2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 43,213,294,454.44 | 28,163,611,685.66 | 14,096,087,752.99 | 53,078,010,113.68 | 38,622,913,976.52 | 23,797,061,355.38 | 12,407,839,152.46 | 44,650,178,922.62 | 32,923,043,683.34 | 22,906,366,574.80 | 11,260,693,739.35 |
收到的税费返还(元) | 612,328,644.48 | 405,369,817.93 | 182,271,467.17 | 814,403,389.60 | 605,814,376.38 | 383,162,856.31 | 201,271,572.09 | 785,524,929.67 | 587,596,703.17 | 355,125,981.34 | 162,716,908.40 |
收到其他与经营活动有关的现金(元) | 479,619,132.55 | 263,875,366.99 | 103,219,318.73 | 796,269,994.83 | 604,073,508.95 | 444,584,923.21 | 150,115,811.87 | 409,577,442.96 | 498,798,379.40 | 311,248,651.87 | 119,695,795.02 |
经营活动现金流入小计(元) | 44,305,242,231.47 | 28,832,856,870.58 | 14,381,578,538.89 | 54,688,683,498.11 | 39,832,801,861.85 | 24,624,809,134.90 | 12,759,226,536.42 | 45,845,281,295.25 | 34,009,438,765.91 | 23,572,741,208.01 | 11,543,106,442.77 |
购买商品、接受劳务支付的现金(元) | 34,099,801,786.46 | 22,691,020,864.17 | 11,414,600,056.16 | 42,084,967,327.70 | 30,540,763,129.85 | 19,219,840,827.44 | 8,463,621,933.39 | 32,677,297,796.41 | 23,945,546,965.40 | 16,136,150,454.43 | 8,201,809,684.67 |
支付给职工以及为职工支付的现金(元) | 3,135,212,516.86 | 2,185,979,025.93 | 1,213,218,458.84 | 3,983,249,195.37 | 2,956,790,073.00 | 2,042,611,141.61 | 1,102,781,337.38 | 3,434,361,419.77 | 2,589,111,457.76 | 1,798,343,494.94 | 1,008,402,526.96 |
支付的各项税费(元) | 1,057,778,093.63 | 728,093,483.72 | 415,166,312.19 | 1,509,622,370.05 | 1,104,262,447.19 | 785,857,172.01 | 439,059,450.03 | 1,166,732,972.33 | 868,758,881.93 | 572,107,501.89 | 283,256,281.28 |
支付其他与经营活动有关的现金(元) | 3,063,533,844.85 | 2,016,180,074.96 | 994,061,842.23 | 4,183,248,939.38 | 2,848,944,977.75 | 1,900,502,619.42 | 875,645,174.03 | 3,562,018,453.46 | 2,742,614,338.97 | 1,717,907,903.30 | 801,352,321.26 |
经营活动现金流出小计(元) | 41,356,326,241.80 | 27,621,273,448.78 | 14,037,046,669.42 | 51,761,087,832.50 | 37,450,760,627.79 | 23,948,811,760.48 | 10,881,107,894.83 | 40,840,410,641.97 | 30,146,031,644.06 | 20,224,509,354.56 | 10,294,820,814.17 |
经营活动产生的现金流量净额(元) | 2,948,915,989.67 | 1,211,583,421.80 | 344,531,869.47 | 2,927,595,665.61 | 2,382,041,234.06 | 675,997,374.42 | 1,878,118,641.59 | 5,004,870,653.28 | - | 3,348,231,853.45 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 19,085,882,624.75 | 12,278,523,862.51 | 5,892,869,759.97 | 19,895,473,639.31 | 12,066,637,618.81 | 7,095,238,651.61 | 3,538,014,468.95 | 19,701,390,590.91 | 13,198,902,555.83 | 6,106,815,998.52 | 2,897,854,420.85 |
