2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 30,404,712,926.33 | 21,619,699,932.77 | 13,270,169,345.98 | 5,582,760,495.81 | 24,671,130,941.10 | 15,974,323,112.17 | 9,695,101,254.83 | 4,742,634,795.21 |
收到的税费返还(元) | 421,546,143.47 | 262,233,279.65 | 131,848,270.71 | 23,794,054.87 | 409,179,400.50 | 395,329,625.87 | 347,102,160.25 | 174,407,791.51 |
收到其他与经营活动有关的现金(元) | 716,002,911.89 | 897,113,814.74 | 537,180,321.86 | 217,671,644.84 | 1,091,541,883.93 | 707,782,072.71 | 543,696,863.81 | 356,512,285.60 |
经营活动现金流入小计(元) | 31,542,261,981.69 | 22,779,047,027.16 | 13,939,197,938.55 | 5,824,226,195.52 | 26,171,852,225.53 | 17,077,434,810.75 | 10,585,900,278.89 | 5,273,554,872.32 |
购买商品、接受劳务支付的现金(元) | 20,911,298,554.73 | 12,677,958,181.12 | 7,876,032,385.55 | 3,921,069,113.72 | 17,012,028,922.32 | 11,755,164,558.21 | 8,017,315,541.85 | 4,140,984,688.00 |
支付给职工以及为职工支付的现金(元) | 2,368,199,981.54 | 1,756,832,421.97 | 1,181,239,026.19 | 644,699,772.30 | 2,694,966,784.99 | 2,297,892,907.23 | 1,560,825,687.38 | 872,329,388.18 |
支付的各项税费(元) | 869,531,361.37 | 737,846,728.92 | 419,945,784.01 | 197,237,927.33 | 698,164,806.22 | 503,629,438.36 | 356,668,857.12 | 129,934,353.01 |
支付其他与经营活动有关的现金(元) | 2,676,534,355.88 | 2,429,361,220.26 | 1,544,894,845.66 | 649,770,385.23 | 2,513,086,908.46 | 2,086,331,260.08 | 1,598,947,683.42 | 866,984,830.68 |
经营活动现金流出小计(元) | 26,825,564,253.52 | 17,601,998,552.27 | 11,022,112,041.41 | 5,412,777,198.58 | 22,918,247,421.99 | 16,643,018,163.88 | 11,533,757,769.77 | 6,010,233,259.87 |
经营活动产生的现金流量净额(元) | 4,716,697,728.17 | - | 2,917,085,897.14 | - | 3,253,604,803.54 | - | -947,857,490.88 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资收到的现金(元) | 10,947,550,667.29 | 5,488,615,473.46 | 3,815,607,439.63 | 605,800,275.77 | 2,530,292,679.26 | 2,162,362,113.01 | 1,648,810,349.19 | 583,281,790.91 |
取得投资收益收到的现金(元) | 11,137,500.00 | 9,693,750.00 | 13,320,481.48 | 1,443,750.00 | 51,219,785.73 | 121,173,633.37 | 34,293,235.00 | 17,935,262.63 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 117,254,042.50 | 104,222,572.45 | 73,530,805.83 | 10,209,921.49 | 120,211,166.94 | 25,467,853.15 | 24,462,521.53 | 24,550,727.49 |
处置子公司及其他营业单位收到的现金净额(元) | 15,090,000.00 | - | - | - | 34,712,460.72 | 37,547,460.72 | 37,547,460.72 | 37,547,460.72 |
投资活动现金流入小计(元) | 11,091,032,209.79 | 5,602,531,795.91 | 3,902,458,726.94 | 617,453,947.26 | 2,736,436,092.65 | 2,346,551,060.25 | 1,745,113,566.44 | 663,315,241.75 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 567,039,081.24 | 432,177,425.72 | 330,355,759.69 | 205,989,841.44 | 975,657,927.93 | 789,410,911.60 | 372,787,311.82 | 166,000,285.90 |
投资支付的现金(元) | 13,697,734,725.40 | 8,455,111,693.39 | 5,327,448,485.00 | 2,501,727,925.00 | 2,159,582,867.86 | 2,137,072,980.00 | 1,836,039,390.00 | 1,832,500,000.00 |
投资活动现金流出小计(元) | 14,264,773,806.64 | 8,887,289,119.11 | 5,657,804,244.69 | 2,707,717,766.44 | 3,135,240,795.79 | 2,926,483,891.60 | 2,208,826,701.82 | 1,998,500,285.90 |
投资活动产生的现金流量净额(元) | -3,173,741,596.85 | -3,284,757,323.20 | -1,755,345,517.75 | -2,090,263,819.18 | -398,804,703.14 | -579,932,831.35 | -463,713,135.38 | -1,335,185,044.15 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | 3,643,200.00 | 3,643,200.00 | - | - | 8,173.79 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 3,643,200.00 | - | - | - | 8,173.79 | - | - | - |
筹资活动现金流入小计(元) | 3,643,200.00 | 3,643,200.00 | - | - | 8,173.79 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 2,245,698,257.62 | 2,225,793,524.10 | 2,219,296,995.76 | - | 1,116,795,631.60 | 1,117,109,910.59 | 1,111,817,906.13 | - |
其中:子公司支付给少数股东的股利、利润(元) | 11,873,019.54 | 11,854,301.10 | 5,357,772.76 | - | 9,988,647.40 | 9,883,620.59 | 4,883,620.59 | - |
支付其他与筹资活动有关的现金(元) | 9,282,499.82 | 359,244.03 | 359,244.03 | 359,244.03 | 320,402,119.05 | 314,037,048.15 | 313,458,680.48 | 311,791,662.18 |
筹资活动现金流出小计(元) | 2,254,980,757.44 | 2,226,152,768.13 | 2,219,656,239.79 | 359,244.03 | 1,437,197,750.65 | 1,431,146,958.74 | 1,425,276,586.61 | 311,791,662.18 |
筹资活动产生的现金流量净额(元) | -2,251,337,557.44 | -2,222,509,568.13 | -2,219,656,239.79 | -359,244.03 | -1,437,189,576.86 | -1,431,146,958.74 | -1,425,276,586.61 | -311,791,662.18 |
四、汇率变动对现金及现金等价物的影响(元) | -27,019,533.07 | -33,010,766.47 | -26,274,741.43 | -11,178,322.32 | -9,531,041.47 | 49,409,332.30 | 45,005,538.50 | 9,942,973.63 |
五、现金及现金等价物净增加额(元) | -735,400,959.19 | -363,229,182.91 | -1,084,190,601.83 | -1,690,352,388.59 | 1,408,079,482.07 | -1,527,253,810.92 | -2,791,841,674.37 | -2,373,712,120.25 |
加:期初现金及现金等价物余额(元) | 7,027,259,964.83 | 7,027,259,964.83 | 7,027,259,964.83 | 7,027,259,964.83 | 5,619,180,482.76 | 5,619,180,482.76 | 5,619,180,482.76 | 5,619,180,482.76 |
期末现金及现金等价物余额(元) | 6,291,859,005.64 | 6,664,030,781.92 | 5,943,069,363.00 | 5,336,907,576.24 | 7,027,259,964.83 | 4,091,926,671.84 | 2,827,338,808.39 | 3,245,468,362.51 |
补充资料: | ||||||||
净利润(元) | 1,839,503,303.34 | - | 479,171,577.09 | - | 767,806,657.48 | - | -68,083,895.47 | - |
资产减值准备(元) | 557,103,720.64 | - | 94,330,132.13 | - | 126,088,338.25 | - | 162,870,917.32 | - |
固定资产和投资性房地产折旧(元) | 673,593,638.84 | - | 330,111,481.92 | - | 824,240,811.43 | - | 433,331,322.15 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 673,593,638.84 | - | 330,111,481.92 | - | 824,240,811.43 | - | 433,331,322.15 | - |
无形资产摊销(元) | 50,806,740.11 | - | 25,116,152.85 | - | 43,186,387.55 | - | 20,377,020.23 | - |
长期待摊费用摊销(元) | 459,288.32 | - | 109,573.86 | - | 519,848.81 | - | 301,307.14 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | -46,722,820.36 | - | -30,818,503.39 | - | -53,992,660.32 | - | -18,954,649.18 | - |
固定资产报废损失(元) | -1,290,518.98 | - | -186,770.15 | - | -463,297.13 | - | 218,420.89 | - |
公允价值变动损失(元) | 1,239,105.29 | - | 16,624,646.59 | - | 17,245,208.93 | - | 73,897,942.36 | - |
财务费用(元) | 28,591,010.29 | - | 26,357,117.42 | - | 68,552,942.08 | - | 3,336,215.28 | - |
投资损失(元) | -153,206,563.58 | - | -38,550,858.88 | - | -198,968,471.22 | - | -164,621,512.00 | - |
递延所得税(元) | 145,055,483.56 | - | 48,400,669.85 | - | -122,072,736.61 | - | -118,984,848.52 | - |
其中:递延所得税资产减少(元) | 153,710,576.71 | - | 43,484,236.04 | - | -131,148,166.72 | - | -118,284,335.34 | - |
递延所得税负债增加(元) | -8,655,093.15 | - | 4,916,433.81 | - | 9,075,430.11 | - | -700,513.18 | - |
存货的减少(元) | 261,885,261.49 | - | 165,098,879.11 | - | 1,106,114,685.85 | - | 352,229,880.70 | - |
经营性应收项目的减少(元) | -200,055,181.15 | - | 518,833,220.47 | - | 1,201,856,840.07 | - | 1,414,789,379.34 | - |
经营性应付项目的增加(元) | 1,218,901,736.40 | - | 1,241,471,787.65 | - | -975,391,745.13 | - | -3,134,434,082.68 | - |
现金的期末余额(元) | 6,291,859,005.64 | - | 5,943,069,363.00 | - | 7,027,259,964.83 | - | 2,827,338,808.39 | - |
减:现金的期初余额(元) | 7,027,259,964.83 | - | 7,027,259,964.83 | - | 5,619,180,482.76 | - | 5,619,180,482.76 | - |
现金及现金等价物的净增加额(元) | -735,400,959.19 | - | -1,084,190,601.83 | - | 1,408,079,482.07 | - | -2,791,841,674.37 | - |
公告日期 | 2024-04-02 | 2023-10-27 | 2023-08-29 | 2023-04-26 | 2023-03-28 | 2022-10-27 | 2022-08-23 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |