2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 5,039,894,150.91 | 3,268,810,078.14 | 1,471,067,562.85 | 5,091,757,145.11 | 4,026,746,857.41 | 2,483,404,101.20 | 709,114,965.35 | 5,470,731,608.93 | 4,508,882,049.56 | 2,876,670,501.19 | 1,191,022,024.31 |
收到的税费返还(元) | 35,059,085.23 | 28,751,955.65 | 6,373,521.23 | 83,149,561.49 | 5,581,793.22 | 3,757,203.21 | 1,741,035.91 | 171,454,610.71 | 12,783,295.19 | 6,630,967.94 | 3,037,785.47 |
收到其他与经营活动有关的现金(元) | 200,099,101.70 | 48,648,571.38 | 24,517,810.79 | 127,983,379.62 | 151,919,384.95 | 88,462,302.31 | 39,520,950.26 | 83,342,037.93 | 165,040,006.55 | 54,352,940.82 | 59,239,883.20 |
经营活动现金流入小计(元) | 5,275,052,337.84 | 3,346,210,605.17 | 1,501,958,894.87 | 5,302,890,086.22 | 4,184,248,035.58 | 2,575,623,606.72 | 750,376,951.52 | 5,725,528,257.57 | 4,686,705,351.30 | 2,937,654,409.95 | 1,253,299,692.98 |
购买商品、接受劳务支付的现金(元) | 4,394,716,956.75 | 2,636,719,296.53 | 1,271,013,554.80 | 3,846,713,721.22 | 3,080,933,155.44 | 1,916,926,030.54 | 889,912,517.78 | 4,921,121,606.05 | 4,457,849,088.27 | 2,884,590,392.77 | 1,316,287,135.96 |
支付给职工以及为职工支付的现金(元) | 219,409,427.07 | 154,817,246.68 | 90,959,862.29 | 188,349,278.49 | 150,488,775.80 | 98,583,038.39 | 53,515,665.75 | 205,883,885.54 | 169,619,053.80 | 150,376,710.20 | 96,714,844.11 |
支付的各项税费(元) | 270,948,066.08 | 174,808,770.38 | 62,187,387.22 | 305,557,219.49 | 215,932,098.32 | 99,569,348.26 | 50,960,634.61 | 384,959,816.88 | 389,416,407.32 | 292,127,887.09 | 155,567,346.58 |
支付其他与经营活动有关的现金(元) | 304,738,125.24 | 92,698,609.60 | 101,586,090.34 | 173,495,206.63 | 248,197,079.62 | 120,341,947.54 | 114,139,502.04 | 92,136,215.59 | 199,022,803.95 | 63,761,453.43 | 71,814,255.95 |
经营活动现金流出小计(元) | 5,189,812,575.14 | 3,059,043,923.19 | 1,525,746,894.65 | 4,514,115,425.83 | 3,695,551,109.18 | 2,235,420,364.73 | 1,108,528,320.18 | 5,604,101,524.06 | 5,215,907,353.34 | 3,390,856,443.49 | 1,640,383,582.60 |
经营活动产生的现金流量净额(元) | 85,239,762.70 | 287,166,681.98 | -23,787,999.78 | 788,774,660.39 | 488,696,926.40 | 340,203,241.99 | -358,151,368.66 | 121,426,733.51 | - | -453,202,033.54 | - |
二、投资活动产生的现金流量 | |||||||||||
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 10,395,921.05 | 685,921.05 | 43,236.60 | 571,559.51 | 40,267.15 | 7,275.60 | 5,511.36 | 344,564.73 | - | - | - |
投资活动现金流入小计(元) | 10,395,921.05 | 685,921.05 | 43,236.60 | 571,559.51 | 40,267.15 | 7,275.60 | 5,511.36 | 344,564.73 | - | - | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 368,861,320.99 | 300,660,131.71 | 148,925,025.61 | 957,026,225.67 | 750,339,106.73 | 530,023,964.02 | 177,668,575.61 | 596,212,263.12 | 381,903,109.72 | 260,963,973.08 | 118,783,025.56 |
支付其他与投资活动有关的现金(元) | 1,193.67 | - | - | 6,534,653.46 | - | - | - | 1,633,663.35 | 1,826,000.00 | 1,650,000.00 | 1,650,000.00 |
投资活动现金流出小计(元) | 368,862,514.66 | 300,660,131.71 | 148,925,025.61 | 963,560,879.13 | 750,339,106.73 | 530,023,964.02 | 177,668,575.61 | 597,845,926.47 | 383,729,109.72 | 262,613,973.08 | 120,433,025.56 |
投资活动产生的现金流量净额(元) | -358,466,593.61 | -299,974,210.66 | -148,881,789.01 | -962,989,319.62 | -750,298,839.58 | -530,016,688.42 | -177,663,064.25 | -597,501,361.74 | -383,729,109.72 | -262,613,973.08 | -120,433,025.56 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | - | 5,203,780,785.88 | 5,234,254,673.00 | 5,234,254,673.00 | 5,234,254,673.00 |
取得借款收到的现金(元) | 659,154,467.11 | 489,464,346.65 | 301,689,772.66 | 450,835,274.04 | 370,987,324.63 | 245,297,313.22 | 83,030,918.19 | 1,832,860,463.67 | 1,624,369,311.21 | 1,126,221,871.72 | 577,574,414.45 |
筹资活动现金流入小计(元) | 659,154,467.11 | 489,464,346.65 | 301,689,772.66 | 450,835,274.04 | 370,987,324.63 | 245,297,313.22 | 83,030,918.19 | 7,036,641,249.55 | 6,858,623,984.21 | 6,360,476,544.72 | 5,811,829,087.45 |
偿还债务支付的现金(元) | 588,377,474.62 | 400,602,900.63 | 98,913,127.97 | 545,590,817.28 | 438,965,984.43 | 289,466,323.62 | 193,764,781.21 | 2,132,325,708.43 | 1,597,978,302.17 | 1,067,623,021.89 | 348,770,890.07 |
分配股利、利润或偿付利息支付的现金(元) | 437,698,795.08 | 437,110,243.51 | 496,612.19 | 275,405,238.50 | 282,186,068.67 | 274,096,514.25 | 1,517,937.67 | 514,661,099.19 | 522,482,958.48 | 486,003,136.32 | 2,764,999.30 |
支付其他与筹资活动有关的现金(元) | 55,834,604.05 | 51,144,152.79 | 25,457,331.65 | 128,106,172.26 | 56,704,103.05 | 572,406.19 | 275,039.99 | 4,541,689.36 | 41,946,267.48 | 40,598,911.49 | 35,062,444.87 |
筹资活动现金流出小计(元) | 1,081,910,873.75 | 888,857,296.93 | 124,867,071.81 | 949,102,228.04 | 777,856,156.15 | 564,135,244.06 | 195,557,758.87 | 2,651,528,496.98 | 2,162,407,528.13 | 1,594,225,069.70 | 386,598,334.24 |
筹资活动产生的现金流量净额(元) | -422,756,406.64 | -399,392,950.28 | 176,822,700.85 | -498,266,954.00 | -406,868,831.52 | -318,837,930.84 | -112,526,840.68 | 4,385,112,752.57 | 4,696,216,456.08 | 4,766,251,475.02 | 5,425,230,753.21 |
四、汇率变动对现金及现金等价物的影响(元) | -1,292,744.45 | 3,938,260.67 | 2,804,874.46 | -5,587,292.07 | 5,467,326.66 | 4,682,286.18 | -1,716,234.68 | 15,475,592.00 | -2,963,345.56 | 4,944,853.39 | -991,325.55 |
五、现金及现金等价物净增加额(元) | -697,275,982.00 | -408,262,218.29 | 6,957,786.52 | -678,068,905.30 | -663,003,418.04 | -503,969,091.09 | -650,057,508.27 | 3,924,513,716.34 | 3,780,321,998.76 | 4,055,380,321.79 | 4,916,722,512.48 |
加:期初现金及现金等价物余额(元) | 3,740,811,707.89 | 3,740,811,707.89 | 3,740,811,707.89 | 4,418,880,613.19 | 4,418,880,613.19 | 4,418,880,613.19 | 4,418,880,613.19 | 494,366,896.85 | 494,366,896.85 | 494,366,896.85 | 494,366,896.85 |
期末现金及现金等价物余额(元) | 3,043,535,725.89 | 3,332,549,489.60 | 3,747,769,494.41 | 3,740,811,707.89 | 3,755,877,195.15 | 3,914,911,522.10 | 3,768,823,104.92 | 4,418,880,613.19 | 4,274,688,895.61 | 4,549,747,218.64 | 5,411,089,409.33 |
补充资料: | |||||||||||
净利润(元) | - | 426,650,950.37 | - | 378,075,083.21 | - | 80,799,439.54 | - | 274,479,428.49 | - | 547,356,838.13 | - |
资产减值准备(元) | - | 38,376,040.76 | - | 185,371,189.54 | - | 162,537,689.40 | - | 457,069,434.62 | - | 110,877,309.79 | - |
固定资产和投资性房地产折旧(元) | - | 129,950,845.56 | - | 172,040,283.34 | - | 77,768,025.00 | - | 105,620,033.66 | - | 49,119,809.87 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 129,950,845.56 | - | 172,040,283.34 | - | 77,768,025.00 | - | 105,620,033.66 | - | 49,119,809.87 | - |
无形资产摊销(元) | - | 1,420,295.41 | - | 2,400,564.19 | - | 1,095,490.14 | - | 2,235,997.40 | - | 1,126,405.49 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 1,493,663.90 | - | -44,484.16 | - | -26,176.63 | - | - | - | 94,535.56 | - |
固定资产报废损失(元) | - | 222,736.15 | - | 1,322,524.08 | - | 1,099,819.86 | - | 1,951,677.88 | - | 121,349.56 | - |
财务费用(元) | - | 2,753,992.99 | - | 3,638,400.91 | - | -36,966,666.78 | - | 6,916,012.05 | - | 6,984,965.74 | - |
递延所得税(元) | - | 25,985,271.48 | - | -24,602,730.03 | - | 19,853,182.37 | - | 9,571,043.45 | - | -9,643,712.43 | - |
其中:递延所得税资产减少(元) | - | -12,601,233.76 | - | 27,833,182.05 | - | 54,628,141.49 | - | -25,836,761.72 | - | -53,272,771.56 | - |
递延所得税负债增加(元) | - | 38,586,505.24 | - | -52,435,912.08 | - | -34,774,959.12 | - | 35,407,805.17 | - | 43,629,059.13 | - |
存货的减少(元) | - | -409,270,666.42 | - | 268,801,493.83 | - | 17,562,033.75 | - | -1,193,133,742.12 | - | -960,787,821.94 | - |
经营性应收项目的减少(元) | - | 7,442,354.49 | - | -466,773,749.41 | - | -135,078,376.62 | - | 441,767,297.57 | - | -242,681,425.08 | - |
经营性应付项目的增加(元) | - | 57,945,544.69 | - | 260,154,131.77 | - | 147,296,913.96 | - | 6,447,318.51 | - | 43,728,195.77 | - |
其他(元) | - | 3,743,600.00 | - | 7,487,200.00 | - | 3,743,600.00 | - | 7,487,200.00 | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | - | - | 1,529,137.12 | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 3,332,549,489.60 | - | 3,740,811,707.89 | - | 3,914,911,522.10 | - | 4,418,880,613.19 | - | 4,549,747,218.64 | - |
减:现金的期初余额(元) | - | 3,740,811,707.89 | - | 4,418,880,613.19 | - | 4,418,880,613.19 | - | 494,366,896.85 | - | 494,366,896.85 | - |
现金及现金等价物的净增加额(元) | - | -408,262,218.29 | - | -678,068,905.30 | - | -503,969,091.09 | - | 3,924,513,716.34 | - | 4,055,380,321.79 | - |
公告日期 | 2024-10-23 | 2024-08-24 | 2024-04-18 | 2024-04-18 | 2023-10-26 | 2023-08-19 | 2023-04-27 | 2023-04-27 | 2022-10-26 | 2022-08-26 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |