| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 527,725,095.01 | 361,255,717.53 | 143,515,671.84 | 670,214,164.71 | 430,294,225.72 | 277,360,109.12 | 132,292,595.76 | 621,773,427.17 | 484,324,690.93 | 325,420,167.63 | 155,103,547.58 |
| 收到的税费返还(元) | 19,642,230.25 | 13,728,106.48 | 9,313,639.83 | 30,878,335.42 | 29,990,195.24 | 21,277,228.50 | 6,890,080.44 | 25,305,066.52 | 19,679,437.05 | 12,861,042.90 | 9,370,968.79 |
| 收到其他与经营活动有关的现金(元) | 15,032,566.87 | 10,224,468.13 | 7,601,354.90 | 24,358,850.21 | 16,272,242.24 | 11,062,570.12 | 6,211,144.75 | 37,496,981.75 | 34,663,315.78 | 25,526,099.00 | 11,455,799.14 |
| 经营活动现金流入小计(元) | 562,399,892.13 | 385,208,292.14 | 160,430,666.57 | 725,451,350.34 | 476,556,663.20 | 309,699,907.74 | 145,393,820.95 | 684,575,475.44 | 538,667,443.76 | 363,807,309.53 | 175,930,315.51 |
| 购买商品、接受劳务支付的现金(元) | 405,978,215.03 | 286,062,559.88 | 134,364,415.78 | 440,342,293.96 | 294,052,485.83 | 168,101,208.00 | 91,041,921.64 | 384,744,479.84 | 281,550,423.01 | 185,100,820.42 | 98,614,539.50 |
| 支付给职工以及为职工支付的现金(元) | 161,798,417.24 | 103,971,106.76 | 51,876,586.16 | 175,735,064.49 | 122,850,858.56 | 77,583,180.29 | 37,813,720.31 | 126,935,377.96 | 92,421,476.10 | 58,324,441.19 | 28,018,897.50 |
| 支付的各项税费(元) | 56,873,644.79 | 49,057,487.03 | 21,614,912.00 | 40,574,493.23 | 36,326,449.73 | 27,480,221.12 | 16,517,841.54 | 45,570,669.83 | 33,772,904.32 | 22,272,542.43 | 16,854,671.86 |
| 支付其他与经营活动有关的现金(元) | 67,550,753.31 | 48,801,314.32 | 29,205,916.72 | 64,003,955.73 | 60,811,820.87 | 34,777,318.86 | 16,125,960.98 | 58,602,942.19 | 50,878,098.25 | 39,982,103.21 | 20,315,732.23 |
| 经营活动现金流出小计(元) | 692,201,030.37 | 487,892,467.99 | 237,061,830.66 | 720,655,807.41 | 514,041,614.99 | 307,941,928.27 | 161,499,444.47 | 615,853,469.82 | 458,622,901.68 | 305,679,907.25 | 163,803,841.09 |
| 经营活动产生的现金流量净额其他项目(元) | - | - | - | - | - | - | - | 2,787,060.04 | 1,837,190.08 | 1,289,436.01 | - |
| 经营活动产生的现金流量净额(元) | -129,801,138.24 | -102,684,175.85 | -76,631,164.09 | 4,795,542.93 | -37,484,951.79 | 1,757,979.47 | -16,105,623.52 | 68,722,005.62 | 80,044,542.08 | 58,127,402.28 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 2,383,637,362.21 | 1,429,663,976.10 | 881,875,666.67 | 3,066,100,000.00 | 2,270,185,711.01 | 1,403,100,000.00 | 1,192,785,377.34 | 858,058,342.67 | 677,626,642.67 | 376,906,262.67 | 38,092,800.00 |
| 取得投资收益收到的现金(元) | 24,313,147.27 | 15,585,283.53 | 11,637,008.35 | 23,591,351.98 | 18,768,677.47 | 8,544,925.55 | 5,943,094.69 | 6,095,561.78 | 4,597,558.45 | 3,306,501.92 | 150,398.09 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 33,360.00 | 33,360.00 | 12,584.99 | 88,290.08 | 21,485.11 | 12,787.61 | 12,787.61 | 131,540.00 | 131,540.00 | 265,488.76 | 134,067.34 |
| 投资活动现金流入小计(元) | 2,407,983,869.48 | 1,445,282,619.63 | 893,525,260.01 | 3,089,779,642.06 | 2,288,975,873.59 | 1,411,657,713.16 | 1,198,741,259.64 | 864,285,444.45 | 682,355,741.12 | 380,478,253.35 | 38,377,265.43 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,798,168.79 | 138,698.00 | 37,500.00 | 7,389,677.61 | 6,457,500.51 | 5,873,713.97 | 1,891,214.40 | 10,518,143.97 | 8,094,268.36 | 4,524,032.89 | 1,025,616.80 |
| 投资支付的现金(元) | 2,246,982,777.77 | 1,380,982,777.77 | 595,800,527.78 | 3,531,644,960.64 | 2,354,159,865.27 | 1,624,703,333.32 | 1,301,066,888.89 | 1,941,158,342.67 | 854,508,742.67 | 434,904,382.67 | 220,059,166.67 |
| 投资活动现金流出小计(元) | 2,248,780,946.56 | 1,381,121,475.77 | 595,838,027.78 | 3,539,034,638.25 | 2,360,617,365.78 | 1,630,577,047.29 | 1,302,958,103.29 | 1,951,676,486.64 | 862,603,011.03 | 439,428,415.56 | 221,084,783.47 |
| 投资活动产生的现金流量净额(元) | 159,202,922.92 | 64,161,143.86 | 297,687,232.23 | -449,254,996.19 | -71,641,492.19 | -218,919,334.13 | -104,216,843.65 | -1,087,391,042.19 | -180,247,269.91 | -58,950,162.21 | -182,707,518.04 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 1,476,960,000.00 | - | - | - |
| 取得借款收到的现金(元) | 219,081,406.22 | 159,600,819.44 | 130,000,000.00 | 97,031,298.25 | 95,858,849.00 | 69,000,000.00 | 40,000,000.00 | 57,524,039.04 | 27,970,829.04 | 27,935,782.04 | 20,000,000.00 |
| 筹资活动现金流入小计(元) | 219,081,406.22 | 159,600,819.44 | 130,000,000.00 | 97,031,298.25 | 95,858,849.00 | 69,000,000.00 | 40,000,000.00 | 1,534,484,039.04 | 27,970,829.04 | 27,935,782.04 | 20,000,000.00 |
| 偿还债务支付的现金(元) | 146,858,849.00 | 50,000,000.00 | 40,000,000.00 | 86,364,762.04 | 27,792,387.87 | 27,935,782.04 | 20,000,000.00 | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 56,858,259.20 | 55,846,002.79 | 893,987.52 | 44,034,061.64 | 43,260,285.94 | 42,125,912.69 | 637,025.51 | 1,167,054.85 | 659,310.69 | 383,885.08 | 137,777.78 |
| 支付其他与筹资活动有关的现金(元) | 68,087,373.12 | 61,344,764.74 | 55,080,601.13 | 39,352,052.18 | 34,222,823.60 | 30,227,770.37 | 14,343,458.90 | 16,032,904.87 | 11,123,756.65 | 5,889,374.13 | 3,857,813.39 |
| 筹资活动现金流出的其他项目(元) | - | - | - | - | - | - | - | - | 1,961,434.28 | 1,519,663.54 | - |
| 筹资活动现金流出小计(元) | 271,804,481.32 | 167,190,767.53 | 95,974,588.65 | 169,750,875.86 | 105,275,497.41 | 100,289,465.10 | 34,980,484.41 | 17,199,959.72 | 13,744,501.62 | 7,792,922.75 | 3,995,591.17 |
| 筹资活动产生的现金流量净额(元) | -52,723,075.10 | -7,589,948.09 | 34,025,411.35 | -72,719,577.61 | -9,416,648.41 | -31,289,465.10 | 5,019,515.59 | 1,517,284,079.32 | 14,226,327.42 | 20,142,859.29 | 16,004,408.83 |
| 四、汇率变动对现金及现金等价物的影响(元) | -440,285.67 | 37,811.59 | -67,253.06 | -109,502.96 | 299,714.73 | 515,609.33 | -49,694.12 | 210,803.40 | 100,044.13 | 333,495.26 | -193,654.85 |
| 五、现金及现金等价物净增加额(元) | -23,761,576.09 | -46,075,168.49 | 255,014,226.43 | -517,288,533.83 | -118,243,377.66 | -247,935,210.43 | -115,352,645.70 | 498,825,846.15 | -85,876,356.28 | 19,653,594.62 | -154,770,289.64 |
| 加：期初现金及现金等价物余额(元) | 198,726,495.28 | 198,846,994.12 | 198,846,994.12 | 716,135,527.95 | 716,135,527.95 | 716,135,527.95 | 716,194,633.60 | 217,309,681.80 | 217,309,681.80 | 217,309,681.80 | 217,309,681.80 |
