| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 462,035,208.55 | 311,004,572.68 | 140,275,716.67 | 685,927,316.33 | 485,664,196.67 | 320,324,136.16 | 127,957,400.64 | 651,865,124.83 | 467,356,410.39 | 290,396,183.32 |
| 收到的税费返还(元) | 40,943,179.58 | 40,943,179.58 | - | 1,234,303.21 | 1,213,616.16 | 1,213,616.16 | - | 6,089,116.33 | 9,198,257.45 | 6,030,186.41 |
| 收到其他与经营活动有关的现金(元) | 28,246,446.20 | 28,664,495.16 | 5,492,694.01 | 35,112,234.73 | 40,237,824.19 | 35,875,995.40 | 3,991,668.25 | 33,125,145.62 | 13,049,712.02 | 10,727,114.40 |
| 经营活动现金流入小计(元) | 531,224,834.33 | 380,612,247.42 | 145,768,410.68 | 722,273,854.27 | 527,115,637.02 | 357,413,747.72 | 131,949,068.89 | 691,079,386.78 | 489,604,379.86 | 307,153,484.13 |
| 购买商品、接受劳务支付的现金(元) | 167,020,870.88 | 110,878,696.93 | 43,328,046.93 | 232,299,527.13 | 159,634,497.33 | 99,906,997.52 | 48,575,191.18 | 215,747,373.92 | 142,800,146.88 | 86,641,723.66 |
| 支付给职工以及为职工支付的现金(元) | 153,899,018.87 | 103,401,277.19 | 52,681,534.36 | 263,088,283.29 | 144,178,647.26 | 92,983,075.13 | 47,800,675.90 | 230,790,510.57 | 128,045,742.53 | 81,228,370.92 |
| 支付的各项税费(元) | 45,050,906.92 | 31,465,614.58 | 11,396,056.94 | 51,762,582.48 | 38,916,969.89 | 23,420,466.48 | 9,237,171.86 | 44,531,263.00 | 34,603,760.76 | 21,613,546.18 |
| 支付其他与经营活动有关的现金(元) | 28,418,012.83 | 20,996,645.22 | 9,857,971.70 | 51,139,948.11 | 56,682,549.82 | 17,627,567.71 | 12,201,049.97 | 31,576,898.00 | 19,674,099.99 | 13,472,714.99 |
| 经营活动现金流出小计(元) | 394,388,809.50 | 266,742,233.92 | 117,263,609.93 | 598,290,341.01 | 399,412,664.30 | 233,938,106.84 | 117,814,088.91 | 522,646,045.49 | 325,123,750.16 | 202,956,355.75 |
| 经营活动产生的现金流量净额(元) | 136,836,024.83 | 113,870,013.50 | 28,504,800.75 | 123,983,513.26 | 127,702,972.72 | 123,475,640.88 | 14,134,979.98 | 168,433,341.29 | - | 104,197,128.38 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 2,160,980,000.00 | 1,785,980,000.00 | 464,990,000.00 | 1,070,000,000.00 | 685,000,000.00 | 410,000,000.00 | 175,000,000.00 | 481,000,000.00 | 265,000,000.00 | 120,000,000.00 |
| 取得投资收益收到的现金(元) | 4,662,512.65 | 3,462,097.59 | 757,422.53 | 4,291,971.08 | 2,640,673.79 | 1,302,555.98 | 433,845.07 | 2,408,070.15 | 921,053.43 | 301,827.39 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 11,951.90 | 10,005.00 | 3,520.00 | 96,430.00 | 50,484.37 | 43,130.00 | 2,370.00 | 44,440.00 | 14,440.00 | 12,650.00 |
| 投资活动现金流入小计(元) | 2,165,654,464.55 | 1,789,452,102.59 | 465,750,942.53 | 1,074,388,401.08 | 687,691,158.16 | 411,345,685.98 | 175,436,215.07 | 483,452,510.15 | 265,935,493.43 | 120,314,477.39 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 888,552,852.81 | 481,474,295.97 | 461,766,980.74 | 95,902,541.00 | 70,274,048.67 | 45,182,068.05 | 16,849,339.01 | 83,592,112.27 | 55,516,842.73 | 41,887,741.54 |
| 投资支付的现金(元) | 2,415,980,000.00 | 1,975,980,000.00 | 771,990,000.00 | 1,070,000,000.00 | 920,000,000.00 | 605,000,000.00 | 370,000,000.00 | 481,000,000.00 | 410,000,000.00 | 120,000,000.00 |
| 投资活动现金流出小计(元) | 3,304,532,852.81 | 2,457,454,295.97 | 1,233,756,980.74 | 1,165,902,541.00 | 990,274,048.67 | 650,182,068.05 | 386,849,339.01 | 564,592,112.27 | 465,516,842.73 | 161,887,741.54 |
| 投资活动产生的现金流量净额(元) | -1,138,878,388.26 | -668,002,193.38 | -768,006,038.21 | -91,514,139.92 | -302,582,890.51 | -238,836,382.07 | -211,413,123.94 | -81,139,602.12 | -199,581,349.30 | -41,573,264.15 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 127,988,837.64 | - | - | 895,430,020.52 | - | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 127,988,837.64 | - | - | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 127,988,837.64 | - | - | 895,430,020.52 | - | - | - | - | - | - |
| 偿还债务支付的现金(元) | - | - | - | - | - | - | - | 2,299,200.00 | 2,299,200.00 | 2,299,200.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 101,590,934.62 | 92,445,933.39 | - | - | - | - | - | 60,045,215.88 | 60,045,215.88 | 60,045,215.88 |
| 其中：子公司支付给少数股东的股利、利润(元) | 9,121,673.74 | - | - | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 8,508,714.50 | 4,565,600.00 | 2,727,612.39 | 17,057,676.35 | 5,609,932.00 | 4,387,432.00 | 1,953,485.44 | 6,194,333.00 | 5,228,500.00 | 2,151,500.00 |
| 筹资活动现金流出小计(元) | 110,099,649.12 | 97,011,533.39 | 2,727,612.39 | 17,057,676.35 | 5,609,932.00 | 4,387,432.00 | 1,953,485.44 | 68,538,748.88 | 67,572,915.88 | 64,495,915.88 |
| 筹资活动产生的现金流量净额(元) | 17,889,188.52 | -97,011,533.39 | -2,727,612.39 | 878,372,344.17 | -5,609,932.00 | -4,387,432.00 | -1,953,485.44 | -68,538,748.88 | -67,572,915.88 | -64,495,915.88 |
| 四、汇率变动对现金及现金等价物的影响(元) | 53,698.84 | 164,764.04 | 74,747.43 | 876,999.03 | 898,988.49 | 668,943.54 | -25,276.75 | 1,381,754.36 | 1,197,044.21 | 494,727.01 |
| 五、现金及现金等价物净增加额(元) | -984,099,476.07 | -650,978,949.23 | -742,154,102.42 | 911,718,716.54 | -179,590,861.30 | -119,079,229.65 | -199,256,906.15 | 20,136,744.65 | -101,476,591.27 | -1,377,324.64 |
| 加：期初现金及现金等价物余额(元) | 1,252,125,503.22 | 1,250,189,758.73 | 1,250,189,758.73 | 338,471,042.19 | 338,471,042.19 | 338,471,042.19 | 338,471,042.19 | 318,334,297.54 | 318,334,297.54 | 318,334,297.54 |
| 期末现金及现金等价物余额(元) | 268,026,027.15 | 599,210,809.50 | 508,035,656.31 | 1,250,189,758.73 | 158,880,180.89 | 219,391,812.54 | 139,214,136.04 | 338,471,042.19 | 216,857,706.27 | 316,956,972.90 |
| 补充资料： | ||||||||||
| 净利润(元) | - | 69,089,782.68 | - | 149,928,624.33 | - | 82,214,297.51 | - | 125,948,205.79 | - | 72,489,551.31 |
| 资产减值准备(元) | - | 136,627.35 | - | -69,985.74 | - | -53,721.64 | - | -24,976.09 | - | 34,489.36 |
| 固定资产和投资性房地产折旧(元) | - | 38,209,828.66 | - | 33,037,736.98 | - | 14,038,842.16 | - | 22,019,392.46 | - | 10,460,738.45 |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 38,209,828.66 | - | 33,037,736.98 | - | 14,038,842.16 | - | 22,019,392.46 | - | 10,460,738.45 |
| 无形资产摊销(元) | - | 5,441,566.64 | - | 9,668,780.17 | - | 4,626,333.24 | - | 8,958,373.75 | - | 4,419,306.30 |
| 长期待摊费用摊销(元) | - | 2,758,683.59 | - | 3,872,766.50 | - | 1,705,705.72 | - | 2,899,389.54 | - | 1,480,086.20 |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -2,733.83 | - | 18,170.92 | - | 51,530.10 | - | 21,810.85 | - | - |
| 固定资产报废损失(元) | - | 64.60 | - | 44,256.61 | - | 41,644.76 | - | 100,187.40 | - | 88,574.82 |
| 公允价值变动损失(元) | - | -520,289.48 | - | - | - | - | - | - | - | - |
| 财务费用(元) | - | 11,817.05 | - | -321,982.31 | - | -1,477,017.31 | - | -876,115.98 | - | 966,048.19 |
| 投资损失(元) | - | -3,518,293.49 | - | -4,321,026.37 | - | -1,281,951.59 | - | -2,111,984.56 | - | -382,732.07 |
| 递延所得税(元) | - | -3,194,889.06 | - | -4,285,969.57 | - | -1,237,591.35 | - | 292,373.89 | - | 133,607.37 |
| 其中：递延所得税资产减少(元) | - | -2,756,977.84 | - | -3,475,238.72 | - | -861,834.36 | - | 961,436.25 | - | 449,718.90 |
| 递延所得税负债增加(元) | - | -437,911.22 | - | -810,730.85 | - | -375,756.99 | - | -669,062.36 | - | -316,111.53 |
| 存货的减少(元) | - | 180,079.22 | - | -1,308,658.06 | - | - | - | - | - | - |
| 经营性应收项目的减少(元) | - | -54,051,312.51 | - | -72,915,395.63 | - | -33,862,736.76 | - | -36,181,113.78 | - | -35,853,717.76 |
| 经营性应付项目的增加(元) | - | 51,253,153.95 | - | -10,757,992.59 | - | 48,964,933.71 | - | 40,679,811.73 | - | 43,469,610.17 |
| 现金的期末余额(元) | - | 599,210,809.50 | - | 1,250,189,758.73 | - | 219,391,812.54 | - | 338,471,042.19 | - | 316,956,972.90 |
| 减：现金的期初余额(元) | - | 1,250,189,758.73 | - | 338,471,042.19 | - | 338,471,042.19 | - | 318,334,297.54 | - | 318,334,297.54 |
| 现金及现金等价物的净增加额(元) | - | -650,978,949.23 | - | 911,718,716.54 | - | -119,079,229.65 | - | 20,136,744.65 | - | -1,377,324.64 |
| 公告日期 | 2024-10-26 | 2024-08-28 | 2024-04-22 | 2024-04-22 | 2023-11-10 | 2023-11-10 | 2024-04-22 | 2023-06-21 | 2023-11-10 | 2022-09-21 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |