2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 359,205,526.30 | 255,953,925.17 | 150,869,038.03 | 746,697,683.93 | 558,272,356.94 | 373,087,334.81 | 217,237,833.79 | 899,637,199.66 | 638,035,201.19 | 426,736,011.19 | 236,572,341.21 |
收到其他与经营活动有关的现金(元) | 33,660,442.02 | 24,163,234.65 | 3,772,963.39 | 34,692,299.46 | 32,070,226.08 | 19,527,606.23 | 3,451,109.96 | 10,163,838.69 | 9,048,084.60 | 7,746,471.24 | 1,498,163.02 |
经营活动现金流入小计(元) | 392,865,968.32 | 280,117,159.82 | 154,642,001.42 | 781,389,983.39 | 590,342,583.02 | 392,614,941.04 | 220,688,943.75 | 909,801,038.35 | 647,083,285.79 | 434,482,482.43 | 238,070,504.23 |
购买商品、接受劳务支付的现金(元) | 117,543,642.12 | 92,948,791.43 | 50,409,699.73 | 279,062,875.27 | 220,850,915.37 | 128,007,553.28 | 82,658,220.60 | 468,408,103.78 | 333,251,400.08 | 173,446,751.32 | 110,306,925.49 |
支付给职工以及为职工支付的现金(元) | 158,339,275.22 | 108,915,591.31 | 58,561,543.60 | 289,722,725.53 | 219,378,685.28 | 143,226,268.11 | 70,158,824.66 | 259,797,772.25 | 204,663,580.71 | 144,623,227.56 | 78,683,308.50 |
支付的各项税费(元) | 10,827,798.50 | 7,441,087.05 | 2,891,452.51 | 28,309,732.60 | 26,239,673.39 | 18,604,300.87 | 9,615,216.01 | 36,894,180.50 | 31,980,499.71 | 28,623,606.98 | 20,242,757.25 |
支付其他与经营活动有关的现金(元) | 43,763,157.31 | 36,235,179.87 | 15,906,205.76 | 81,448,720.00 | 58,839,707.60 | 42,025,825.56 | 9,857,408.37 | 112,702,275.58 | 79,190,320.45 | 81,187,840.64 | 7,989,806.28 |
经营活动现金流出小计(元) | 330,473,873.15 | 245,540,649.66 | 127,768,901.60 | 678,544,053.40 | 525,308,981.64 | 331,863,947.82 | 172,289,669.64 | 877,802,332.11 | 649,085,800.95 | 427,881,426.50 | 217,222,797.52 |
经营活动产生的现金流量净额(元) | 62,392,095.17 | 34,576,510.16 | 26,873,099.82 | 102,845,929.99 | 65,033,601.38 | 60,750,993.22 | 48,399,274.11 | 31,998,706.24 | - | 6,601,055.93 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 860,000,000.00 | 553,000,000.00 | 240,000,000.00 | 1,569,961,960.00 | 1,023,961,960.00 | 695,961,960.00 | 451,000,000.00 | 1,878,958,040.00 | 1,348,958,040.00 | 683,500,000.00 | 286,500,000.00 |
取得投资收益收到的现金(元) | 1,757,700.02 | 1,041,963.77 | 524,789.05 | 1,649,942.57 | 3,411,416.02 | 2,292,039.30 | 1,623,243.25 | 8,012,865.78 | 6,669,326.20 | 3,716,175.13 | 1,297,017.33 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 16,335.00 | 16,335.00 | 16,335.00 | 18,465.00 | 7,195.00 | 7,195.00 | - | - | - | - | - |
投资活动现金流入小计(元) | 861,774,035.02 | 554,058,298.77 | 240,541,124.05 | 1,571,630,367.57 | 1,027,380,571.02 | 698,261,194.30 | 452,623,243.25 | 1,886,970,905.78 | 1,355,627,366.20 | 687,216,175.13 | 287,797,017.33 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 8,733,265.39 | 8,000,938.97 | 2,301,511.01 | 232,406,961.09 | 147,108,937.25 | 88,659,021.41 | 474,099.80 | 3,767,513.46 | 3,329,614.46 | 1,811,933.00 | 1,401,035.00 |
