敷尔佳 (301371.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(敷尔佳)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 477,652,026.622,199,974,997.871,504,002,748.41973,440,521.12425,762,757.642,006,194,493.02411,090,059.02
 收到其他与经营活动有关的现金(元) 34,835,161.18107,172,075.5174,121,799.4247,019,422.8532,607,279.17140,313,352.7710,803,044.98
 经营活动现金流入小计(元) 512,487,187.802,307,147,073.381,578,124,547.831,020,459,943.97458,370,036.812,146,507,845.79421,893,104.00
 购买商品、接受劳务支付的现金(元) 108,200,650.76405,769,403.72252,463,034.34139,143,507.7469,932,971.99363,937,077.2576,896,976.18
 支付给职工以及为职工支付的现金(元) 20,366,863.0985,652,829.4254,206,173.5829,754,620.8016,252,542.0267,892,901.6215,901,223.19
 支付的各项税费(元) 119,700,932.37447,115,876.43317,472,303.90220,505,952.30102,805,304.09442,778,180.2496,403,783.12
 支付其他与经营活动有关的现金(元) 136,435,844.55542,733,765.01364,933,457.31201,969,251.0589,877,442.77373,226,870.7066,034,590.19
 经营活动现金流出小计(元) 384,704,290.771,481,271,874.58989,074,969.13591,373,331.89278,868,260.871,247,835,029.81255,236,572.68
 经营活动产生的现金流量净额(元) -825,875,198.80-429,086,612.08179,501,775.94898,672,815.98166,656,531.32
二、投资活动产生的现金流量
 收回投资收到的现金(元) -50,000,000.00-----
 取得投资收益收到的现金(元) -1,632,012.001,347,970.90897,422.95446,875.006,606,009.874,592,663.25
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -1,593,300.001,713,300.00--637,533.27-
 收到其他与投资活动有关的现金(元) -----866,985,826.47566,985,977.01
 投资活动现金流入小计(元) -53,225,312.003,061,270.90897,422.95446,875.00874,229,369.61571,578,640.26
 购建固定资产、无形资产和其他长期资产支付的现金(元) 23,749,580.19120,252,736.6098,689,118.5680,380,486.6432,330,051.59398,237,398.1637,465,355.49
 投资支付的现金(元) 20,000,000.001,000,000,000.00-----
 支付其他与投资活动有关的现金(元) --1,000,000,000.00--459,999,849.46459,999,849.46
 投资活动现金流出小计(元) 43,749,580.191,120,252,736.601,098,689,118.5680,380,486.6432,330,051.59858,237,247.62497,465,204.95
 投资活动产生的现金流量净额(元) -43,749,580.19-1,067,027,424.60-1,095,627,847.66-79,483,063.69-31,883,176.5915,992,121.9974,113,435.31
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -2,126,502,264.152,126,502,264.15----
 筹资活动现金流入小计(元) -2,126,502,264.152,126,502,264.15----
 支付其他与筹资活动有关的现金(元) 200,946.1851,282,109.2751,165,924.152,934,256.002,004,256.009,455,820.08424,000.00
 筹资活动现金流出小计(元) 200,946.1851,282,109.2751,165,924.152,934,256.002,004,256.009,455,820.08424,000.00
 筹资活动产生的现金流量净额(元) -200,946.182,075,220,154.882,075,336,340.00-2,934,256.00-2,004,256.00-9,455,820.08-424,000.00
五、现金及现金等价物净增加额(元) 83,832,370.661,834,067,929.081,568,758,071.04346,669,292.39145,614,343.35905,209,117.89240,345,966.63
 加:期初现金及现金等价物余额(元) 3,317,245,277.711,483,177,348.671,483,177,348.671,483,177,348.671,483,177,348.67577,968,230.78577,968,230.78
 期末现金及现金等价物余额(元) 3,401,077,648.373,317,245,277.753,051,935,419.711,829,846,641.061,628,791,692.021,483,177,348.67818,314,197.41
补充资料:
 净利润(元) -749,343,813.98-353,524,071.03159,332,579.64847,287,522.17161,631,370.32
 资产减值准备(元) -51,544.97-4,826.92368.71--
 固定资产和投资性房地产折旧(元) -38,379,109.46-13,045,110.475,939,116.5210,409,621.062,524,781.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -38,379,109.46-13,045,110.475,939,116.5210,409,621.062,524,781.92
 无形资产摊销(元) -747,561.64-370,083.48185,041.74665,157.50160,278.55
 长期待摊费用摊销(元) -1,517,766.10-228,937.79152,835.651,959,660.45468,451.98
 处置固定资产、无形资产和其他长期资产的损失(元) --284,163.03--2,938.06--30,687.38-
 固定资产报废损失(元) -24,924.84-----
 财务费用(元) -6,075.22-6,075.224,889.14177,074.2665,785.61
 投资损失(元) --13,023,273.44--2,822,814.13-1,403,609.25-6,468,556.78-1,908,093.56
 递延所得税(元) -4,819,097.36-2,215,331.88-2,619,907.42-4,740,191.76-3,989,084.03
  其中:递延所得税资产减少(元) --28,650.02-2,528,871.14-2,857,868.69-4,789,289.02-3,343,360.95
 递延所得税负债增加(元) -4,847,747.38--313,539.26237,961.2749,097.26-645,723.08
 存货的减少(元) -2,409,052.18-32,795,902.678,837,737.11-26,953,237.98-18,425,785.42
 经营性应收项目的减少(元) --10,666,829.30-355,827.825,804,661.8124,623,972.0617,798,223.41
 经营性应付项目的增加(元) -51,287,301.71-28,536,620.743,268,062.2951,742,482.388,330,554.59
 现金的期末余额(元) -3,317,245,277.75-1,829,846,641.061,628,791,692.021,483,177,348.67818,314,197.41
 减:现金的期初余额(元) -1,483,177,348.67-1,483,177,348.671,483,177,348.67577,968,230.78577,968,230.78
 现金及现金等价物的净增加额(元) -1,834,067,929.08-346,669,292.39145,614,343.35905,209,117.89240,345,966.63
公告日期 2024-04-262024-04-262023-10-232023-08-302023-07-112023-05-122023-07-11
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院