取得投资收益收到的现金(元) | 296,253,996.65 | 203,891,468.59 | 72,179,753.11 | 424,711,256.62 | 282,125,012.46 | 186,987,354.70 | 64,977,525.18 | 2,527,614,343.09 | 270,801,407.40 | 168,735,977.89 | 72,846,665.90 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,735,241.94 | 2,553,197.97 | 33,836.94 | 1,644,212.67 | 1,297,186.48 | 1,242,302.97 | 33,224.84 | 1,789,354.41 | 991,948.87 | 565,021.95 | 69,142.76 |
处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | - | 2,200,000.00 | - | - |
收到其他与投资活动有关的现金(元) | 66,152,471.64 | 40,666,525.05 | 121,154,719.78 | 617,019,392.37 | 592,298,249.44 | 582,194,029.79 | 569,167,709.19 | 74,086,110.46 | 14,997,776.10 | 40,219,423.11 | 18,482,669.91 |
投资活动现金流入小计(元) | 19,451,024,334.98 | 12,525,635,054.12 | 6,086,238,069.80 | 20,938,848,500.97 | 12,942,358,067.19 | 7,865,662,339.07 | 4,172,192,928.16 | 22,304,880,398.87 | 13,487,893,688.20 | 6,316,336,421.47 | 2,989,252,899.42 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 701,146,550.62 | 410,616,550.70 | 116,930,231.91 | 536,622,457.33 | 314,540,596.91 | 218,116,424.62 | 96,905,300.18 | 265,152,294.95 | 170,168,417.81 | 115,097,016.66 | 61,258,008.30 |
投资支付的现金(元) | 18,559,353,748.14 | 11,188,053,748.14 | 5,230,630,505.47 | 23,071,327,032.99 | 13,549,433,599.67 | 8,153,754,900.00 | 3,471,000,000.00 | 26,539,893,667.69 | 17,459,733,175.67 | 9,101,946,742.19 | 3,846,447,427.22 |
支付其他与投资活动有关的现金(元) | 44,925,589.01 | 21,897,636.56 | 17,521,723.97 | 127,490,791.12 | 218,621,453.30 | 45,933,281.15 | 29,688,338.16 | 80,800,080.52 | 40,392,574.75 | 43,711,336.30 | 4,526,747.00 |
投资活动现金流出小计(元) | 19,305,425,887.77 | 11,620,567,935.40 | 5,365,082,461.35 | 23,735,440,281.44 | 14,082,595,649.88 | 8,417,804,605.77 | 3,597,593,638.34 | 26,885,846,043.16 | 17,670,294,168.23 | 9,260,755,095.15 | 3,912,232,182.52 |
投资活动产生的现金流量净额平衡项目(元) | - | - | - | - | - | - | - | - | - | - | 0.01 |
投资活动产生的现金流量净额(元) | 145,598,447.21 | 905,067,118.72 | 721,155,608.45 | -2,796,591,780.47 | -1,140,237,582.69 | -552,142,266.70 | 574,599,289.82 | -4,580,965,644.29 | -4,182,400,480.03 | -2,944,418,673.68 | -922,979,283.09 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 204,845,025.50 | 200,719,515.20 | - | 56,467,485.21 | 54,614,994.53 | 54,614,994.53 | - | 82,200,006.00 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 204,845,025.50 | 200,719,515.20 | - | 56,467,485.21 | - | 54,614,994.53 | - | 80,000,006.00 | - | - | - |
取得借款收到的现金(元) | 708,367,326.00 | 371,643,781.56 | 258,511,781.56 | 1,500,495,984.15 | 1,005,646,873.04 | 578,595,007.71 | 120,000,000.00 | 2,136,099,458.35 | 1,984,398,308.35 | 1,436,304,924.07 | 634,571,828.33 |