投资支付的现金(元) | 1,031,000,000.00 | 654,000,000.00 | 290,000,000.00 | 1,279,000,000.00 | 787,973,417.52 | 529,973,417.52 | 325,000,000.00 | 1,969,500,000.00 | 1,283,500,000.00 | 803,500,000.00 | 483,500,000.00 |
投资活动现金流出小计(元) | 1,039,733,265.39 | 662,000,938.97 | 292,301,511.01 | 1,511,406,961.09 | 935,082,354.77 | 618,632,438.93 | 325,474,099.80 | 1,973,267,513.46 | 1,286,829,614.46 | 805,311,933.00 | 484,901,035.00 |
投资活动产生的现金流量净额(元) | -177,959,230.37 | -107,942,640.20 | -51,760,386.96 | 60,223,406.48 | 92,298,216.25 | 79,628,755.37 | 127,149,143.45 | -86,296,607.68 | 68,797,751.74 | -118,095,757.87 | -197,104,017.67 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | - | - | - | 40,000,000.00 | 40,000,000.00 | - | - | 59,585,751.88 | 43,019,949.65 | 35,965,389.51 | 12,178,311.26 |
筹资活动现金流入小计(元) | - | - | - | 40,000,000.00 | 40,000,000.00 | - | - | 59,585,751.88 | 43,019,949.65 | 35,965,389.51 | 12,178,311.26 |
偿还债务支付的现金(元) | 3,329,999.95 | 2,220,000.00 | 1,110,000.00 | 42,500,047.62 | 21,044,240.00 | 21,044,240.00 | - | 53,867,809.95 | 34,871,801.86 | 27,566,904.83 | - |
分配股利、利润或偿付利息支付的现金(元) | 10,532,228.48 | 10,227,867.51 | 343,528.33 | 10,903,910.86 | 10,657,848.74 | 9,911,403.68 | 228,072.63 | 11,007,954.70 | 10,982,917.73 | 464,131.76 | 175,589.99 |
支付其他与筹资活动有关的现金(元) | 3,518,702.99 | 2,842,314.35 | 1,634,659.65 | 9,554,215.16 | 9,364,742.86 | 6,157,646.50 | 3,268,623.25 | 14,261,456.73 | 10,353,245.88 | 5,020,032.14 | 3,184,823.13 |
筹资活动现金流出小计(元) | 17,380,931.42 | 15,290,181.86 | 3,088,187.98 | 62,958,173.64 | 41,066,831.60 | 37,113,290.18 | 3,496,695.88 | 79,137,221.38 | 56,207,965.47 | 33,051,068.73 | 3,360,413.12 |
筹资活动产生的现金流量净额(元) | -17,380,931.42 | -15,290,181.86 | -3,088,187.98 | -22,958,173.64 | -1,066,831.60 | -37,113,290.18 | -3,496,695.88 | -19,551,469.50 | -13,188,015.82 | 2,914,320.78 | 8,817,898.14 |
四、汇率变动对现金及现金等价物的影响(元) | -560,620.47 | 54,095.75 | 24,275.73 | -230,769.71 | 1,267,878.38 | 1,456,532.80 | -1,251,772.78 | 1,222,270.24 | 2,153,116.71 | 419,365.59 | -466,627.82 |
五、现金及现金等价物净增加额(元) | -133,508,687.09 | -88,602,216.15 | -27,951,199.39 | 139,880,393.12 | 157,532,864.41 | 104,722,991.21 | 170,799,948.90 | -72,627,100.70 | 55,760,337.47 | -108,161,015.57 | -167,905,040.64 |
加:期初现金及现金等价物余额(元) | 423,618,109.58 | 423,618,109.58 | 423,618,109.58 | 283,737,716.46 | 283,737,716.46 | 283,737,716.46 | 283,737,716.46 | 356,364,817.16 | 356,364,817.16 | 356,364,817.16 | 356,364,817.16 |
期末现金及现金等价物余额(元) | 290,109,422.49 | 335,015,893.43 | 395,666,910.19 | 423,618,109.58 | 441,270,580.87 | 388,460,707.67 | 454,537,665.36 | 283,737,716.46 | 412,125,154.63 | 248,203,801.59 | 188,459,776.52 |
补充资料: | |||||||||||
净利润(元) | - | 3,589,330.67 | - | 7,030,477.43 | - | -7,776,750.74 | - | -5,924,284.88 | - | -14,532,637.98 | - |
资产减值准备(元) | - | -339,640.48 | - | 8,613,662.68 | - | 2,511,364.31 | - | 22,391,160.43 | - | 2,039,076.17 | - |
固定资产和投资性房地产折旧(元) | - | 3,177,859.97 | - | 1,754,984.55 | - | 631,060.32 | - | 1,283,824.13 | - | 603,203.18 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 3,177,859.97 | - | 1,754,984.55 | - | 631,060.32 | - | 1,283,824.13 | - | 603,203.18 | - |
无形资产摊销(元) | - | 647,043.52 | - | 597,134.01 | - | 191,873.17 | - | 248,554.59 | - | 115,796.41 | - |
长期待摊费用摊销(元) | - | 1,548,143.24 | - | 1,643,238.60 | - | 880,553.22 | - | 3,023,133.14 | - | 1,300,779.96 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 74,403.22 | - | - | - | -7,195.00 | - | -188,533.38 | - | - | - |
公允价值变动损失(元) | - | -61,012.89 | - | 817,157.82 | - | -554,237.69 | - | -234,873.13 | - | -1,678,155.57 | - |
财务费用(元) | - | 1,183,352.88 | - | 2,708,931.46 | - | 2,445,863.17 | - | 2,699,637.75 | - | 2,112,663.51 | - |
投资损失(元) | - | -1,041,963.77 | - | -1,649,942.57 | - | -2,292,039.30 | - | -8,012,865.78 | - | -3,007,841.79 | - |
递延所得税(元) | - | 1,032,664.32 | - | 4,443,937.58 | - | 424,075.26 | - | -4,952,293.31 | - | 108,049.66 | - |
其中:递延所得税资产减少(元) | - | 1,032,664.32 | - | 4,489,140.97 | - | 340,459.64 | - | -4,952,293.31 | - | 108,049.66 | - |
递延所得税负债增加(元) | - | - | - | -45,203.39 | - | 83,615.62 | - | - | - | - | - |
存货的减少(元) | - | 2,576,078.63 | - | 54,664,214.98 | - | 38,874,691.94 | - | -11,681,629.26 | - | -30,610,370.02 | - |
经营性应收项目的减少(元) | - | 48,160,104.33 | - | 68,354,446.58 | - | 44,065,774.50 | - | 35,815,392.98 | - | 64,135,671.63 | - |
经营性应付项目的增加(元) | - | -28,280,545.42 | - | -56,826,872.27 | - | -23,540,501.64 | - | -16,974,947.14 | - | -20,655,878.95 | - |
现金的期末余额(元) | - | 335,015,893.43 | - | 423,618,109.58 | - | 388,460,707.67 | - | 283,737,716.46 | - | 248,203,801.59 | - |
减:现金的期初余额(元) | - | 423,618,109.58 | - | 283,737,716.46 | - | 283,737,716.46 | - | 356,364,817.16 | - | 356,364,817.16 | - |
现金及现金等价物的净增加额(元) | - | -88,602,216.15 | - | 139,880,393.12 | - | 104,722,991.21 | - | -72,627,100.70 | - | -108,161,015.57 | - |
公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-23 | 2024-04-23 | 2023-10-25 | 2023-08-30 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-29 | 2022-04-25 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |