,663.26 | - | 1,749,326.52 | - | 874,663.26 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -425,319.43 | - | -429.85 | - | - | - | -291,254.05 | - | -16,369.86 | - |
| 公允价值变动损失(元) | - | - | - | - | - | - | - | -558,850.00 | - | -311,750.00 | - |
| 财务费用(元) | - | 6,335,241.80 | - | 34,892,313.77 | - | 21,997,316.48 | - | 51,371,705.05 | - | 31,403,600.66 | - |
| 投资损失(元) | - | 5,714,656.48 | - | 8,532,614.84 | - | 3,977,629.05 | - | 1,517,170.48 | - | 118,710.19 | - |
| 递延所得税(元) | - | -38,452.06 | - | 5,865,955.74 | - | - | - | -4,447,489.24 | - | 27,974,250.72 | - |
| 递延所得税负债增加(元) | - | -38,452.06 | - | 5,865,955.74 | - | - | - | -4,447,489.24 | - | 27,974,250.72 | - |
| 存货的减少(元) | - | -20,553,113.10 | - | 21,660,166.96 | - | -57,228,274.20 | - | -104,776,223.43 | - | -165,811,377.92 | - |
| 经营性应收项目的减少(元) | - | 443,833,865.87 | - | 79,117,633.12 | - | 160,526,562.11 | - | 10,994,886.84 | - | 154,561,439.83 | - |
| 经营性应付项目的增加(元) | - | -520,740,149.00 | - | -25,678,543.71 | - | -210,006,200.16 | - | -298,301,739.88 | - | -232,888,979.89 | - |
| 现金的期末余额(元) | - | 402,027,392.88 | - | 177,645,685.14 | - | 433,637,026.80 | - | 214,026,444.45 | - | 290,766,396.74 | - |
| 减：现金的期初余额(元) | - | 177,645,685.14 | - | 214,026,444.45 | - | 214,026,444.45 | - | 207,511,504.59 | - | 207,511,504.59 | - |
| 现金及现金等价物的净增加额(元) | - | 224,381,707.74 | - | -36,380,759.31 | - | 219,610,582.35 | - | 6,514,939.86 | - | 83,254,892.15 | - |
| 公告日期 | 2024-10-31 | 2024-08-31 | 2024-04-29 | 2024-04-27 | 2023-10-28 | 2023-08-25 | 2023-04-29 | 2023-04-27 | 2022-10-26 | 2022-08-18 | 2022-04-30 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |