2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 561,217,086.30 | 395,476,770.68 | 204,948,024.75 | 866,901,807.91 | 593,813,959.81 | 446,040,860.37 | 234,930,807.73 | 1,071,988,258.29 | 700,148,175.68 | 441,376,158.92 | 231,716,497.66 |
收到其他与经营活动有关的现金(元) | 6,637,448.24 | 6,304,635.30 | 5,770,714.14 | 24,972,415.29 | 2,401,120.16 | 1,024,510.01 | 391,766.04 | 18,892,234.58 | 4,695,849.32 | 2,138,347.48 | 607,698.28 |
经营活动现金流入小计(元) | 567,854,534.54 | 401,781,405.98 | 210,718,738.89 | 891,874,223.20 | 596,215,079.97 | 447,065,370.38 | 235,322,573.77 | 1,090,880,492.87 | 704,844,025.00 | 443,514,506.40 | 232,324,195.94 |
购买商品、接受劳务支付的现金(元) | 383,033,464.64 | 258,391,100.14 | 110,244,251.34 | 639,184,418.87 | 429,144,204.47 | 253,697,779.52 | 123,068,197.74 | 697,389,028.81 | 482,059,487.21 | 286,427,587.04 | 137,965,755.91 |
支付给职工以及为职工支付的现金(元) | 56,560,165.70 | 37,864,942.47 | 19,030,634.49 | 72,648,591.99 | 55,274,639.34 | 37,243,435.44 | 18,485,322.16 | 65,992,227.69 | 50,713,903.04 | 31,539,584.18 | 15,967,271.81 |
支付的各项税费(元) | 43,609,010.64 | 37,542,631.89 | 12,052,078.92 | 73,025,705.91 | 60,036,061.15 | 52,140,513.69 | 23,110,355.43 | 77,120,435.77 | 56,859,311.65 | 36,928,057.93 | 19,359,091.43 |
支付其他与经营活动有关的现金(元) | 53,688,003.48 | 47,445,213.59 | 23,268,936.87 | 114,359,733.50 | 69,579,440.98 | 47,727,163.74 | 27,926,428.68 | 125,069,779.94 | 76,521,094.79 | 44,934,212.27 | 21,348,043.55 |
经营活动现金流出小计(元) | 536,890,644.46 | 381,243,888.09 | 164,595,901.62 | 899,218,450.27 | 614,034,345.94 | 390,808,892.39 | 192,590,304.01 | 965,571,472.21 | 666,153,796.69 | 399,829,441.42 | 194,640,162.70 |
经营活动产生的现金流量净额(元) | 30,963,890.08 | 20,537,517.89 | 46,122,837.27 | -7,344,227.07 | -17,819,265.97 | 56,256,477.99 | 42,732,269.76 | 125,309,020.66 | - | 43,685,064.98 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 2,640,690,000.00 | 1,716,690,000.00 | 1,010,700,000.00 | 5,339,110,000.00 | 2,838,070,000.00 | 2,040,010,000.00 | 943,000,000.00 | 5,956,550,000.00 | 3,922,550,000.00 | 2,671,550,000.00 | 1,399,000,000.00 |
取得投资收益收到的现金(元) | 29,033,210.74 | 20,599,714.98 | 12,398,475.33 | 49,332,385.88 | 24,808,543.87 | 19,599,713.04 | 11,665,817.14 | 42,432,635.85 | 32,046,647.60 | 22,098,258.19 | 11,909,139.39 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 57,033.63 | 53,805.31 | - | - | - | - | - | - |
投资活动现金流入小计(元) | 2,669,723,210.74 | 1,737,289,714.98 | 1,023,098,475.33 | 5,388,499,419.51 | 2,862,932,349.18 | 2,059,609,713.04 | 954,665,817.14 | 5,998,982,635.85 | 3,954,596,647.60 | 2,693,648,258.19 | 1,410,909,139.39 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 23,184,308.64 | 22,174,280.71 | 21,003,609.66 | 320,483,769.92 | 313,983,430.82 | 139,617,084.65 | 35,550,974.59 | 68,051,094.72 | 66,939,636.50 | 50,957,135.38 | 32,917,599.40 |
投资支付的现金(元) | 2,627,320,000.00 | 1,687,900,000.00 | 820,900,000.00 | 4,971,960,000.00 | 2,571,010,000.00 | 1,909,010,000.00 | 1,027,010,000.00 | 6,240,550,000.00 | 3,447,550,000.00 | 2,473,550,000.00 | 1,725,550,000.00 |
投资活动现金流出小计(元) | 2,650,504,308.64 | 1,710,074,280.71 | 841,903,609.66 | 5,292,443,769.92 | 2,884,993,430.82 | 2,048,627,084.65 | 1,062,560,974.59 | 6,308,601,094.72 | 3,514,489,636.50 | 2,524,507,135.38 | 1,758,467,599.40 |
投资活动产生的现金流量净额(元) | 19,218,902.10 | 27,215,434.27 | 181,194,865.67 | 96,055,649.59 | -22,061,081.64 | 10,982,628.39 | -107,895,157.45 | -309,618,458.87 | 440,107,011.10 | 169,141,122.81 | -347,558,460.01 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 100,092,000.00 | - | - | 83,448,000.00 | 83,448,000.00 | - | - | 40,584,000.00 | 40,584,000.00 | - | - |
支付其他与筹资活动有关的现金(元) | 1,130,000.00 | 900,000.00 | 900,000.00 | 1,954,161.72 | 1,158,805.96 | 1,141,636.69 | 990,183.39 | 3,212,832.37 | 2,826,397.19 | 2,142,096.63 | 1,003,000.00 |
筹资活动现金流出小计(元) | 101,222,000.00 | 900,000.00 | 900,000.00 | 85,402,161.72 | 84,606,805.96 | 1,141,636.69 | 990,183.39 | 43,796,832.37 | 43,410,397.19 | 2,142,096.63 | 1,003,000.00 |
筹资活动产生的现金流量净额(元) | -101,222,000.00 | -900,000.00 | -900,000.00 | -85,402,161.72 | -84,606,805.96 | -1,141,636.69 | -990,183.39 | -43,796,832.37 | -43,410,397.19 | -2,142,096.63 | -1,003,000.00 |
五、现金及现金等价物净增加额(元) | -51,039,207.82 | 46,852,952.16 | 226,417,702.94 | 3,309,260.80 | -124,487,153.57 | 66,097,469.69 | -66,153,071.08 | -228,106,270.58 | 435,386,842.22 | 210,684,091.16 | -310,877,426.77 |
加:期初现金及现金等价物余额(元) | 145,553,208.66 | 145,553,208.66 | 145,553,208.66 | 142,243,947.86 | 142,243,947.86 | 142,243,947.86 | 142,243,947.86 | 370,350,218.44 | 370,350,218.44 | 370,350,218.44 | 370,350,218.44 |
期末现金及现金等价物余额(元) | 94,514,000.84 | 192,406,160.82 | 371,970,911.60 | 145,553,208.66 | 17,756,794.29 | 208,341,417.55 | 76,090,876.78 | 142,243,947.86 | 805,737,060.66 | 581,034,309.60 | 59,472,791.67 |
补充资料: | |||||||||||
净利润(元) | - | 45,370,552.79 | - | 84,719,397.91 | - | 56,247,776.10 | - | 167,040,817.13 | - | 74,864,574.85 | - |
资产减值准备(元) | - | 31,733,929.66 | - | 67,568,625.27 | - | 31,245,796.91 | - | 49,127,914.01 | - | 22,914,570.50 | - |
固定资产和投资性房地产折旧(元) | - | 8,252,706.14 | - | 11,576,996.81 | - | 3,400,060.54 | - | 5,207,037.51 | - | 1,194,888.14 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 8,252,706.14 | - | 11,576,996.81 | - | 3,400,060.54 | - | 5,207,037.51 | - | 1,194,888.14 | - |
无形资产摊销(元) | - | 224,637.66 | - | 442,832.82 | - | 220,772.16 | - | 441,544.32 | - | 220,772.16 | - |
长期待摊费用摊销(元) | - | 91,367.94 | - | 254,564.06 | - | 955,177.84 | - | 213,644.79 | - | 100,761.71 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -30,655.86 | - | 13,862.40 | - | - | - | - | - |
公允价值变动损失(元) | - | -14,316,651.22 | - | -9,736,672.14 | - | -16,201,888.89 | - | -9,312,190.32 | - | -9,914,659.09 | - |
财务费用(元) | - | - | - | 5,232.32 | - | 5,232.32 | - | 50,146.33 | - | - | - |
投资损失(元) | - | -17,187,528.47 | - | -38,061,196.16 | - | -11,854,413.73 | - | -40,009,346.45 | - | -17,598,469.39 | - |
递延所得税(元) | - | -3,762,891.67 | - | -9,572,547.76 | - | -1,310,704.29 | - | -5,941,278.87 | - | -2,794,378.35 | - |
其中:递延所得税资产减少(元) | - | -4,750,245.72 | - | -10,313,139.23 | - | -4,602,793.46 | - | -7,506,807.04 | - | -3,764,046.51 | - |
递延所得税负债增加(元) | - | 987,354.05 | - | 740,591.47 | - | 3,292,089.17 | - | 1,565,528.17 | - | 969,668.16 | - |
存货的减少(元) | - | -31,244,913.63 | - | -77,485,946.55 | - | 6,612,634.97 | - | -63,814,358.72 | - | -30,848,657.50 | - |
经营性应收项目的减少(元) | - | 2,752,159.53 | - | -4,326,334.96 | - | 4,458,527.67 | - | 468,458.90 | - | 4,085,859.40 | - |
经营性应付项目的增加(元) | - | -1,878,920.73 | - | -33,903,797.35 | - | -18,294,404.43 | - | 20,316,706.88 | - | 661,617.85 | - |
其他(元) | - | -33,333.30 | - | -66,666.60 | - | -33,333.30 | - | -33,333.30 | - | - | - |
现金的期末余额(元) | - | 192,406,160.82 | - | 145,553,208.66 | - | 208,341,417.55 | - | 142,243,947.86 | - | 581,034,309.60 | - |
减:现金的期初余额(元) | - | 145,553,208.66 | - | 142,243,947.86 | - | 142,243,947.86 | - | 370,350,218.44 | - | 370,350,218.44 | - |
现金及现金等价物的净增加额(元) | - | 46,852,952.16 | - | 3,309,260.80 | - | 66,097,469.69 | - | -228,106,270.58 | - | 210,684,091.16 | - |
公告日期 | 2024-10-29 | 2024-08-29 | 2024-04-24 | 2024-04-24 | 2023-10-25 | 2023-08-29 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-29 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |