2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 107,187,547.66 | 483,350,950.23 | 355,736,148.13 | 216,265,306.70 | 100,017,927.17 | 478,036,856.01 | 343,576,030.85 | 207,402,154.06 | 91,237,139.47 |
收到的税费返还(元) | 570,954.22 | 7,753,920.85 | 7,192,240.39 | 6,775,835.44 | 1,149,144.37 | 14,792,335.40 | 14,482,913.94 | 12,891,588.52 | 3,227,100.46 |
收到其他与经营活动有关的现金(元) | 18,542,601.74 | 31,328,975.60 | 27,916,441.22 | 11,420,601.33 | 2,146,624.75 | 11,631,449.73 | 8,162,225.08 | 5,944,793.26 | 5,057,982.52 |
经营活动现金流入小计(元) | 126,301,103.62 | 522,433,846.68 | 390,844,829.74 | 234,461,743.47 | 103,313,696.29 | 504,460,641.14 | 366,221,169.87 | 226,238,535.84 | 99,522,222.45 |
购买商品、接受劳务支付的现金(元) | 60,699,157.64 | 267,057,953.63 | 207,353,557.42 | 129,028,104.76 | 58,984,883.34 | 314,605,922.41 | 221,672,352.78 | 145,087,948.19 | 71,932,141.75 |
支付给职工以及为职工支付的现金(元) | 27,119,378.39 | 66,762,269.61 | 50,190,769.86 | 37,078,282.68 | 24,058,307.42 | 58,327,723.64 | 45,071,286.89 | 33,724,449.57 | 22,827,772.92 |
支付的各项税费(元) | 11,883,385.65 | 60,404,029.05 | 53,055,570.43 | 44,443,362.88 | 3,697,697.33 | 24,441,951.01 | 17,672,437.47 | 9,668,123.89 | 3,335,736.32 |
支付其他与经营活动有关的现金(元) | 9,302,442.34 | 41,865,411.51 | 30,949,354.82 | 14,207,736.71 | 3,565,129.93 | 30,236,574.10 | 18,503,230.16 | 13,805,437.11 | 11,074,617.65 |
经营活动现金流出小计(元) | 109,004,364.02 | 436,089,663.80 | 341,549,252.53 | 224,757,487.03 | 90,306,018.02 | 427,612,171.16 | 302,919,307.30 | 202,285,958.76 | 109,170,268.64 |
经营活动产生的现金流量净额(元) | - | 86,344,182.88 | - | 9,704,256.44 | - | 76,848,469.98 | - | 23,952,577.08 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 200,142,027.40 | 1,145,000,000.00 | 597,000,000.00 | 462,000,000.00 | 119,000,000.00 | 2,167,000,000.00 | 1,460,060,017.79 | 733,060,017.79 | 150,000,000.00 |
取得投资收益收到的现金(元) | 1,358,825.05 | 20,035,488.25 | 9,215,285.13 | 5,349,492.85 | 1,347,375.90 | 25,432,722.87 | 8,836,865.18 | - | 2,347,202.58 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | 78,000.00 | - | - | - | 579,753.00 | 80,625.00 | 70,000.00 | 70,000.00 |
收到其他与投资活动有关的现金(元) | 215,714,700.00 | 138,783,563.51 | 92,064,038.31 | 48,591,551.31 | 10,000,000.00 | 154,576,180.21 | 92,033,599.05 | 2,781,617.05 | 325,858.35 |
投资活动现金流入小计(元) | 417,215,552.45 | 1,303,897,051.76 | 698,279,323.44 | 515,941,044.16 | 130,347,375.90 | 2,347,588,656.08 | 1,561,011,107.02 | 735,911,634.84 | 152,743,060.93 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 92,454,110.44 | 186,738,492.33 | 97,050,956.53 | 70,515,388.60 | 45,303,544.99 | 110,239,836.35 | 90,007,294.98 | 72,578,037.78 | 45,495,519.78 |
投资支付的现金(元) | 300,000,000.00 | 1,106,000,000.00 | 661,000,000.00 | 511,000,000.00 | 268,000,000.00 | 2,266,000,000.00 | 2,023,023,671.23 | 1,178,000,000.00 | 647,000,000.00 |
支付其他与投资活动有关的现金(元) | 51,314,700.00 | 583,364,870.34 | 461,356,434.73 | 349,027,959.01 | 160,000,000.00 | 40,000,000.00 | 11,500,000.00 | 11,500,000.00 | - |
投资活动现金流出小计(元) | 443,768,810.44 | 1,876,103,362.67 | 1,219,407,391.26 | 930,543,347.61 | 473,303,544.99 | 2,416,239,836.35 | 2,124,530,966.21 | 1,262,078,037.78 | 692,495,519.78 |
投资活动产生的现金流量净额(元) | -26,553,257.99 | -572,206,310.91 | -521,128,067.82 | -414,602,303.45 | -342,956,169.09 | -68,651,180.27 | -563,519,859.19 | -526,166,402.94 | -539,752,458.85 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | 4,894,438.50 | 4,894,438.50 | 570,780.00 | - | - | - | - | - |
取得借款收到的现金(元) | - | 37,000,000.00 | 37,000,000.00 | 6,000,000.00 | 3,000,000.00 | 31,997,650.00 | 29,997,650.00 | 29,997,650.00 | - |
筹资活动现金流入小计(元) | - | 41,894,438.50 | 41,894,438.50 | 6,570,780.00 | 3,000,000.00 | 31,997,650.00 | 29,997,650.00 | 29,997,650.00 | - |
偿还债务支付的现金(元) | 1,000,000.00 | 14,644,750.00 | 11,644,750.00 | 10,644,750.00 | - | 39,254,614.00 | 39,030,228.00 | 39,030,228.00 | 19,266,990.35 |
分配股利、利润或偿付利息支付的现金(元) | 203,175.00 | 16,465,109.80 | 16,171,789.82 | 16,094,984.82 | 46,418.83 | 16,212,948.30 | 15,936,898.50 | 15,016,250.58 | 156,193.82 |
支付其他与筹资活动有关的现金(元) | 5,784,949.11 | 166,879.88 | 86,829.83 | 86,829.83 | - | 1,070,408.97 | 981,247.16 | 981,247.16 | - |
筹资活动现金流出小计(元) | 6,988,124.11 | 31,276,739.68 | 27,903,369.65 | 26,826,564.65 | 46,418.83 | 56,537,971.27 | 55,948,373.66 | 55,027,725.74 | 19,423,184.17 |
筹资活动产生的现金流量净额(元) | -6,988,124.11 | 10,617,698.82 | 13,991,068.85 | -20,255,784.65 | 2,953,581.17 | -24,540,321.27 | -25,950,723.66 | -25,030,075.74 | -19,423,184.17 |
四、汇率变动对现金及现金等价物的影响(元) | 133,176.95 | 602,345.01 | 850,314.62 | 458,600.50 | -1,493,363.26 | 3,018,879.25 | 1,983,918.48 | 260,964.92 | -728,509.72 |
五、现金及现金等价物净增加额(元) | -16,111,465.55 | -474,642,084.20 | -456,991,107.14 | -424,695,231.16 | -328,488,272.91 | -13,324,152.31 | -524,184,801.80 | -526,982,936.68 | -569,552,198.93 |
加:期初现金及现金等价物余额(元) | 280,293,927.86 | 754,936,012.06 | 754,936,012.06 | 754,936,012.06 | 754,936,012.06 | 768,260,164.37 | 768,260,164.37 | 768,260,164.37 | 768,260,164.37 |
期末现金及现金等价物余额(元) | 264,182,462.31 | 280,293,927.86 | 297,944,904.92 | 330,240,780.90 | 426,447,739.15 | 754,936,012.06 | 244,075,362.57 | 241,277,227.69 | 198,707,965.44 |
补充资料: | |||||||||
净利润(元) | - | 108,791,131.72 | - | 51,344,389.82 | - | 177,824,990.70 | - | 47,767,049.98 | - |
资产减值准备(元) | - | 2,726,516.05 | - | -373,372.57 | - | 3,183,773.55 | - | 2,199,307.88 | - |
固定资产和投资性房地产折旧(元) | - | 14,927,969.28 | - | 6,907,152.74 | - | 13,028,313.04 | - | 7,183,124.78 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 14,927,969.28 | - | 6,907,152.74 | - | 13,028,313.04 | - | 7,183,124.78 | - |
无形资产摊销(元) | - | 303,513.66 | - | 540,956.27 | - | 261,936.00 | - | 130,968.00 | - |
长期待摊费用摊销(元) | - | 175,115.53 | - | 85,687.50 | - | 175,362.50 | - | 89,675.00 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 7,688.39 | - | - | - | 29,491.06 | - | 19,573.18 | - |
固定资产报废损失(元) | - | 3,434.30 | - | 712.16 | - | 2,764,672.03 | - | - | - |
公允价值变动损失(元) | - | -3,745,000.66 | - | -3,064,997.80 | - | - | - | - | - |
财务费用(元) | - | -10,788,815.34 | - | -1,910,368.67 | - | -5,172,979.78 | - | -1,427,368.27 | - |
投资损失(元) | - | -14,401,437.05 | - | -3,141,197.28 | - | -28,754,182.80 | - | -9,647,383.80 | - |
递延所得税(元) | - | 1,790,151.67 | - | -1,875,984.47 | - | 926,654.78 | - | - | - |
其中:递延所得税资产减少(元) | - | -88,393.87 | - | -1,715,472.09 | - | -1,800,109.39 | - | - | - |
递延所得税负债增加(元) | - | 1,878,545.54 | - | -160,512.38 | - | 2,726,764.17 | - | - | - |
存货的减少(元) | - | -7,146,772.18 | - | 143,692.82 | - | -4,011,135.23 | - | -2,939,932.31 | - |
经营性应收项目的减少(元) | - | -22,009,845.33 | - | -24,223,372.19 | - | -24,509,451.16 | - | -22,493,230.73 | - |
经营性应付项目的增加(元) | - | 6,170,998.25 | - | -20,867,575.25 | - | 36,106,107.05 | - | 2,620,745.70 | - |
其他(元) | - | 9,432,299.81 | - | 6,087,636.38 | - | -95,106,875.72 | - | 406,531.67 | - |
现金的期末余额(元) | - | 280,293,927.86 | - | 330,240,780.90 | - | 754,936,012.06 | - | 241,277,227.69 | - |
减:现金的期初余额(元) | - | 754,936,012.06 | - | 754,936,012.06 | - | 768,260,164.37 | - | 768,260,164.37 | - |
现金及现金等价物的净增加额(元) | - | -474,642,084.20 | - | -424,695,231.16 | - | -13,324,152.31 | - | -526,982,936.68 | - |
公告日期 | 2024-04-22 | 2024-04-22 | 2023-10-30 | 2023-08-28 | 2023-04-28 | 2023-04-21 | 2022-10-26 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |