| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,678,880.37 | 162,122,713.31 | 76,060,948.40 | 358,069,755.18 | 260,758,582.51 | 188,842,934.57 | 95,279,727.59 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,916,350.27 | 6,336,630.53 | 1,483,874.50 | 20,105,007.19 | 18,222,113.33 | 5,204,799.16 | 3,433,868.99 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,133,927.08 | 16,420,190.97 | 6,989,086.20 | 37,489,215.70 | 30,393,768.50 | 22,132,070.12 | 3,842,777.86 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 246,729,157.72 | 184,879,534.81 | 84,533,909.10 | 415,663,978.07 | 309,374,464.34 | 216,179,803.85 | 102,556,374.44 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,799,772.87 | 83,160,819.85 | 48,708,631.34 | 113,054,888.35 | 75,943,107.50 | 57,260,144.36 | 28,231,141.67 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,062,250.29 | 30,839,069.42 | 20,600,526.57 | 53,221,995.54 | 41,553,116.26 | 28,918,457.89 | 18,726,042.73 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,884,267.82 | 19,676,651.89 | 9,009,490.66 | 45,057,404.14 | 38,006,829.28 | 25,483,891.55 | 14,491,445.03 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,110,944.90 | 9,815,844.17 | 6,665,994.07 | 32,324,652.59 | 23,973,953.05 | 13,385,298.17 | 9,366,912.70 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,857,235.88 | 143,492,385.33 | 84,984,642.64 | 243,658,940.62 | 179,477,006.09 | 125,047,791.97 | 70,815,542.13 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,871,921.84 | 41,387,149.48 | -450,733.54 | 172,005,037.45 | 129,897,458.25 | 91,132,011.88 | 31,740,832.31 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | 2,000,000.00 | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 12,229.04 | 12,229.04 | 12,229.04 | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | 会员可见 | - | - | - | 21,000.00 | 21,000.00 | - | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 2,033,229.04 | 33,229.04 | 12,229.04 | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,954,393.05 | 19,893,772.00 | 13,273,011.37 | 49,549,579.11 | 44,229,111.03 | 36,253,872.62 | 21,203,103.36 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,000,000.00 | - | - | 27,000,000.00 | 20,000,000.00 | 20,000,000.00 | 2,000,000.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,954,393.05 | 19,893,772.00 | 13,273,011.37 | 76,549,579.11 | 64,229,111.03 | 56,253,872.62 | 23,203,103.36 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,954,393.05 | -19,893,772.00 | -13,273,011.37 | -74,516,350.07 | -64,195,881.99 | -56,241,643.58 | -23,203,103.36 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 878,732,075.47 | 878,732,075.47 | 878,732,075.47 | 878,732,075.47 |
| 取得借款收到的现金(元) | - | - | - | 会员可见 | 1,377,588.00 | 24,000.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | - | - | - | 会员可见 | 1,377,588.00 | 24,000.00 | - | 878,732,075.47 | 878,732,075.47 | 878,732,075.47 | 878,732,075.47 |
| 偿还债务支付的现金(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,457,102.53 | 122,450,000.00 | 2,450,000.00 | 122,450,000.00 | 122,450,000.00 | 122,450,000.00 | 2,450,000.00 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | 2,450,000.00 | 2,450,000.00 | 2,450,000.00 | 2,450,000.00 | 2,450,000.00 | - | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 476,272.26 | 81.78 | 81.78 | 21,297,715.40 | 20,612,644.08 | 20,612,644.08 | 145,568.41 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,933,374.79 | 122,450,081.78 | 2,450,081.78 | 143,747,715.40 | 143,062,644.08 | 143,062,644.08 | 2,595,568.41 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -121,555,786.79 | -122,426,081.78 | -2,450,081.78 | 734,984,360.07 | 735,669,431.39 | 735,669,431.39 | 876,136,507.06 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,073,402,146.90 | 1,073,402,146.90 | 1,073,402,146.90 | 240,929,099.45 | 240,929,099.45 | 240,929,099.45 | 241,745,680.70 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 937,767,411.26 | 972,469,442.60 | 1,057,228,320.21 | 1,073,402,146.90 | 1,042,300,107.10 | 1,011,488,899.14 | 1,126,419,916.71 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 71,559,762.75 | - | 142,454,270.91 | - | 82,022,866.52 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 2,953,867.88 | - | 821,508.69 | - | -226,210.59 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 2,422,770.54 | - | 5,100,176.50 | - | 3,035,648.80 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 2,422,770.54 | - | 5,100,176.50 | - | 3,035,648.80 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 364,192.87 | - | 742,699.08 | - | 373,896.77 | - |
| 长期待摊费用摊销(元) | - | - | - | - | - | - | - | 4,728,384.28 | - | 6,221,066.11 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -7,408.47 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 33,028.63 | - | 184,840.47 | - | 72,018.71 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 24,000.00 | - | -12,229.04 | - | -12,229.04 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -742,425.65 | - | -245,132.26 | - | 124,276.10 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -725,585.95 | - | -101,341.50 | - | 49,332.07 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -16,839.70 | - | -143,790.76 | - | 74,944.03 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -11,283,061.88 | - | -35,005.30 | - | -1,238,258.97 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -21,506,388.39 | - | 20,849,295.99 | - | 5,947,116.62 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -3,819,778.83 | - | -5,411,382.38 | - | -6,324,964.69 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 972,469,442.60 | - | 1,073,402,146.90 | - | 1,011,488,899.14 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 1,073,402,146.90 | - | 240,929,099.45 | - | 240,929,099.45 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -100,932,704.30 | - | 832,473,047.45 | - | 770,559,799.69 | - |
| 公告日期 | 2025-10-25 | 2025-08-26 | 2025-04-24 | 2025-04-24 | 2024-10-28 | 2024-08-30 | 2024-04-24 | 2024-04-24 | 2023-10-27 | 2023-08-25 | 2023-04-27 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |