喜悦智行 (301198.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(喜悦智行)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 326,633,026.39219,534,515.5788,944,295.71415,845,962.06311,877,096.08198,128,466.8594,636,997.48
 收到其他与经营活动有关的现金(元) 1,738,311.28826,747.79912,310.3610,644,849.929,767,911.879,012,259.541,680,540.97
 经营活动现金流入小计(元) 328,371,337.67220,361,263.3689,856,606.07426,490,811.98321,645,007.95207,140,726.3996,317,538.45
 购买商品、接受劳务支付的现金(元) 226,601,364.58134,161,958.5754,066,405.46335,049,536.00228,640,389.09149,752,212.5681,418,319.66
 支付给职工以及为职工支付的现金(元) 44,507,935.2931,350,341.1718,821,199.4161,353,294.2946,231,827.4430,574,722.2515,445,111.91
 支付的各项税费(元) 20,343,059.8514,934,497.818,663,454.1420,051,750.0215,661,638.2710,404,792.646,796,696.64
 支付其他与经营活动有关的现金(元) 15,939,270.608,409,428.723,774,335.6128,255,352.2923,528,234.4417,020,877.459,361,556.82
 经营活动现金流出小计(元) 307,391,630.32188,856,226.2785,325,394.62444,709,932.60314,062,089.24207,752,604.90113,021,685.03
 经营活动产生的现金流量净额(元) -31,505,037.09--18,219,120.62--611,878.51-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 286,488,097.89192,488,097.89153,488,097.89316,000,000.00210,000,000.00120,000,000.00-
 取得投资收益收到的现金(元) 1,971,796.71408,393.9789,041.105,555,619.852,505,210.99957,243.84-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 328,225.6688,398.22-11,723.56--12,267.76-12,267.76-
 收到其他与投资活动有关的现金(元) 3,353,323.762,306,074.031,285,227.122,765,470.421,708,950.02444,305.91226,072.19
 投资活动现金流入小计(元) 292,141,444.02195,290,964.11154,850,642.55324,321,090.27214,201,893.25121,389,281.99226,072.19
 购建固定资产、无形资产和其他长期资产支付的现金(元) 59,011,430.5939,484,613.2720,355,582.9184,641,459.0966,634,447.7944,853,477.322,172,357.75
 投资支付的现金(元) 387,840,000.00333,000,000.00243,000,000.00416,000,000.00416,000,000.00416,000,000.00366,000,000.00
 投资活动现金流出小计(元) 446,851,430.59372,484,613.27263,355,582.91500,641,459.09482,634,447.79460,853,477.32368,172,357.75
 投资活动产生的现金流量净额(元) -154,709,986.57-177,193,649.16-108,504,940.36-176,320,368.82-268,432,554.54-339,464,195.33-367,946,285.56
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 214,572,132.2791,671,276.8170,000,000.00136,200,000.00136,200,000.0075,200,000.006,200,000.00
 筹资活动现金流入小计(元) 214,572,132.2791,671,276.8170,000,000.00136,200,000.00136,200,000.0075,200,000.006,200,000.00
 偿还债务支付的现金(元) 100,000,000.0070,000,000.0020,000,000.0094,158,491.2994,158,491.2943,158,491.2923,158,491.29
 分配股利、利润或偿付利息支付的现金(元) 28,596,359.8627,570,763.88841,759.4131,752,448.4631,045,257.3730,531,129.59269,163.01
 支付其他与筹资活动有关的现金(元) 4,316,955.853,147,170.391,577,476.754,688,228.402,932,418.411,845,953.10907,779.15
 筹资活动现金流出小计(元) 132,913,315.71100,717,934.2722,419,236.16130,599,168.15128,136,167.0775,535,573.9824,335,433.45
 筹资活动产生的现金流量净额(元) 81,658,816.56-9,046,657.4647,580,763.845,600,831.858,063,832.93-335,573.98-18,135,433.45
五、现金及现金等价物净增加额(元) -52,071,462.66-154,735,269.53-56,392,965.07-188,938,657.59-252,785,802.90-340,411,647.82-402,785,865.59
 加:期初现金及现金等价物余额(元) 316,755,037.48316,436,506.71316,436,506.71505,375,164.30505,375,164.30505,375,164.30505,375,164.30
 期末现金及现金等价物余额(元) 264,683,574.82161,701,237.18260,043,541.64316,436,506.71252,589,361.40164,963,516.48102,589,298.71
补充资料:
 净利润(元) -27,440,616.24-65,803,619.46-34,828,992.77-
 资产减值准备(元) --3,656,351.56-6,489,706.63--45,332.49-
 固定资产和投资性房地产折旧(元) -9,322,937.66-19,169,033.40-8,282,496.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -9,322,937.66-19,169,033.40-8,282,496.59-
 无形资产摊销(元) -775,178.42-1,407,490.47-652,131.30-
 长期待摊费用摊销(元) -15,337,028.01-24,147,600.21-10,275,503.47-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,946.60---12,267.76-
 公允价值变动损失(元) --2,308,040.80--3,488,097.89--4,244,382.75-
 财务费用(元) --608,766.38--1,110,959.23-260,590.57-
 投资损失(元) --408,393.97--5,555,619.85--957,243.84-
 递延所得税(元) -573,699.89-854,937.53-308,289.78-
  其中:递延所得税资产减少(元) -750,708.45--860,296.71-227,672.84-
 递延所得税负债增加(元) --177,008.56-1,715,234.24-80,616.94-
 存货的减少(元) -1,116,043.19--18,827,791.82--27,850,320.16-
 经营性应收项目的减少(元) --13,601,405.97--115,227,674.64--34,914,393.15-
 经营性应付项目的增加(元) --5,911,388.81-5,868,418.89-12,779,521.64-
 其他(元) -1,350,129.72-2,250,216.22---
 现金的期末余额(元) -161,701,237.18-316,436,506.71-164,963,516.48-
 减:现金的期初余额(元) -316,436,506.71-505,375,164.30-505,375,164.30-
 现金及现金等价物的净增加额(元) --154,735,269.53--188,938,657.59--340,411,647.82-
公告日期 2023-10-282023-08-302023-04-212023-04-212022-10-272022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院