义翘神州 (301047.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(义翘神州)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 449,758,550.34296,399,715.61144,252,516.15695,872,588.07468,556,212.68306,522,655.83157,751,830.57
 收到的税费返还(元) 10,663,479.739,429,530.932,312,697.5785,475,845.9182,005,915.2981,004,298.01857,021.44
 收到其他与经营活动有关的现金(元) 31,776,695.7324,277,033.964,143,957.7163,917,756.5515,540,017.1313,407,265.213,210,138.82
 经营活动现金流入小计(元) 492,198,725.80330,106,280.50150,709,171.43845,266,190.53566,102,145.10400,934,219.05161,818,990.83
 购买商品、接受劳务支付的现金(元) 58,262,770.9343,023,682.8918,804,234.4865,432,873.8051,769,866.6737,559,822.2326,646,001.71
 支付给职工以及为职工支付的现金(元) 231,710,616.18162,107,748.0475,093,427.70264,991,640.55196,320,054.72135,778,099.6460,507,550.30
 支付的各项税费(元) 41,426,366.3430,864,325.9413,694,602.5985,414,424.0864,621,235.9448,472,536.7713,651,948.23
 支付其他与经营活动有关的现金(元) 86,177,004.9654,829,204.3625,979,680.32106,863,209.1376,783,635.0150,448,379.5127,778,408.11
 经营活动现金流出小计(元) 417,576,758.41290,824,961.23133,571,945.09522,702,147.56389,494,792.34272,258,838.15128,583,908.35
 经营活动产生的现金流量净额(元) 74,621,967.3939,281,319.2717,137,226.34322,564,042.97176,607,352.76128,675,380.9033,235,082.48
二、投资活动产生的现金流量
 收回投资收到的现金(元) 8,975,000,000.006,639,400,000.003,197,800,000.0012,363,250,000.007,666,620,000.005,151,920,000.001,706,720,000.00
 取得投资收益收到的现金(元) 64,299,721.9145,003,683.8119,954,358.7676,096,293.5652,591,286.0735,502,317.4910,319,391.22
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---26,000.00---
 投资活动现金流入小计(元) 9,039,299,721.916,684,403,683.813,217,754,358.7612,439,372,293.567,719,211,286.075,187,422,317.491,717,039,391.22
 购建固定资产、无形资产和其他长期资产支付的现金(元) 44,454,066.3016,581,154.7310,727,627.411,043,360,372.001,032,139,916.911,007,199,267.02185,231,605.08
 投资支付的现金(元) 8,527,406,120.556,447,886,773.552,891,300,000.0012,584,000,000.006,423,486,668.624,105,738,167.921,617,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 284,971,624.95284,971,624.95-----
 投资活动现金流出小计(元) 8,856,831,811.806,749,439,553.232,902,027,627.4113,627,360,372.007,455,626,585.535,112,937,434.941,802,231,605.08
 投资活动产生的现金流量净额(元) 182,467,910.11-65,035,869.42315,726,731.35-1,187,988,078.44263,584,700.5474,484,882.55-85,192,213.86
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 255,520,782.00255,520,782.00-258,400,000.00258,400,000.00258,400,000.00-
 支付其他与筹资活动有关的现金(元) 469,683,372.49170,671,269.01109,300,862.1831,572,323.0916,466,085.2011,992,828.635,442,871.92
 筹资活动现金流出小计(元) 725,204,154.49426,192,051.01109,300,862.18289,972,323.09274,866,085.20270,392,828.635,442,871.92
 筹资活动产生的现金流量净额(元) -725,204,154.49-426,192,051.01-109,300,862.18-289,972,323.09-274,866,085.20-270,392,828.63-5,442,871.92
四、汇率变动对现金及现金等价物的影响(元) -5,224,041.07-2,818,229.04113,674.47-6,128,012.27-3,648,286.27-76,845.42-2,392,502.16
五、现金及现金等价物净增加额(元) -473,338,318.06-454,764,830.20223,676,769.98-1,161,524,370.83161,677,681.83-67,309,410.60-59,792,505.46
 加:期初现金及现金等价物余额(元) 1,187,534,601.821,187,534,601.821,187,534,601.822,349,058,972.652,349,058,972.652,349,058,972.652,349,058,972.65
 期末现金及现金等价物余额(元) 714,196,283.76732,769,771.621,411,211,371.801,187,534,601.822,510,736,654.482,281,749,562.052,289,266,467.19
补充资料:
 净利润(元) -70,940,560.68-260,131,747.68-135,659,273.51-
 资产减值准备(元) -5,292,469.14-20,951,731.27-6,452,397.07-
 固定资产和投资性房地产折旧(元) -30,434,391.57-46,264,076.99-17,343,288.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -30,434,391.57-46,264,076.99-17,343,288.45-
 无形资产摊销(元) -1,118,734.36-624,650.14-311,019.76-
 长期待摊费用摊销(元) -4,695,526.27-8,089,540.24-3,799,122.36-
 处置固定资产、无形资产和其他长期资产的损失(元) -319,269.01--51,973.21--34,123.02-
 公允价值变动损失(元) --7,255,550.45--10,979,079.94--11,676,849.66-
 财务费用(元) -19,740,408.57-5,893,622.17--6,946,468.79-
 投资损失(元) --44,423,889.47--89,341,690.74--49,228,837.87-
 递延所得税(元) -3,188,137.29--22,520,535.55--15,939,182.70-
  其中:递延所得税资产减少(元) -4,299,484.36--24,295,087.73--22,762,073.14-
 递延所得税负债增加(元) --1,111,347.07-1,774,552.18-6,822,890.44-
 存货的减少(元) --13,311,092.00--21,943,024.00--14,973,090.47-
 经营性应收项目的减少(元) --34,557,932.88-83,146,538.45--6,169,724.66-
 经营性应付项目的增加(元) --9,823,145.19-16,658,925.16-57,666,471.66-
 其他(元) -323,783.70-2,697,316.45-1,399,848.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---48,853,410.79---
 现金的期末余额(元) -732,769,771.62-1,187,534,601.82-2,281,749,562.05-
 减:现金的期初余额(元) -1,187,534,601.82-2,349,058,972.65-2,349,058,972.65-
 现金及现金等价物的净增加额(元) --454,764,830.20--1,161,524,370.83--67,309,410.60-
公告日期 2024-10-232024-08-102024-04-292024-04-242023-10-252023-08-282023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院