中环海陆 (301040.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中环海陆)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 363,307,063.17245,531,916.64135,544,307.89568,204,854.34444,772,868.77302,075,673.49102,207,582.30
 收到的税费返还(元) 28,207,992.3421,077,950.3910,242,237.1966,221,663.6558,275,745.6230,768,172.8516,684,385.39
 收到其他与经营活动有关的现金(元) 4,474,220.423,359,652.011,734,160.7230,018,932.1528,433,916.5311,996,042.4010,911,848.78
 经营活动现金流入小计(元) 395,989,275.93269,969,519.04147,520,705.80664,445,450.14531,482,530.92344,839,888.74129,803,816.47
 购买商品、接受劳务支付的现金(元) 306,639,594.79242,220,196.57185,983,736.71695,925,880.47398,009,810.50240,309,255.02129,798,016.25
 支付给职工以及为职工支付的现金(元) 34,659,629.0424,490,480.1313,925,220.5450,183,910.5737,155,991.6425,825,337.6315,333,364.23
 支付的各项税费(元) 1,362,249.061,007,246.52426,478.895,447,785.555,790,235.074,686,890.25974,964.82
 支付其他与经营活动有关的现金(元) 16,142,186.9313,972,660.952,000,822.0946,400,841.4214,728,595.0319,488,179.074,637,929.58
 经营活动现金流出小计(元) 358,803,659.82281,690,584.17202,336,258.23797,958,418.01455,684,632.24290,309,661.97150,744,274.88
 经营活动产生的现金流量净额(元) --11,721,065.13--133,512,967.87-54,530,226.77-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 730,000,000.00600,000,000.00300,000,000.00300,000,000.00---
 取得投资收益收到的现金(元) 1,684,208.331,395,833.33700,000.001,282,506.11---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 907,248.00801,000.00-69,000.0066,400.0017,345.52-
 投资活动现金流入小计(元) 732,591,456.33602,196,833.33300,700,000.00301,351,506.1166,400.0017,345.52-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 92,507,276.5382,516,386.6617,464,404.00162,137,579.4573,406,426.54113,750,510.4539,029,129.83
 投资支付的现金(元) 850,000,000.00600,000,000.00400,000,000.00300,000,000.00200,000,000.00--
 投资活动现金流出小计(元) 942,507,276.53682,516,386.66417,464,404.00462,137,579.45273,406,426.54113,750,510.4539,029,129.83
 投资活动产生的现金流量净额(元) -209,915,820.20-80,319,553.33-116,764,404.00-160,786,073.34-273,340,026.54-113,733,164.93-39,029,129.83
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---353,207,547.17360,000,000.00--
 收到其他与筹资活动有关的现金(元) -----65,049,625.37-
 筹资活动现金流入小计(元) ---353,207,547.17360,000,000.0065,049,625.37-
 分配股利、利润或偿付利息支付的现金(元) 5,440,028.084,000,008.08-20,000,000.0020,000,000.0020,000,000.00-
 支付其他与筹资活动有关的现金(元) ---6,601,474.17228,978,898.82116,734,503.2862,240,676.28
 筹资活动现金流出小计(元) 5,440,028.084,000,008.08-26,601,474.17248,978,898.82136,734,503.2862,240,676.28
 筹资活动产生的现金流量净额(元) -5,440,028.08-4,000,008.08-326,606,073.00111,021,101.18-71,684,877.91-62,240,676.28
四、汇率变动对现金及现金等价物的影响(元) 139,601.66-119,789.65-917,990.46971,341.961,190,104.59-69,183.36-267,147.85
五、现金及现金等价物净增加额(元) -178,030,630.51-96,160,416.19-172,497,946.8933,278,373.75-85,330,922.09-130,956,999.43-122,477,412.37
 加:期初现金及现金等价物余额(元) 345,774,230.99345,774,230.99345,710,149.39312,495,857.24312,495,857.24312,495,857.24312,495,857.24
 期末现金及现金等价物余额(元) 167,743,600.48249,613,814.80173,212,202.50345,774,230.99227,164,935.15181,538,857.81190,018,444.87
补充资料:
 净利润(元) -9,572,871.43-39,695,519.73-7,651,752.12-
 资产减值准备(元) --773,895.24-7,397,458.90-4,545,367.82-
 固定资产和投资性房地产折旧(元) -16,905,690.58-19,405,210.08-7,008,542.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,905,690.58-19,405,210.08-7,008,542.76-
 无形资产摊销(元) -659,924.52-1,320,644.33-660,719.81-
 长期待摊费用摊销(元) -1,258,330.39-1,651,259.61-567,781.60-
 处置固定资产、无形资产和其他长期资产的损失(元) --493,989.39--43,197.70-7,424.06-
 财务费用(元) -3,719,586.11-1,731,808.73-132,597.27-
 投资损失(元) --1,395,833.33--1,282,506.11---
 递延所得税(元) -1,734,398.73--2,030,842.08--487,916.62-
  其中:递延所得税资产减少(元) -1,898,429.22--4,874,476.61--487,916.62-
 递延所得税负债增加(元) --164,030.49-2,843,634.53---
 存货的减少(元) -30,825,155.18--42,710,150.07--18,198,931.57-
 经营性应收项目的减少(元) -92,746,082.67--236,650,589.96--110,311,987.37-
 经营性应付项目的增加(元) --166,794,753.92-60,782,732.62-152,086,953.56-
 其他(元) --359,569.30-15,927,055.45-10,230,000.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---105,494.77---
 现金的期末余额(元) -249,613,814.80-345,774,230.99-181,538,857.81-
 减:现金的期初余额(元) -345,774,230.99-312,495,857.24-312,495,857.24-
 现金及现金等价物的净增加额(元) --96,160,416.19-33,278,373.75--130,956,999.43-
公告日期 2023-10-252023-08-292023-04-272023-04-222022-10-262022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院