迪阿股份 (301177.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(迪阿股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,808,394,727.181,308,193,901.41741,101,747.103,968,278,134.603,300,757,137.042,245,906,489.991,328,202,663.51
 收到的税费返还(元) 29,223,400.058,273,384.872,473,626.8316,421,754.5913,934,824.888,466,896.483,254,754.24
 收到其他与经营活动有关的现金(元) 41,110,712.0122,009,320.2910,518,338.1862,655,254.9057,563,251.2544,165,818.5222,446,076.90
 经营活动现金流入小计(元) 1,878,728,839.241,338,476,606.57754,093,712.114,047,355,144.093,372,255,213.172,298,539,204.991,353,903,494.65
 购买商品、接受劳务支付的现金(元) 861,236,430.35572,782,487.35266,310,553.641,406,475,658.871,185,864,367.87817,880,913.85397,766,842.41
 支付给职工以及为职工支付的现金(元) 438,773,433.03307,499,341.44174,274,280.31573,104,253.10436,488,898.45293,734,552.67170,806,979.84
 支付的各项税费(元) 247,432,282.28176,346,201.5393,139,629.69621,952,499.15543,236,951.47416,839,819.71195,629,663.82
 支付其他与经营活动有关的现金(元) 337,183,878.05240,829,017.06127,554,647.18627,811,620.73492,751,358.88301,839,287.71161,123,171.69
 经营活动现金流出小计(元) 1,884,626,023.711,297,457,047.38661,279,110.823,229,344,031.852,658,341,576.671,830,294,573.94925,326,657.76
 经营活动产生的现金流量净额(元) -41,019,559.19-818,011,112.24-468,244,631.05-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 7,810,803,941.315,565,969,808.623,775,969,808.625,328,462,790.684,251,746,975.813,131,746,975.81626,000,000.00
 取得投资收益收到的现金(元) 156,167,113.33108,640,235.4179,767,115.6083,386,608.4559,682,932.6840,910,606.3014,320,206.35
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 54,875.0021,220.00150.00282,732.40277,399.95--
 投资活动现金流入小计(元) 7,967,025,929.645,674,631,264.033,855,737,074.225,412,132,131.534,311,707,308.443,172,657,582.11640,320,206.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 69,222,450.7652,430,541.0539,490,121.74155,426,398.41113,267,143.3459,285,874.5833,308,052.06
 投资支付的现金(元) 7,279,851,820.324,913,938,291.343,458,828,220.119,569,751,822.218,575,460,247.126,820,842,083.324,682,842,083.32
 投资活动现金流出小计(元) 7,349,074,271.084,966,368,832.393,498,318,341.859,725,178,220.628,688,727,390.466,880,127,957.904,716,150,135.38
 投资活动产生的现金流量净额(元) 617,951,658.56708,262,431.64357,418,732.37-4,313,046,089.09-4,377,020,082.02-3,707,470,375.79-4,075,829,929.03
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 218,416,739.63128,623,666.6749,330,000.00525,418,991.66377,997,325.01377,997,325.01-
 收到其他与筹资活动有关的现金(元) 12,014,964.589,284,235.704,111,499.3110,700,723.003,428,442.362,690,830.141,474,825.68
 筹资活动现金流入小计(元) 230,431,704.21137,907,902.3753,441,499.31536,119,714.66381,425,767.37380,688,155.151,474,825.68
 偿还债务支付的现金(元) 333,006,515.90283,676,515.90-94,320,809.1194,320,809.11--
 分配股利、利润或偿付利息支付的现金(元) 405,410,473.47404,740,473.47-800,397,477.89800,397,477.89800,020,000.00-
 支付其他与筹资活动有关的现金(元) 274,504,355.34187,187,404.9791,384,048.41371,403,624.18275,074,133.17176,395,384.5578,986,235.79
 筹资活动现金流出小计(元) 1,012,921,344.71875,604,394.3491,384,048.411,266,121,911.181,169,792,420.17976,415,384.5578,986,235.79
 筹资活动产生的现金流量净额(元) -782,489,640.50-737,696,491.97-37,942,549.10-730,002,196.52-788,366,652.80-595,727,229.40-77,511,410.11
四、汇率变动对现金及现金等价物的影响(元) 935,583.28433,771.0921,671.935,151,750.546,287,667.222,903,591.78-292,829.55
五、现金及现金等价物净增加额(元) -169,499,583.1312,019,269.95412,312,456.49-4,219,885,422.83-4,445,185,431.10-3,832,049,382.36-3,725,057,331.80
 加:期初现金及现金等价物余额(元) 521,625,030.62521,625,030.62521,625,030.624,741,510,453.454,741,510,453.454,741,510,453.454,741,510,453.45
 期末现金及现金等价物余额(元) 352,125,447.49533,644,300.57933,937,487.11521,625,030.62296,325,022.35909,461,071.091,016,453,121.65
补充资料:
 净利润(元) -53,411,062.42-729,241,946.67-578,525,541.12-
 资产减值准备(元) -57,883,609.98-28,420,774.69-2,999,243.17-
 固定资产和投资性房地产折旧(元) -2,855,579.22-3,974,151.64-2,469,931.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,855,579.22-3,974,151.64-2,469,931.88-
 无形资产摊销(元) -1,230,355.20-2,940,850.52-1,541,754.42-
 长期待摊费用摊销(元) -57,624,471.17-91,898,732.79-40,601,282.66-
 处置固定资产、无形资产和其他长期资产的损失(元) --2,658,846.20--1,244,949.25--2,000.00-
 公允价值变动损失(元) --9,348,193.06--39,294,362.36--59,393,719.61-
 财务费用(元) -9,936,658.52-24,133,902.03-9,591,516.40-
 投资损失(元) --119,122,500.51--89,003,045.62--43,905,690.63-
 递延所得税(元) --12,161,080.75-721,453.44-17,117,512.13-
  其中:递延所得税资产减少(元) --12,135,492.38--3,425,426.97--2,696,093.39-
 递延所得税负债增加(元) --25,588.37-4,146,880.41-19,813,605.52-
 存货的减少(元) -49,287,765.68--229,917,478.98--78,160,914.28-
 经营性应收项目的减少(元) -45,754,614.21-861,877.87-11,194,932.04-
 经营性应付项目的增加(元) --298,031,840.14--63,635,737.18--179,691,072.21-
 其他(元) ---3,305,066.05--468,011.72-
 现金的期末余额(元) -533,644,300.57-521,625,030.62-909,461,071.09-
 减:现金的期初余额(元) -521,625,030.62-4,741,510,453.45-4,741,510,453.45-
 现金及现金等价物的净增加额(元) -12,019,269.95--4,219,885,422.83--3,832,049,382.36-
公告日期 2023-10-272023-08-292023-04-282023-04-282022-10-282022-08-292022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院