戎美股份 (301088.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(戎美股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 561,217,086.30395,476,770.68204,948,024.75866,901,807.91593,813,959.81446,040,860.37234,930,807.73
 收到其他与经营活动有关的现金(元) 6,637,448.246,304,635.305,770,714.1424,972,415.292,401,120.161,024,510.01391,766.04
 经营活动现金流入小计(元) 567,854,534.54401,781,405.98210,718,738.89891,874,223.20596,215,079.97447,065,370.38235,322,573.77
 购买商品、接受劳务支付的现金(元) 383,033,464.64258,391,100.14110,244,251.34639,184,418.87429,144,204.47253,697,779.52123,068,197.74
 支付给职工以及为职工支付的现金(元) 56,560,165.7037,864,942.4719,030,634.4972,648,591.9955,274,639.3437,243,435.4418,485,322.16
 支付的各项税费(元) 43,609,010.6437,542,631.8912,052,078.9273,025,705.9160,036,061.1552,140,513.6923,110,355.43
 支付其他与经营活动有关的现金(元) 53,688,003.4847,445,213.5923,268,936.87114,359,733.5069,579,440.9847,727,163.7427,926,428.68
 经营活动现金流出小计(元) 536,890,644.46381,243,888.09164,595,901.62899,218,450.27614,034,345.94390,808,892.39192,590,304.01
 经营活动产生的现金流量净额(元) 30,963,890.0820,537,517.8946,122,837.27-7,344,227.07-17,819,265.9756,256,477.9942,732,269.76
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,640,690,000.001,716,690,000.001,010,700,000.005,339,110,000.002,838,070,000.002,040,010,000.00943,000,000.00
 取得投资收益收到的现金(元) 29,033,210.7420,599,714.9812,398,475.3349,332,385.8824,808,543.8719,599,713.0411,665,817.14
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---57,033.6353,805.31--
 投资活动现金流入小计(元) 2,669,723,210.741,737,289,714.981,023,098,475.335,388,499,419.512,862,932,349.182,059,609,713.04954,665,817.14
 购建固定资产、无形资产和其他长期资产支付的现金(元) 23,184,308.6422,174,280.7121,003,609.66320,483,769.92313,983,430.82139,617,084.6535,550,974.59
 投资支付的现金(元) 2,627,320,000.001,687,900,000.00820,900,000.004,971,960,000.002,571,010,000.001,909,010,000.001,027,010,000.00
 投资活动现金流出小计(元) 2,650,504,308.641,710,074,280.71841,903,609.665,292,443,769.922,884,993,430.822,048,627,084.651,062,560,974.59
 投资活动产生的现金流量净额(元) 19,218,902.1027,215,434.27181,194,865.6796,055,649.59-22,061,081.6410,982,628.39-107,895,157.45
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 100,092,000.00--83,448,000.0083,448,000.00--
 支付其他与筹资活动有关的现金(元) 1,130,000.00900,000.00900,000.001,954,161.721,158,805.961,141,636.69990,183.39
 筹资活动现金流出小计(元) 101,222,000.00900,000.00900,000.0085,402,161.7284,606,805.961,141,636.69990,183.39
 筹资活动产生的现金流量净额(元) -101,222,000.00-900,000.00-900,000.00-85,402,161.72-84,606,805.96-1,141,636.69-990,183.39
五、现金及现金等价物净增加额(元) -51,039,207.8246,852,952.16226,417,702.943,309,260.80-124,487,153.5766,097,469.69-66,153,071.08
 加:期初现金及现金等价物余额(元) 145,553,208.66145,553,208.66145,553,208.66142,243,947.86142,243,947.86142,243,947.86142,243,947.86
 期末现金及现金等价物余额(元) 94,514,000.84192,406,160.82371,970,911.60145,553,208.6617,756,794.29208,341,417.5576,090,876.78
补充资料:
 净利润(元) -45,370,552.79-84,719,397.91-56,247,776.10-
 资产减值准备(元) -31,733,929.66-67,568,625.27-31,245,796.91-
 固定资产和投资性房地产折旧(元) -8,252,706.14-11,576,996.81-3,400,060.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -8,252,706.14-11,576,996.81-3,400,060.54-
 无形资产摊销(元) -224,637.66-442,832.82-220,772.16-
 长期待摊费用摊销(元) -91,367.94-254,564.06-955,177.84-
 处置固定资产、无形资产和其他长期资产的损失(元) ----30,655.86-13,862.40-
 公允价值变动损失(元) --14,316,651.22--9,736,672.14--16,201,888.89-
 财务费用(元) ---5,232.32-5,232.32-
 投资损失(元) --17,187,528.47--38,061,196.16--11,854,413.73-
 递延所得税(元) --3,762,891.67--9,572,547.76--1,310,704.29-
  其中:递延所得税资产减少(元) --4,750,245.72--10,313,139.23--4,602,793.46-
 递延所得税负债增加(元) -987,354.05-740,591.47-3,292,089.17-
 存货的减少(元) --31,244,913.63--77,485,946.55-6,612,634.97-
 经营性应收项目的减少(元) -2,752,159.53--4,326,334.96-4,458,527.67-
 经营性应付项目的增加(元) --1,878,920.73--33,903,797.35--18,294,404.43-
 其他(元) --33,333.30--66,666.60--33,333.30-
 现金的期末余额(元) -192,406,160.82-145,553,208.66-208,341,417.55-
 减:现金的期初余额(元) -145,553,208.66-142,243,947.86-142,243,947.86-
 现金及现金等价物的净增加额(元) -46,852,952.16-3,309,260.80-66,097,469.69-
公告日期 2024-10-292024-08-292024-04-242024-04-242023-10-252023-08-292023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院