| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 309,950,530.24 | 1,307,791,135.16 | 968,999,553.41 | 626,188,120.20 | 295,484,253.89 |
| 收到的税费返还(元) | 会员可见 | - | - | - | - | - | 1,084.95 | 176.99 | 176.99 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,404,590.62 | 26,479,845.17 | 14,091,478.81 | 10,930,846.58 | 3,886,385.28 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,355,120.86 | 1,334,270,980.33 | 983,092,117.17 | 637,119,143.77 | 299,370,816.16 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,066,160.93 | 385,846,358.14 | 288,605,785.19 | 171,552,411.49 | 77,614,523.08 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,832,510.48 | 409,344,327.42 | 308,153,118.51 | 211,373,778.81 | 114,677,258.47 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,815,559.73 | 48,313,600.03 | 36,498,815.53 | 22,552,396.27 | 10,739,888.00 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,471,840.43 | 310,521,297.38 | 206,605,695.16 | 131,801,513.80 | 64,799,510.03 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,186,071.57 | 1,154,025,582.97 | 839,863,414.39 | 537,280,100.37 | 267,831,179.58 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,830,950.71 | 180,245,397.36 | 143,228,702.78 | 99,839,043.40 | 31,539,636.58 |
| 二、投资活动产生的现金流量 | |||||||||
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 898,432.52 | 10,123,894.34 | 8,227,925.40 | 5,123,583.75 | 1,652,485.25 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 484.28 | 581,630.96 | 815,652.97 | 885,517.96 | 677,339.57 |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 906,000,000.00 | 3,581,147,440.28 | 3,014,049,493.96 | 1,536,044,258.88 | 443,379,946.58 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 906,898,916.80 | 3,591,852,965.58 | 3,023,093,072.33 | 1,542,053,360.59 | 445,709,771.40 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,882,397.80 | 150,398,624.40 | 121,014,188.61 | 67,595,555.93 | 22,400,957.46 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 714,000,000.00 | 3,431,049,493.96 | 2,678,049,493.96 | 1,365,049,493.96 | 442,049,493.96 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 760,882,397.80 | 3,581,448,118.36 | 2,799,063,682.57 | 1,432,645,049.89 | 464,450,451.42 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 146,016,519.00 | 10,404,847.22 | 224,029,389.76 | 109,408,310.70 | -18,740,680.02 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,400,000.00 | 3,443,740.00 | 3,293,740.00 | 3,293,740.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | 6,400,000.00 | 3,443,740.00 | 3,293,740.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,548,420.21 | 7,440,130.00 | 7,440,130.00 | 6,090,000.00 | 5,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | 50,110,114.75 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,948,420.21 | 60,993,984.75 | 10,733,870.00 | 9,383,740.00 | 5,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,350,130.00 | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,817.95 | 78,354,708.38 | 78,245,865.11 | 41,184,054.77 | 12,086.19 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | - | - | 1,520,000.00 | 1,260,000.00 | 1,260,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,095,869.23 | 100,341,140.48 | 41,652,697.21 | 34,904,215.98 | 21,668,508.26 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,487,817.18 | 178,695,848.86 | 119,898,562.32 | 76,088,270.75 | 21,680,594.45 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,460,603.03 | -117,701,864.11 | -109,164,692.32 | -66,704,530.75 | -16,680,594.45 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 564,805,779.67 | 491,972,014.49 | 491,972,014.49 | 491,972,014.49 | 491,972,014.49 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 706,199,610.87 | 564,805,779.67 | 749,105,505.65 | 634,362,978.57 | 488,569,334.08 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 88,654,186.07 | - | 63,680,208.74 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 4,318,208.69 | - | -890,981.81 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 5,981,837.07 | - | 3,181,476.43 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 5,981,837.07 | - | 3,181,476.43 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,318,944.52 | - | 651,987.54 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 8,107,895.28 | - | 4,034,709.52 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -814,569.57 | - | -885,517.96 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -220,096.27 | - | -823,202.13 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 1,766,386.38 | - | 1,008,435.18 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -23,976,662.04 | - | -15,487,066.75 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 4,570,250.69 | - | 4,210,663.70 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 5,064,254.90 | - | 4,531,143.44 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -494,004.21 | - | -320,479.74 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -3,864,470.39 | - | 19,012,407.46 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 801,957.20 | - | 10,197,069.89 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 67,850,462.66 | - | -1,024,617.30 | - |
| 其他(元) | - | 会员可见 | - | - | - | 224,159.91 | - | 131,048.50 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 564,805,779.67 | - | 634,362,978.57 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 491,972,014.49 | - | 491,972,014.49 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 72,833,765.18 | - | 142,390,964.08 | - |
| 公告日期 | 2026-04-27 | 2026-04-27 | 2025-10-27 | 2025-08-29 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-30 | 2024-04-24 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |