诺思格 (301333.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(诺思格)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 559,452,668.06359,222,377.97171,279,223.23758,897,786.14543,886,549.04324,356,245.36153,077,038.71
 收到其他与经营活动有关的现金(元) 11,514,799.179,598,312.933,209,910.3224,518,373.5519,735,938.1610,227,833.966,109,885.04
 经营活动现金流入小计(元) 570,967,467.23368,820,690.90174,489,133.55783,416,159.69563,622,487.20334,584,079.32159,186,923.75
 购买商品、接受劳务支付的现金(元) 92,201,368.3555,101,741.7926,814,259.70114,903,974.6781,968,256.7256,706,437.8824,747,384.37
 支付给职工以及为职工支付的现金(元) 309,975,051.70207,498,188.56103,288,877.61392,385,156.58291,778,464.71197,983,128.26100,039,906.61
 支付的各项税费(元) 42,192,269.7530,726,361.2713,370,047.7656,521,325.4343,173,173.7326,397,509.5710,885,029.86
 支付其他与经营活动有关的现金(元) 21,192,901.6514,434,393.587,717,592.2027,042,423.0317,536,469.1811,068,985.515,723,474.93
 经营活动现金流出小计(元) 465,561,591.45307,760,685.20151,190,777.27590,852,879.71434,456,364.34292,156,061.22141,395,795.77
 经营活动产生的现金流量净额(元) 105,405,875.7861,060,005.7023,298,356.28192,563,279.98129,166,122.8642,428,018.1017,791,127.98
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,260,000,000.001,265,000,000.00645,000,000.004,400,000,000.003,465,000,000.002,325,000,000.00955,000,000.00
 取得投资收益收到的现金(元) 17,378,761.949,954,449.345,666,948.8125,053,157.6219,245,703.6414,057,205.485,758,579.90
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,481.954,200.00-24,184.3824,184.3824,184.38-
 投资活动现金流入小计(元) 2,277,384,243.891,274,958,649.34650,666,948.814,425,077,342.003,484,269,888.022,339,081,389.86960,758,579.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,480,144.048,890,744.963,965,475.2519,881,122.1315,286,700.7211,099,901.583,035,638.88
 投资支付的现金(元) 2,623,900,000.001,773,000,000.00820,000,000.005,110,000,000.004,125,000,000.002,525,000,000.001,175,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 21,307,928.3921,307,928.3921,307,928.39----
 投资活动现金流出小计(元) 2,657,688,072.431,803,198,673.35845,273,403.645,129,881,122.134,140,286,700.722,536,099,901.581,178,035,638.88
 投资活动产生的现金流量净额(元) -380,303,828.54-528,240,024.01-194,606,454.83-704,803,780.13-656,016,812.70-197,018,511.72-217,277,058.98
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 54,791,753.87------
 收到其他与筹资活动有关的现金(元) 12,920,690.16------
 筹资活动现金流入小计(元) 67,712,444.03------
 分配股利、利润或偿付利息支付的现金(元) 18,575,940.00--5,815,500.005,815,500.005,737,812.12-
 支付其他与筹资活动有关的现金(元) 87,135,810.1913,318,374.509,253,748.3212,741,015.559,200,105.746,305,242.872,884,230.04
 筹资活动现金流出小计(元) 105,711,750.1913,318,374.509,253,748.3218,556,515.5515,015,605.7412,043,054.992,884,230.04
 筹资活动产生的现金流量净额(元) -37,999,306.16-13,318,374.50-9,253,748.32-18,556,515.55-15,015,605.74-12,043,054.99-2,884,230.04
四、汇率变动对现金及现金等价物的影响(元) -1,381,420.41616,444.61146,338.021,103,440.862,330,058.142,832,607.13-1,062,265.25
五、现金及现金等价物净增加额(元) -314,278,679.33-479,881,948.20-180,415,508.85-529,693,574.84-539,536,237.44-163,800,941.48-203,432,426.29
 加:期初现金及现金等价物余额(元) 991,479,479.20991,479,479.20991,479,479.201,521,173,054.041,521,173,054.041,521,173,054.041,521,173,054.04
 期末现金及现金等价物余额(元) 677,200,799.87511,597,531.00811,063,970.35991,479,479.20981,636,816.601,357,372,112.561,317,740,627.75
补充资料:
 净利润(元) -59,627,505.76-162,860,749.73-86,418,758.75-
 资产减值准备(元) -6,527,758.22-5,144,240.38-6,315,008.82-
 固定资产和投资性房地产折旧(元) -3,917,420.23-6,808,841.90-3,525,816.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,917,420.23-6,808,841.90-3,525,816.81-
 无形资产摊销(元) -7,890,538.90-15,807,320.07-7,525,923.03-
 长期待摊费用摊销(元) -923,647.64-2,190,061.41-1,080,871.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -70,416.59-22,880.74-22,880.74-
 固定资产报废损失(元) ---335.97-335.97-
 公允价值变动损失(元) --6,688,589.05--3,984,116.44--528,835.62-
 财务费用(元) -766,241.65--385,342.72--2,484,239.24-
 投资损失(元) --6,002,682.22--23,458,089.12--13,546,452.05-
 递延所得税(元) --169,404.76--1,000,924.64--1,025,053.88-
  其中:递延所得税资产减少(元) --872,118.09--341,927.03--1,016,037.75-
 递延所得税负债增加(元) -702,713.33--658,997.61--9,016.13-
 存货的减少(元) -1,183,245.04-1,745,345.22-3,780,948.80-
 经营性应收项目的减少(元) --4,779,090.32--20,079,023.02--51,835,459.75-
 经营性应付项目的增加(元) --8,971,152.61-21,662,921.30--2,821,095.00-
 其他(元) -194,904.00-13,269,451.88--22,572.91-
 现金的期末余额(元) -511,597,531.00-991,479,479.20-1,357,372,112.56-
 减:现金的期初余额(元) -991,479,479.20-1,521,173,054.04-1,521,173,054.04-
 现金及现金等价物的净增加额(元) --479,881,948.20--529,693,574.84--163,800,941.48-
公告日期 2024-10-302024-08-292024-04-222024-04-222023-10-262023-08-302023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院