| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 406,291,389.88 | 226,541,062.39 | 71,297,849.57 | 738,706,308.33 | 486,651,599.06 | 305,269,907.30 | 137,658,819.42 |
| 收到的税费返还(元) | 会员可见 | - | - | - | - | - | - | - | - | - | 28,567.59 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,658,797.42 | 4,641,737.49 | 1,559,637.09 | 9,237,881.76 | 7,257,730.64 | 3,497,301.67 | 4,474,135.74 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,950,187.30 | 231,182,799.88 | 72,857,486.66 | 747,944,190.09 | 493,909,329.70 | 308,767,208.97 | 142,161,522.75 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 368,775,659.09 | 190,207,307.15 | 73,358,405.02 | 550,591,827.35 | 400,913,526.06 | 244,189,939.85 | 104,033,039.64 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,233,514.99 | 37,578,312.26 | 22,089,919.58 | 77,686,473.33 | 61,209,368.44 | 43,505,628.29 | 23,285,363.95 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,068,286.77 | 12,207,333.69 | 5,484,778.64 | 76,687,014.45 | 65,556,616.03 | 48,307,865.52 | 20,000,676.77 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,511,835.19 | 8,458,356.29 | 4,809,076.90 | 18,316,211.96 | 17,117,659.72 | 10,618,099.25 | 6,963,830.08 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 459,589,296.04 | 248,451,309.39 | 105,742,180.14 | 723,281,527.09 | 544,797,170.25 | 346,621,532.91 | 154,282,910.44 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,639,108.74 | -17,268,509.51 | -32,884,693.48 | 24,662,663.00 | -50,887,840.55 | -37,854,323.94 | -12,121,387.69 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,606,000,000.00 | 2,146,000,000.00 | 1,253,268,973.90 | 2,338,000,000.00 | 1,869,000,000.00 | 1,220,000,000.00 | 405,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,932,126.05 | 4,816,639.54 | 2,492,337.76 | 11,081,565.24 | 8,428,151.92 | 5,655,359.41 | 868,801.53 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | - | - | - | - | - | 73,000.00 | 58,000.00 | 8,000.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | - | - | - | 271,000.00 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,612,932,126.05 | 2,150,816,639.54 | 1,255,761,311.66 | 2,349,425,565.24 | 1,877,486,151.92 | 1,225,663,359.41 | 405,868,801.53 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,351,210.92 | 66,172,012.09 | 19,224,023.21 | 149,210,141.40 | 97,545,621.27 | 44,538,720.92 | 16,116,866.02 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,606,000,000.00 | 2,146,000,000.00 | 1,269,000,000.00 | 2,338,000,000.00 | 1,869,000,000.00 | 1,220,000,000.00 | 700,000,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,734,351,210.92 | 2,212,172,012.09 | 1,288,224,023.21 | 2,487,210,141.40 | 1,966,545,621.27 | 1,264,538,720.92 | 716,116,866.02 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -121,419,084.87 | -61,355,372.55 | -32,462,711.55 | -137,784,576.16 | -89,059,469.35 | -38,875,361.51 | -310,248,064.49 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 18,900,000.00 | 14,900,000.00 | - | 6,750,000.00 | 6,750,000.00 | 6,750,000.00 | 6,750,000.00 |
| 其中:子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 18,900,000.00 | 14,900,000.00 | - | 6,750,000.00 | 6,750,000.00 | 6,750,000.00 | 6,750,000.00 |
| 取得借款收到的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 689,046.56 | - | - | 1,796,437.68 | 889,711.78 | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 602,142.54 | 493,696.00 | 361,985.83 | 5,716,639.31 | 4,608,867.70 | 3,801,840.37 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,191,189.10 | 15,393,696.00 | 361,985.83 | 14,263,076.99 | 12,248,579.48 | 10,551,840.37 | 6,750,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | - | - | - | - | - | - | 60,594,636.40 | 60,594,636.40 | 60,594,636.40 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,015,968.96 | 32,812,100.96 | - | 9,805,205.37 | 9,240,508.37 | 7,440,508.37 | 3,898,184.40 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,015,968.96 | 32,812,100.96 | - | 70,399,841.77 | 69,835,144.77 | 68,035,144.77 | 3,898,184.40 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,824,779.86 | -17,418,404.96 | 361,985.83 | -56,136,764.78 | -57,586,565.29 | -57,483,304.40 | 2,851,815.60 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 989,041,331.96 | 989,041,331.96 | 989,041,331.96 | 1,158,393,696.35 | 1,158,393,696.35 | 1,158,393,696.35 | 1,158,393,696.35 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 809,125,338.25 | 893,032,848.20 | 924,066,568.71 | 989,041,331.96 | 960,859,821.16 | 1,024,180,706.50 | 838,876,059.77 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 21,612,140.50 | - | 87,891,214.38 | - | 62,272,852.97 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 4,777,788.93 | - | 24,007,761.95 | - | 7,074,486.13 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,627,577.30 | - | 29,120,037.82 | - | 14,508,231.08 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,627,577.30 | - | 29,120,037.82 | - | 14,508,231.08 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,638,432.66 | - | 3,396,792.72 | - | 1,611,334.50 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 739,918.04 | - | 1,175,546.08 | - | 610,033.84 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | 127,066.36 | - | 5,120.54 | - | 28,475.98 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | - | - | - | - | 411,121.81 | - | 387,890.02 | - |
| 公允价值变动损失(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 145,675.09 | - | -1,857,885.54 | - | 2,455,461.38 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -4,800,524.19 | - | -11,049,530.86 | - | -5,547,034.51 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,536,473.21 | - | -3,606,030.46 | - | -545,548.62 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,891,474.12 | - | -3,544,182.97 | - | -3,812,235.49 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 355,000.91 | - | -61,847.49 | - | 3,266,686.87 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -25,310,657.78 | - | -8,009,305.75 | - | -6,244,195.44 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -44,490,342.01 | - | -67,059,336.95 | - | -82,663,505.12 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 12,037,073.76 | - | -35,480,157.16 | - | -34,390,519.93 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 1,192,700.92 | - | 2,404,038.80 | - | 1,208,892.01 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 893,032,848.20 | - | 989,041,331.96 | - | 1,024,180,706.50 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 989,041,331.96 | - | 1,158,393,696.35 | - | 1,158,393,696.35 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -96,008,483.76 | - | -169,352,364.39 | - | -134,212,989.85 | - |
| 公告日期 | 2025-10-27 | 2025-08-26 | 2025-04-23 | 2025-04-23 | 2024-10-24 | 2024-08-22 | 2024-04-23 | 2024-04-23 | 2023-10-25 | 2023-08-17 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