| 期末现金及现金等价物余额(元) | 174,964,919.19 | 152,771,825.63 | 453,861,220.55 | 198,846,994.12 | 597,892,150.29 | 468,200,317.52 | 600,841,987.90 | 716,135,527.95 | 131,433,325.52 | 236,963,276.42 | 62,539,392.16 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 12,815,947.10 | - | 202,693,284.70 | - | 70,298,896.92 | - | 131,374,923.24 | 77,123,201.40 | 53,639,959.69 | - |
| 资产减值准备(元) | - | -5,384,807.58 | - | 9,384,009.47 | - | - | - | - | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 1,989,850.66 | - | 4,032,766.95 | - | 1,915,674.11 | - | 2,860,603.31 | 2,015,795.93 | 1,301,363.97 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 1,989,850.66 | - | 4,032,766.95 | - | 1,915,674.11 | - | 2,860,603.31 | 2,015,795.93 | 1,301,363.97 | - |
| 无形资产摊销(元) | - | 150,107.58 | - | 198,603.89 | - | 71,281.13 | - | 86,836.03 | 56,299.63 | 21,917.08 | - |
| 长期待摊费用摊销(元) | - | 1,015,422.34 | - | 2,296,364.14 | - | 1,138,051.26 | - | 1,600,297.18 | 1,146,393.80 | 754,918.24 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -92,815.95 | - | -8,649.00 | - | -2,070.35 | - | -575,222.88 | -575,222.88 | 1,327.36 | - |
| 固定资产报废损失(元) | - | 2,710.79 | - | - | - | - | - | - | - | - | - |
| 公允价值变动损失(元) | - | -4,644,680.74 | - | -4,965,561.10 | - | -12,052,626.82 | - | -1,544,761.27 | -600,360.76 | -164,734.50 | - |
| 财务费用(元) | - | 2,543,510.96 | - | 5,859,212.91 | - | -1,718,479.83 | - | 1,817,124.10 | 2,002,139.00 | 1,178,775.22 | - |
| 投资损失(元) | - | -14,210,416.31 | - | -35,969,588.34 | - | -7,000,164.28 | - | -6,095,561.78 | -4,597,558.45 | -3,306,501.92 | - |
| 递延所得税(元) | - | -5,004,982.61 | - | -12,318,509.54 | - | -1,022,663.22 | - | -1,127,267.88 | -542,994.60 | 296,748.94 | - |
| 其中：递延所得税资产减少(元) | - | -5,004,982.61 | - | -12,318,509.54 | - | -1,022,663.22 | - | -1,127,267.88 | -542,994.60 | 296,748.94 | - |
| 存货的减少(元) | - | -47,924,057.86 | - | -20,556,292.21 | - | 6,864,124.55 | - | -66,729,297.93 | -30,186,875.84 | 6,053,757.06 | - |
| 经营性应收项目的减少(元) | - | 92,447,777.85 | - | -401,322,000.36 | - | -63,254,358.63 | - | -111,545,155.98 | 21,428,472.14 | 33,879,095.56 | - |
| 经营性应付项目的增加(元) | - | -157,926,712.91 | - | 174,130,160.48 | - | -7,858,884.60 | - | 95,256,821.46 | -1,090,490.01 | -44,584,919.73 | - |
| 其他(元) | - | 12,757,291.85 | - | - | - | - | - | - | - | - | - |
| 不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 4,146,967.35 | - | - | - | 65,612,234.08 | - | - | - |
| 现金的期末余额(元) | - | 152,771,825.63 | - | 198,846,994.12 | - | 468,200,317.52 | - | 716,135,527.95 | 131,433,325.52 | 236,963,276.42 | - |
| 减：现金的期初余额(元) | - | 198,846,994.12 | - | 716,135,527.95 | - | 716,135,527.95 | - | 217,309,681.80 | 217,309,681.80 | 217,309,681.80 | - |
| 现金及现金等价物的净增加额(元) | - | -46,075,168.49 | - | -517,288,533.83 | - | -247,935,210.43 | - | 498,825,846.15 | -85,876,356.28 | 19,653,594.62 | - |
| 公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-19 | 2024-04-19 | 2023-10-23 | 2023-08-25 | 2023-04-26 | 2023-03-15 | 2022-11-14 | 2022-09-29 | 2023-04-26 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 | ||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |