众智科技 (301361.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(众智科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 121,069,533.8474,911,721.0731,193,890.18177,356,922.52120,966,006.3576,085,359.8131,643,308.98
 收到的税费返还(元) 4,374,779.054,374,779.05-7,589,475.905,309,652.213,288,688.6118,725.62
 收到其他与经营活动有关的现金(元) 4,178,930.161,261,553.59577,514.0010,764,275.149,684,566.749,221,306.516,199,893.01
 经营活动现金流入小计(元) 129,623,243.0580,548,053.7131,771,404.18195,710,673.56135,960,225.3088,595,354.9337,861,927.61
 购买商品、接受劳务支付的现金(元) 27,743,888.9217,629,650.989,644,863.6457,235,044.6244,241,765.5030,891,414.5915,527,978.70
 支付给职工以及为职工支付的现金(元) 42,605,183.0730,252,127.7018,544,167.6749,254,787.5138,109,446.9926,289,712.0116,005,286.44
 支付的各项税费(元) 17,534,758.7112,473,577.747,141,905.1123,175,430.1216,913,357.0211,155,453.356,280,405.52
 支付其他与经营活动有关的现金(元) 11,420,061.757,320,869.223,352,250.0516,481,113.0713,428,888.919,475,798.865,283,661.89
 经营活动现金流出小计(元) 99,303,892.4567,676,225.6438,683,186.47146,146,375.32112,693,458.4277,812,378.8143,097,332.55
 经营活动产生的现金流量净额(元) 30,319,350.6012,871,828.07-6,911,782.2949,564,298.2423,266,766.8810,782,976.12-5,235,404.94
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 480,000.00330,000.00330,000.00133,287.60133,287.60--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 55,535.0054,830.004,200.00----
 收到其他与投资活动有关的现金(元) 1,572,543,058.231,047,360,518.95493,454,191.611,659,067,374.221,104,605,911.21569,779,456.8525,084,557.13
 投资活动现金流入小计(元) 1,573,078,593.231,047,745,348.95493,788,391.611,659,200,661.821,104,739,198.81569,779,456.8525,084,557.13
 购建固定资产、无形资产和其他长期资产支付的现金(元) 3,354,055.222,572,347.091,509,227.8425,748,369.4622,343,812.0617,823,582.0312,307,627.56
 支付其他与投资活动有关的现金(元) 1,561,701,945.201,060,831,945.20540,831,945.202,305,000,000.001,805,000,000.001,155,000,000.00715,000,000.00
 投资活动现金流出小计(元) 1,565,056,000.421,063,404,292.29542,341,173.042,330,748,369.461,827,343,812.061,172,823,582.03727,307,627.56
 投资活动产生的现金流量净额(元) 8,022,592.81-15,658,943.34-48,552,781.43-671,547,707.64-722,604,613.25-603,044,125.18-702,223,070.43
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 8,143,520.008,143,520.00-5,816,800.005,816,800.005,816,800.00-
 支付其他与筹资活动有关的现金(元) ---811,500.00---
 筹资活动现金流出小计(元) 8,143,520.008,143,520.00-6,628,300.005,816,800.005,816,800.00-
 筹资活动产生的现金流量净额(元) -8,143,520.00-8,143,520.00--6,628,300.00-5,816,800.00-5,816,800.00-
四、汇率变动对现金及现金等价物的影响(元) -33,006.9779,424.4754,799.30-13,893.08---
五、现金及现金等价物净增加额(元) 30,165,416.44-10,851,210.80-55,409,764.42-628,625,602.48-705,154,646.37-598,077,949.06-707,458,475.37
 加:期初现金及现金等价物余额(元) 157,786,997.62157,786,997.62157,786,997.62786,412,600.10786,412,600.10786,412,600.10786,412,600.10
 期末现金及现金等价物余额(元) 187,952,414.06146,935,786.82102,377,233.20157,786,997.6281,257,953.73188,334,651.0478,954,124.73
补充资料:
 净利润(元) -30,160,451.75-73,168,808.72-35,257,547.69-
 资产减值准备(元) -250,339.54-348,194.62-208,025.72-
 固定资产和投资性房地产折旧(元) -5,718,576.73-9,248,395.99-4,722,007.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -5,718,576.73-9,248,395.99-4,722,007.06-
 无形资产摊销(元) -374,620.73-743,808.84-369,856.18-
 固定资产报废损失(元) -1,682.74-133,084.51-83,079.78-
 公允价值变动损失(元) --1,527,497.98--2,084,441.11--2,836,424.66-
 投资损失(元) --6,032,489.71--14,527,883.12--5,451,355.07-
 递延所得税(元) --207,724.84--2,085.23-172,622.86-
  其中:递延所得税资产减少(元) --12,428.38--82,217.95--136,624.21-
 递延所得税负债增加(元) --195,296.46-80,132.72-309,247.07-
 存货的减少(元) --5,622,082.36-7,559,519.59-1,362,601.54-
 经营性应收项目的减少(元) --2,765,315.53--5,601,000.24--10,335,274.49-
 经营性应付项目的增加(元) --7,855,724.68--20,853,603.64--13,920,212.71-
 其他(元) ---1,307,411.00-713,133.36-
 现金的期末余额(元) -146,935,786.82-157,786,997.62-188,334,651.04-
 减:现金的期初余额(元) -157,786,997.62-786,412,600.10-786,412,600.10-
 现金及现金等价物的净增加额(元) --10,851,210.80--628,625,602.48--598,077,949.06-
公告日期 2024-10-242024-08-102024-04-242024-03-272023-10-272023-08-172023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院