收到其他与筹资活动有关的现金(元) | 871,390,645.22 | 744,632,841.47 | 195,868,746.56 | 3,082,981,068.28 | 1,876,829,924.60 | 1,628,587,127.48 | 668,121,964.65 | 4,788,766,531.98 | 3,904,759,804.43 | 2,701,057,927.18 | 1,409,491,280.90 |
筹资活动现金流入小计(元) | 1,784,602,996.72 | 1,316,996,138.23 | 454,380,528.12 | 4,639,944,537.64 | 2,937,091,792.17 | 2,261,797,129.72 | 788,121,964.65 | 7,007,065,996.33 | 5,889,158,112.78 | 4,137,362,851.25 | 2,044,063,109.23 |
偿还债务支付的现金(元) | 1,026,484,997.07 | 759,910,088.29 | 432,452,258.78 | 2,230,515,728.51 | 1,947,333,760.16 | 1,378,016,501.38 | 909,779,500.00 | 3,325,235,972.77 | 2,797,929,663.14 | 2,061,280,822.85 | 1,105,453,388.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,377,350,366.21 | 337,168,168.35 | 222,000,365.75 | 1,138,635,572.81 | 1,129,468,897.09 | 270,991,968.14 | 173,940,573.68 | 382,505,644.11 | 379,914,192.97 | 258,426,638.45 | 150,187,162.20 |
其中:子公司支付给少数股东的股利、利润(元) | 314,789,493.39 | 314,789,493.39 | 210,537,670.00 | 238,437,976.33 | 236,178,243.29 | 236,178,243.29 | 152,937,670.00 | 258,907,481.77 | 372,379,961.75 | 253,957,403.74 | - |
支付其他与筹资活动有关的现金(元) | 2,287,529,685.32 | 2,063,734,966.54 | 431,247,912.34 | 1,319,869,945.03 | 944,196,299.77 | 681,388,966.77 | 276,696,752.85 | 4,271,323,445.64 | 3,853,576,712.55 | 2,758,683,134.92 | 1,750,212,278.76 |
筹资活动现金流出小计(元) | 4,691,365,048.60 | 3,160,813,223.18 | 1,085,700,536.87 | 4,689,021,246.35 | 4,020,998,957.02 | 2,330,397,436.29 | 1,360,416,826.53 | 7,979,065,062.52 | 7,031,420,568.66 | 5,078,390,596.22 | 3,005,852,828.96 |
筹资活动产生的现金流量净额(元) | -2,906,762,051.88 | -1,843,817,084.95 | -631,320,008.75 | -49,076,708.71 | -1,083,907,164.85 | -68,600,306.57 | -572,294,861.88 | -971,999,066.19 | -1,142,262,455.88 | -941,027,744.97 | -961,789,719.73 |
四、汇率变动对现金及现金等价物的影响(元) | -5,265,101.69 | 90,465.28 | 4,754,634.21 | -28,239,039.05 | 15,262,067.35 | 19,893,078.66 | 3,038,215.92 | 9,071,378.68 | 24,969,192.97 | 19,078,063.15 | 1,902,721.56 |
五、现金及现金等价物净增加额(元) | 182,487,283.31 | 272,923,920.85 | 439,122,103.38 | 53,688,137.38 | 173,158,553.87 | 75,147,879.81 | 1,883,461,285.45 | -539,022,678.52 | -1,436,286,621.09 | -518,136,502.05 | -634,580,652.66 |
加:期初现金及现金等价物余额(元) | 1,561,180,670.44 | 1,561,180,670.44 | 1,561,180,670.44 | 1,507,492,533.06 | 1,507,492,533.03 | 1,507,492,533.06 | 1,507,492,533.06 | 2,046,515,211.58 | 2,046,515,211.58 | 2,046,515,211.58 | 2,046,515,211.58 |
期末现金及现金等价物余额(元) | 1,743,667,953.75 | 1,834,104,591.29 | 2,000,302,773.82 | 1,561,180,670.44 | 1,680,651,086.90 | 1,582,640,412.87 | 3,390,953,818.51 | 1,507,492,533.06 | 610,228,590.49 | 1,528,378,709.53 | 1,411,934,558.92 |
补充资料: | |||||||||||
净利润(元) | - | 1,044,274,571.06 | - | 2,549,795,427.20 | - | 1,185,775,767.35 | - | 2,151,364,053.42 | - | 854,874,999.11 | - |
资产减值准备(元) | - | 46,946,360.79 | - | 106,559,480.36 | - | 58,961,131.93 | - | 58,068,309.90 | - | 4,080,662.17 | - |
固定资产和投资性房地产折旧(元) | - | 357,433,696.08 | - | 660,176,229.19 | - | 310,687,262.28 | - | 217,500,909.45 | - | 109,053,104.89 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 357,433,696.08 | - | 660,176,229.19 | - | 310,687,262.28 | - | 217,500,909.45 | - | 109,053,104.89 | - |
无形资产摊销(元) | - | 71,788,058.23 | - | 145,951,394.44 | - | 66,385,503.05 | - | 81,908,969.12 | - | 39,965,559.19 | - |
长期待摊费用摊销(元) | - | 8,034,608.97 | - | 12,175,298.02 | - | 4,869,307.23 | - | 8,868,653.84 | - | 29,735,148.29 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -453,804.61 | - | -777,422.97 | - | -511,028.26 | - | -18,109,287.35 | - | -16,790,777.67 | - |
固定资产报废损失(元) | - | 526,919.12 | - | 2,874,260.39 | - | 958,175.42 | - | -1,071,925.14 | - | -63,442.81 | - |
公允价值变动损失(元) | - | -131,549,279.52 | - | -77,850,613.46 | - | 4,007,801.17 | - | -17,973,433.42 | - | -36,852,468.19 | - |
财务费用(元) | - | 31,957,550.98 | - | 46,650,778.87 | - | -45,874,548.48 | - | 11,052,233.37 | - | -8,383,767.65 | - |
投资损失(元) | - | -146,138,762.25 | - | -513,703,570.97 | - | -270,296,024.56 | - | -262,763,574.29 | - | -121,859,187.09 | - |
递延所得税(元) | - | 76,905,018.30 | - | 22,536,925.28 | - | 30,711,038.02 | - | 19,734,081.20 | - | 57,175,182.17 | - |
其中:递延所得税资产减少(元) | - | 101,179,147.02 | - | -39,420,780.28 | - | 47,191,215.69 | - | 33,208,145.11 | - | 81,037,022.73 | - |
递延所得税负债增加(元) | - | -24,274,128.72 | - | 61,957,705.56 | - | -16,480,177.67 | - | -13,474,063.91 | - | -23,861,840.56 | - |
存货的减少(元) | - | 6,345,662.59 | - | -1,678,488,745.54 | - | -696,206,378.24 | - | 891,560,309.86 | - | 736,587,971.74 | - |
经营性应收项目的减少(元) | - | 1,622,333,545.61 | - | -1,578,319,572.75 | - | -240,796,591.67 | - | -406,253,901.27 | - | 3,166,483,196.84 | - |
经营性应付项目的增加(元) | - | -1,763,667,772.17 | - | 3,136,489,348.51 | - | 246,433,044.13 | - | 2,234,283,843.02 | - | -1,429,510,224.10 | - |
现金的期末余额(元) | - | 1,834,104,591.29 | - | 1,561,180,670.44 | - | 1,582,640,412.87 | - | 1,507,492,533.06 | - | 1,528,378,709.53 | - |
减:现金的期初余额(元) | - | 1,561,180,670.44 | - | 1,507,492,533.06 | - | 1,507,492,533.06 | - | 2,046,515,211.58 | - | 2,046,515,211.58 | - |
现金及现金等价物的净增加额(元) | - | 272,923,920.85 | - | 53,688,137.38 | - | 75,147,879.81 | - | -539,022,678.52 | - | -518,136,502.05 | - |
公告日期 | 2024-10-30 | 2024-08-24 | 2024-04-23 | 2024-03-30 | 2023-10-25 | 2023-08-30 | 2023-04-29 | 2023-03-31 | 2022-10-31 | 2022-08-31 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |