| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,794,316.02 | 353,055,835.69 | 279,992,853.63 | 175,369,706.95 | 71,921,998.45 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,512,104.30 | 2,637,224.29 | 3,212,401.28 | 2,470,042.21 | 792,375.65 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,189,470.45 | 26,347,334.51 | 8,269,037.81 | 3,226,039.33 | 301,105.81 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,495,890.77 | 382,040,394.49 | 291,474,292.72 | 181,065,788.49 | 73,015,479.91 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,543,670.04 | 191,199,671.61 | 146,267,182.69 | 87,044,095.09 | 44,066,472.69 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,458,995.62 | 84,166,623.48 | 63,640,117.64 | 42,927,726.06 | 21,995,943.79 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,875,258.41 | 18,601,100.78 | 14,835,479.40 | 10,637,825.04 | 6,675,912.96 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,621,199.69 | 19,036,771.83 | 11,614,462.45 | 7,435,318.59 | 4,228,044.14 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,499,123.76 | 313,004,167.70 | 236,357,242.18 | 148,044,964.78 | 76,966,373.58 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,996,767.01 | 69,036,226.79 | 55,117,050.54 | 33,020,823.71 | -3,950,893.67 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 355,000,000.00 | 1,142,000,000.00 | 655,000,000.00 | 204,000,000.00 | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,661,577.58 | 5,593,222.70 | 3,642,950.64 | 1,140,883.43 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 会员可见 | 会员可见 | 会员可见 | 600,000.00 | 143,518.00 | 43,518.00 | 8,018.00 | 8,018.00 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,795.94 | 12,802,295.77 | 4,341,545.69 | 3,730,644.24 | 2,405,372.75 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,418,373.52 | 1,160,539,036.47 | 663,028,014.33 | 208,879,545.67 | 2,413,390.75 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,909,340.91 | 171,885,162.48 | 143,948,727.57 | 120,057,900.39 | 26,797,608.34 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,000,000.00 | 1,367,000,000.00 | 977,000,000.00 | 578,000,000.00 | 204,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | 681,000.00 | 681,000.00 | 681,000.00 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,909,340.91 | 1,539,566,162.48 | 1,121,629,727.57 | 698,738,900.39 | 230,797,608.34 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,490,967.39 | -379,027,126.01 | -458,601,713.24 | -489,859,354.72 | -228,384,217.59 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 28,000,000.00 | 28,000,000.00 | 27,798,075.37 | - |
| 支付其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 10,000.00 | 103,773.58 | - | - | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000.00 | 28,103,773.58 | 28,000,000.00 | 27,798,075.37 | - |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,000.00 | -28,103,773.58 | -28,000,000.00 | -27,798,075.37 | - |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,697,214.00 | 550,549,080.78 | 550,549,080.78 | 550,549,080.78 | 550,549,080.78 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,203,981.98 | 213,697,214.00 | 119,189,488.83 | 66,208,924.72 | 318,230,357.03 |
| 补充资料: | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 80,331,081.08 | - | 36,960,541.18 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 9,470,645.49 | - | 3,375,727.13 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 29,022,646.88 | - | 13,042,599.26 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 29,022,646.88 | - | 13,042,599.26 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,651,761.17 | - | 892,931.52 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | 11,693.92 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | - | - | 63,531.11 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -450,095.90 | - | -644,287.67 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -5,779,721.52 | - | -3,909,983.28 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -5,276,625.19 | - | -1,076,305.12 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -5,217,376.58 | - | -136,944.52 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -5,217,376.58 | - | -136,944.52 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -22,461,792.25 | - | -7,370,368.44 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -69,077,676.33 | - | -10,555,273.63 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 58,633,337.93 | - | 4,569,433.63 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -2,873,489.10 | - | -2,138,940.27 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 194,697,214.00 | - | 66,208,924.72 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 550,549,080.78 | - | 550,549,080.78 | - |
| 加:现金等价物的期末余额(元) | - | - | - | 会员可见 | - | 19,000,000.00 | - | - | - |
| 减:现金等价物的期初余额(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -336,851,866.78 | - | -484,340,156.06 | - |
| 公告日期 | 2026-04-29 | 2026-04-29 | 2025-10-24 | 2025-08-29 | 2025-04-29 | 2025-04-03 | 2024-10-29 | 2024-08-30 | 2024-04-26 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
