| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,705,783.04 | 140,355,429.57 | 75,519,844.22 | 417,468,142.74 | 312,113,294.84 | 218,476,040.26 | 108,013,256.27 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,705,783.04 | 140,355,429.57 | 75,519,844.22 | 417,468,142.74 | 312,113,294.84 | 218,476,040.26 | 108,013,256.27 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 212,651,071.78 | 139,503,424.23 | 75,205,045.09 | 406,946,968.99 | 299,934,288.94 | 212,275,770.82 | 106,139,537.99 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,546,688.63 | 119,591,669.18 | 65,797,311.83 | 364,229,161.13 | 267,535,592.36 | 190,639,035.09 | 94,351,034.14 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,686,365.53 | 7,828,663.01 | 3,125,046.02 | 17,624,783.42 | 13,278,339.09 | 9,627,129.43 | 4,273,617.56 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,134,120.45 | 2,935,521.47 | 1,495,377.51 | 5,466,089.08 | 4,051,988.75 | 2,817,929.23 | 1,491,757.37 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,319,227.33 | 213,031.80 | 103,713.95 | 1,688,579.77 | 1,121,544.74 | 731,032.61 | 502,310.22 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,348,278.40 | 12,801,254.75 | 7,255,143.08 | 26,612,920.38 | 20,406,202.20 | 12,806,286.84 | 8,003,891.42 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,383,608.56 | -3,866,715.98 | -2,571,547.30 | -8,674,564.79 | -6,459,378.20 | -4,345,642.38 | -2,483,072.72 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,513.10 | 102,320.93 | - | 72,818.59 | 62,058.86 | - | - |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,079,386.60 | -1,332,299.34 | 763,050.88 | -6,795,668.06 | 127,875.14 | 1,413,796.93 | 877,072.18 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,471,296.44 | 8,252,069.20 | 2,488,573.06 | 16,222,359.38 | 10,116,404.31 | 4,971,212.09 | 3,125,650.20 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -924,587.67 | -500,842.27 | -214,469.18 | 264,010.03 | 7,901.14 | -46,039.96 | 176,849.60 |
| 资产处置收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,771,698.26 | -2,383,754.77 | -1,387,046.40 | -8,751,691.71 | -9,061,145.58 | -6,349,350.69 | -3,715,761.65 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 625,893.49 | -221,749.59 | 404,711.27 | 2,205,083.14 | 2,403,064.61 | 2,114,039.04 | 2,565,596.10 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,065,746.90 | 2,438,452.70 | 981,204.15 | 8,345,352.73 | 6,944,010.87 | 6,116,124.19 | 3,119,524.37 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,366,563.23 | 7,604,723.54 | 3,565,292.09 | 21,746,609.23 | 22,709,215.25 | 14,466,091.00 | 7,845,799.48 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,174,267.37 | 22,544.28 | 4,129.03 | 1,854,990.57 | 861,878.80 | 688,088.67 | 31,236.30 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,311.42 | 3,295.77 | 277.74 | 277,946.55 | 235,887.65 | 235,885.11 | 192,748.96 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,536,519.18 | 7,623,972.05 | 3,569,143.38 | 23,323,653.25 | 23,335,206.40 | 14,918,294.56 | 7,684,286.82 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | - | 会员可见 | 30,422.26 | 34,439.75 | 30,422.26 | 1,057,317.70 | 970,604.26 | 801,283.15 | 515,029.08 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,506,096.92 | 7,589,532.30 | 3,538,721.12 | 22,266,335.55 | 22,364,602.14 | 14,117,011.41 | 7,169,257.74 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,506,096.92 | 7,589,532.30 | 3,538,721.12 | 22,266,335.55 | 22,364,602.14 | 14,117,011.41 | 7,169,257.74 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,109,066.51 | 5,951,483.10 | 3,305,147.59 | 13,953,641.46 | 14,613,258.55 | 9,065,314.37 | 4,549,213.64 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,397,030.41 | 1,638,049.20 | 233,573.53 | 8,312,694.09 | 7,751,343.59 | 5,051,697.04 | 2,620,044.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,164,383.42 | -2,101,091.27 | -432,404.17 | -2,772,059.02 | -2,142,909.95 | -3,555,021.56 | -240,684.76 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.01 | 0.01 | - | 0.02 | 0.02 | 0.01 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.01 | 0.01 | - | 0.02 | 0.02 | 0.01 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,521.29 | -27,063.70 | -1,584.00 | -54,881.59 | -102,854.49 | -140,306.02 | 81,503.79 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,521.29 | -27,063.70 | -1,584.00 | -54,881.59 | -102,854.49 | -140,306.02 | 81,503.79 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,524,618.21 | 7,562,468.60 | 3,537,137.12 | 22,211,453.96 | 22,261,747.65 | 13,976,705.39 | 7,250,761.53 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,127,587.80 | 5,924,419.40 | 3,303,563.59 | 13,898,759.87 | 14,510,404.06 | 8,925,008.35 | 4,630,717.43 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,397,030.41 | 1,638,049.20 | 233,573.53 | 8,312,694.09 | 7,751,343.59 | 5,051,697.04 | 2,620,044.10 |
| 公告日期 | 2025-10-31 | 2025-08-26 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 | 2024-04-30 | 2023-10-31 | 2023-08-22 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |