波导股份 (600130.SH)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(波导股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 368,786,799.62264,730,908.41165,318,494.35620,492,030.83464,301,518.66335,969,471.4096,822,124.69
 收到的税费返还(元) 12,876,136.259,174,080.933,568,764.90119,703,228.88116,172,314.76110,860,604.768,273,333.17
 收到其他与经营活动有关的现金(元) 36,358,295.4626,578,829.977,550,915.3828,264,134.1624,014,630.1218,466,509.4110,025,731.38
 经营活动现金流入小计(元) 418,021,231.33300,483,819.31176,438,174.63768,459,393.87604,488,463.54465,296,585.57115,121,189.24
 购买商品、接受劳务支付的现金(元) 291,369,921.23203,265,936.81104,576,992.10507,661,476.12366,078,659.50253,569,774.9336,746,144.44
 支付给职工以及为职工支付的现金(元) 43,829,493.1031,727,411.3918,541,295.7355,277,129.5743,091,354.4732,385,544.0221,075,360.23
 支付的各项税费(元) 17,140,613.0714,914,994.7210,517,434.3817,598,928.5713,940,791.0110,830,607.505,543,120.00
 支付其他与经营活动有关的现金(元) 7,902,651.206,645,562.143,655,492.4116,634,400.4715,921,143.916,876,377.846,298,492.85
 经营活动现金流出小计(元) 360,242,678.60256,553,905.06137,291,214.62597,171,934.73439,031,948.89303,662,304.2969,663,117.52
 经营活动产生的现金流量净额(元) -43,929,914.25-171,287,459.14-161,634,281.28-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 630,107,000.00252,000,000.00112,000,000.00680,000,000.00249,000,000.00179,000,000.0057,000,000.00
 取得投资收益收到的现金(元) 10,108,503.175,017,252.052,948,800.6010,092,224.938,891,452.263,864,234.532,467,250.57
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,323,967.625,252,851.57121,665.24586,365.9571,948.1615,526.2812,142.01
 投资活动现金流入小计(元) 645,539,470.79262,270,103.62115,070,465.84690,678,590.88257,963,400.42182,879,760.8159,479,392.58
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,860,393.773,174,005.39835,873.191,292,362.16959,093.94843,063.26337,470.47
 投资支付的现金(元) 939,607,000.00561,500,000.00341,500,000.00673,000,000.00512,000,000.00422,000,000.00220,000,000.00
 投资活动现金流出小计(元) 943,467,393.77564,674,005.39342,335,873.19674,292,362.16512,959,093.94422,843,063.26220,337,470.47
 投资活动产生的现金流量净额(元) -297,927,922.98-302,403,901.77-227,265,407.3516,386,228.72-254,995,693.52-239,963,302.45-160,858,077.89
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 1,280,304.011,981,383.921,224,654.2740,557,359.3139,678,840.55--
 筹资活动现金流入小计(元) 1,280,304.011,981,383.921,224,654.2740,557,359.3139,678,840.55--
 偿还债务支付的现金(元) 1,504,219.31--54,053,140.0015,020,934.3815,020,934.385,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 4,962,058.864,900,000.00-4,611,778.094,309,746.764,304,562.51135,756.26
  其中:子公司支付给少数股东的股利、利润(元) 4,900,000.004,900,000.00-4,165,000.004,165,000.004,165,000.00-
 筹资活动现金流出小计(元) 6,466,278.174,900,000.00-58,664,918.0919,330,681.1419,325,496.895,135,756.26
 筹资活动产生的现金流量净额(元) -5,185,974.16-2,918,616.081,224,654.27-18,107,558.7820,348,159.41-19,325,496.89-5,135,756.26
四、汇率变动对现金及现金等价物的影响(元) 351,476.86-14,505.24-8,553.207,431,858.029,163,132.843,368,419.63-469,561.42
五、现金及现金等价物净增加额(元) -244,983,867.55-261,407,108.84-186,902,346.27176,997,987.10-60,027,886.62-94,286,098.43-121,005,323.85
 加:期初现金及现金等价物余额(元) 558,207,685.96558,207,685.96558,207,664.60381,209,698.86381,209,698.86381,209,698.86381,209,698.86
 期末现金及现金等价物余额(元) 313,223,818.41296,800,577.12371,305,318.33558,207,685.96321,181,812.24286,923,600.43260,204,375.01
补充资料:
 净利润(元) -14,117,011.41-32,501,627.66-13,622,185.09-
 资产减值准备(元) -6,349,350.69-10,762,835.98-6,278,950.24-
 固定资产和投资性房地产折旧(元) -6,000,405.57-14,802,458.68-5,652,865.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,000,405.57-14,802,458.68-5,652,865.51-
 无形资产摊销(元) -570,115.15-651,593.80-586,548.56-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,109,460.68-132,713.88-12,366.23-
 固定资产报废损失(元) -1,930.75-36,411.58---
 公允价值变动损失(元) --1,413,796.93--3,241,827.25--6,584,115.70-
 财务费用(元) --125,800.78--7,323,983.55--3,395,892.97-
 投资损失(元) --4,971,212.09--10,231,091.17--3,175,922.35-
 存货的减少(元) --10,435,558.76-14,744,690.42--3,012,708.27-
 经营性应收项目的减少(元) -49,165,627.01-164,690,587.86-206,257,628.72-
 经营性应付项目的增加(元) --13,800,307.99--46,238,558.75--50,819,398.03-
 其他(元) -3,695,649.94---968,988.07-
 现金的期末余额(元) -296,800,577.12-558,207,685.96-286,923,600.43-
 减:现金的期初余额(元) -558,207,685.96-381,209,698.86-381,209,698.86-
 现金及现金等价物的净增加额(元) --261,407,108.84-176,997,987.10--94,286,098.43-
公告日期 2023-10-312023-08-222023-04-292023-04-292022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院