三维天地 (301159.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(三维天地)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 191,035,615.12112,630,651.0457,330,135.06311,323,122.99174,516,307.4599,234,857.8450,415,097.86
 收到的税费返还(元) 3,866,281.692,563,094.762,045,328.175,567,754.783,124,659.561,341,884.54846,900.57
 收到其他与经营活动有关的现金(元) 18,043,841.0610,520,915.523,907,804.9224,274,584.7420,646,472.2310,381,308.095,874,115.08
 经营活动现金流入小计(元) 212,945,737.87125,714,661.3263,283,268.15341,165,462.51198,287,439.24110,958,050.4757,136,113.51
 购买商品、接受劳务支付的现金(元) 42,626,803.2227,685,198.6116,528,508.3752,267,586.9535,789,366.5825,405,516.0511,853,867.20
 支付给职工以及为职工支付的现金(元) 206,123,779.21112,717,157.1968,969,482.27263,689,472.90200,067,071.24130,472,939.3256,489,206.18
 支付的各项税费(元) 11,859,660.097,052,286.595,575,446.3825,104,778.4315,521,102.367,092,212.656,704,003.12
 支付其他与经营活动有关的现金(元) 33,342,295.9745,076,496.0210,110,377.9048,010,269.5238,942,163.6825,185,350.5711,235,009.94
 经营活动现金流出小计(元) 293,952,538.49192,531,138.41101,183,814.92389,072,107.80290,319,703.86188,156,018.5986,282,086.44
 经营活动产生的现金流量净额(元) --66,816,477.09--47,906,645.29--77,197,968.12-
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 33,575,164.8630,566,586.9010,373,271.9064,398,903.1118,398,922.262,986,951.001,176,913.00
 投资活动现金流出小计(元) 33,575,164.8630,566,586.9010,373,271.9064,398,903.1118,398,922.262,986,951.001,176,913.00
 投资活动产生的现金流量净额(元) -33,575,164.86-30,566,586.90-10,373,271.90-64,398,903.11-18,398,922.26-2,986,951.00-1,176,913.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---17,000,000.008,500,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---17,000,000.008,500,000.00--
 筹资活动现金流入小计(元) ---17,000,000.008,500,000.00--
 分配股利、利润或偿付利息支付的现金(元) ---6,188,000.006,188,000.00--
 支付其他与筹资活动有关的现金(元) 12,724,508.458,880,252.813,772,346.2328,990,578.2624,523,827.3020,481,780.2216,250,406.29
 筹资活动现金流出小计(元) 12,724,508.458,880,252.813,772,346.2335,178,578.2630,711,827.3020,481,780.2216,250,406.29
 筹资活动产生的现金流量净额(元) -12,724,508.45-8,880,252.81-3,772,346.23-18,178,578.26-22,211,827.30-20,481,780.22-16,250,406.29
四、汇率变动对现金及现金等价物的影响(元) -26,930.16-13,562.88-34,389.14-40,488.33156,070.4170,394.05-6,718.76
五、现金及现金等价物净增加额(元) -127,333,404.09-106,276,879.68-52,080,554.04-130,524,614.99-132,486,943.77-100,596,305.29-46,580,010.98
 加:期初现金及现金等价物余额(元) 529,585,107.30529,585,107.30529,585,107.30660,109,722.29660,109,722.29660,109,722.29660,109,722.29
 期末现金及现金等价物余额(元) 402,251,703.21423,308,227.62477,504,553.26529,585,107.30527,622,778.52559,513,417.00613,529,711.31
补充资料:
 净利润(元) --58,543,838.40--46,408,815.66--52,556,420.97-
 资产减值准备(元) --485,190.59-12,054,971.36--1,793,076.02-
 固定资产和投资性房地产折旧(元) -2,698,187.63-3,272,488.27-1,499,291.20-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -2,698,187.63-3,272,488.27-1,499,291.20-
 无形资产摊销(元) -284,696.66-362,225.54-143,498.94-
 长期待摊费用摊销(元) -1,076,713.84-1,033,446.47-459,340.94-
 处置固定资产、无形资产和其他长期资产的损失(元) --69,569.57--25,551.94---
 固定资产报废损失(元) -20,017.36-40,269.02-24,050.66-
 财务费用(元) ---1,276,275.03---
 递延所得税(元) --9,623,963.53--23,070,934.82--9,120,444.16-
  其中:递延所得税资产减少(元) --15,412,259.41--23,070,934.82--9,120,444.16-
 递延所得税负债增加(元) -5,788,295.88-----
 存货的减少(元) --47,643,694.40--5,779,696.97--56,108,622.88-
 经营性应收项目的减少(元) -17,718,014.14--25,973,773.34-19,078,786.37-
 经营性应付项目的增加(元) -20,246,214.17-22,286,122.96-16,307,056.55-
 其他(元) ---1,435,646.41---
 现金的期末余额(元) -423,308,227.62-529,585,107.30-559,513,417.00-
 减:现金的期初余额(元) -529,585,107.30-660,109,722.29-660,109,722.29-
 现金及现金等价物的净增加额(元) --106,276,879.68--130,524,614.99--100,596,305.29-
公告日期 2023-10-302023-08-302023-04-272023-04-272022-10-272022-08-292022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院