| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 296,363,774.05 | 180,841,127.06 | 91,516,250.02 | 519,702,712.32 | 362,803,824.76 | 229,630,221.53 | 111,552,076.41 | 553,166,725.52 | 362,781,375.25 | 227,303,812.36 | 128,545,600.44 |
| 收到的税费返还(元) | - | - | - | 428,343.01 | - | - | - | 509,290.52 | 509,290.52 | 509,290.52 | - |
| 收到其他与经营活动有关的现金(元) | 12,647,974.48 | 6,405,878.78 | 2,432,512.11 | 18,222,873.48 | 15,730,519.88 | 12,546,818.25 | 5,896,556.51 | 16,315,526.00 | 19,193,936.71 | 15,325,420.59 | 5,770,835.47 |
| 经营活动现金流入小计(元) | 309,011,748.53 | 187,247,005.84 | 93,948,762.13 | 538,353,928.81 | 378,534,344.64 | 242,177,039.78 | 117,448,632.92 | 569,991,542.04 | 382,484,602.48 | 243,138,523.47 | 134,316,435.91 |
| 购买商品、接受劳务支付的现金(元) | 58,693,733.40 | 36,071,720.46 | 20,120,239.87 | 104,704,473.22 | 56,088,986.67 | 36,922,368.20 | 19,279,839.86 | 119,143,248.65 | 88,344,515.74 | 52,268,857.60 | 25,201,674.15 |
| 支付给职工以及为职工支付的现金(元) | 230,815,641.05 | 162,790,381.07 | 96,767,828.85 | 308,041,165.59 | 237,128,213.59 | 170,784,046.46 | 107,274,324.90 | 414,735,837.62 | 321,149,021.85 | 233,679,592.71 | 153,055,806.29 |
| 支付的各项税费(元) | 23,485,343.49 | 16,387,736.00 | 6,109,298.29 | 33,889,355.39 | 24,741,852.34 | 18,792,201.49 | 4,079,862.96 | 43,953,705.73 | 33,530,261.59 | 24,177,546.27 | 13,782,406.48 |
| 支付其他与经营活动有关的现金(元) | 46,802,321.15 | 31,017,136.51 | 15,351,032.90 | 26,942,838.70 | 50,332,673.60 | 30,809,918.10 | 14,235,827.59 | 36,522,968.72 | 43,681,290.79 | 31,170,583.59 | 16,466,505.93 |
| 经营活动现金流出小计(元) | 359,797,039.09 | 246,266,974.04 | 138,348,399.91 | 473,577,832.90 | 368,291,726.20 | 257,308,534.25 | 144,869,855.31 | 614,355,760.72 | 486,705,089.97 | 341,296,580.17 | 208,506,392.85 |
| 经营活动产生的现金流量净额(元) | -50,785,290.56 | -59,019,968.20 | -44,399,637.78 | 64,776,095.91 | 10,242,618.44 | -15,131,494.47 | -27,421,222.39 | -44,364,218.68 | - | -98,158,056.70 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 1,062,781,416.66 | 867,617,944.44 | 452,421,333.34 | 2,149,049,780.91 | 1,869,049,780.91 | 1,454,049,780.91 | 774,750,780.91 | 3,142,701,000.00 | 2,599,000,000.00 | 2,067,000,000.00 | 930,000,000.00 |
| 取得投资收益收到的现金(元) | 15,139,604.53 | 12,935,796.92 | 5,726,646.21 | 25,118,320.11 | 20,561,331.90 | 14,906,855.23 | 5,098,508.70 | 22,598,987.37 | 18,341,835.15 | 13,979,559.75 | 6,414,520.58 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 381,943.00 | 367,910.00 | 49,655.00 | 1,241,985.00 | 1,241,985.00 | 1,240,000.00 | - | 72,837.00 | 18,837.00 | 18,837.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | 12,756.62 | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 1,078,302,964.19 | 880,921,651.36 | 458,197,634.55 | 2,175,422,842.64 | 1,890,853,097.81 | 1,470,196,636.14 | 779,849,289.61 | 3,165,372,824.37 | 2,617,360,672.15 | 2,080,998,396.75 | 936,414,520.58 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 3,125,727.11 | 2,938,889.11 | 2,016,148.53 | 2,030,522.51 | 1,375,839.64 | 142,976.35 | 100,954.27 | 16,776,940.94 | 16,578,146.99 | 15,895,128.00 | 14,787,920.00 |
| 投资支付的现金(元) | 1,045,652,342.32 | 799,641,624.99 | 379,641,624.99 | 2,057,222,102.77 | 1,795,141,019.44 | 1,352,602,819.44 | 520,000,000.00 | 3,308,008,791.67 | 2,636,699,000.00 | 2,074,400,000.00 | 920,950,000.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 3.40 | - | - | 3,200,000.00 | 3,300,000.00 | 3,300,000.00 | - |
| 投资活动现金流出小计(元) | 1,048,778,069.43 | 802,580,514.10 | 381,657,773.52 | 2,059,252,625.28 | 1,796,516,862.48 | 1,352,745,795.79 | 520,100,954.27 | 3,327,985,732.61 | 2,656,577,146.99 | 2,093,595,128.00 | 935,737,920.00 |
| 投资活动产生的现金流量净额(元) | 29,524,894.76 | 78,341,137.26 | 76,539,861.03 | 116,170,217.36 | 94,336,235.33 | 117,450,840.35 | 259,748,335.34 | -162,612,908.24 | -39,216,474.84 | -12,596,731.25 | 676,600.58 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 5,399,362.93 | 7,399,362.93 | 5,399,362.93 | - | - | - | - | - |
| 取得借款收到的现金(元) | 50,130,712.93 | 50,000,000.00 | - | 17,400,000.00 | 17,400,000.00 | 17,400,000.00 | - | 120,318,734.58 | 118,090,044.29 | - | - |
| 筹资活动现金流入小计(元) | 50,130,712.93 | 50,000,000.00 | - | 22,799,362.93 | 24,799,362.93 | 22,799,362.93 | - | 120,318,734.58 | 118,090,044.29 | - | - |
| 偿还债务支付的现金(元) | - | - | - | 137,367,088.07 | 119,967,088.07 | 79,967,088.07 | - | 2,480,047.63 | 1,884,306.43 | 1,884,306.43 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 33,772,789.86 | 32,097,341.74 | 8,306.60 | 5,403,037.11 | 5,082,747.38 | 5,082,747.38 | - | 49,122,889.26 | 47,040,000.00 | 47,040,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 10,019,557.31 | 8,655,400.43 | 1,140,837.15 | 20,049,687.96 | 16,578,705.88 | 15,123,109.34 | 2,389,642.37 | 16,637,165.40 | 13,638,028.92 | 8,817,883.22 | 3,050,256.07 |
| 筹资活动现金流出小计(元) | 43,792,347.17 | 40,752,742.17 | 1,149,143.75 | 162,819,813.14 | 141,628,541.33 | 100,172,944.79 | 2,389,642.37 | 68,240,102.29 | 62,562,335.35 | 57,742,189.65 | 3,050,256.07 |
| 筹资活动产生的现金流量净额(元) | 6,338,365.76 | 9,247,257.83 | -1,149,143.75 | -140,020,450.21 | -116,829,178.40 | -77,373,581.86 | -2,389,642.37 | 52,078,632.29 | 55,527,708.94 | -57,742,189.65 | -3,050,256.07 |
| 四、汇率变动对现金及现金等价物的影响(元) | -509,091.07 | - | - | - | - | - | - | - | - | - | - |
| 五、现金及现金等价物净增加额(元) | -15,431,121.11 | 28,568,426.89 | 30,991,079.50 | 40,925,863.06 | -12,250,324.63 | 24,945,764.02 | 229,937,470.58 | -154,898,494.63 | -87,909,253.39 | -168,496,977.60 | -76,563,612.43 |
| 加：期初现金及现金等价物余额(元) | 130,616,211.71 | 130,616,211.71 | 130,616,211.71 | 89,690,348.65 | 89,690,348.65 | 89,690,348.65 | 89,690,348.65 | 244,588,843.28 | 244,588,843.28 | 244,588,843.28 | 244,588,843.28 |
| 期末现金及现金等价物余额(元) | 115,185,090.60 | 159,184,638.60 | 161,607,291.21 | 130,616,211.71 | 77,440,024.02 | 114,636,112.67 | 319,627,819.23 | 89,690,348.65 | 156,679,589.89 | 76,091,865.68 | 168,025,230.85 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 11,112,858.17 | - | 42,264,165.26 | - | 28,412,447.74 | - | 15,778,103.42 | - | -9,751,034.50 | - |
| 资产减值准备(元) | - | 1,529,729.06 | - | 4,007,586.99 | - | 534,632.89 | - | 2,715,841.94 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 709,823.92 | - | 1,728,957.97 | - | 1,385,024.39 | - | 2,280,889.00 | - | 1,091,919.32 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 709,823.92 | - | 1,728,957.97 | - | 1,385,024.39 | - | 2,280,889.00 | - | 1,091,919.32 | - |
| 无形资产摊销(元) | - | 2,061,273.89 | - | 5,066,670.04 | - | 2,215,305.31 | - | 3,300,312.45 | - | 668,480.55 | - |
| 长期待摊费用摊销(元) | - | 386,178.19 | - | 871,962.51 | - | 155,654.51 | - | 1,325,977.80 | - | 350,751.06 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 24,006.59 | - | 676,948.91 | - | 678,838.67 | - | 61,782.69 | - | 71,723.93 | - |
| 固定资产报废损失(元) | - | - | - | - | - | 470.74 | - | - | - | - | - |
| 公允价值变动损失(元) | - | 8,187,800.59 | - | 10,873,283.67 | - | -1,865,396.33 | - | -3,474,709.70 | - | 1,375,418.02 | - |
| 财务费用(元) | - | 427,907.22 | - | 589,594.48 | - | 485,734.20 | - | 2,572,680.32 | - | 396,551.59 | - |
| 投资损失(元) | - | -18,154,310.13 | - | -28,896,807.85 | - | -14,399,923.52 | - | -24,687,291.88 | - | -15,386,088.51 | - |
| 递延所得税(元) | - | -2,925,293.67 | - | -6,394,553.20 | - | -1,897,673.90 | - | -6,759,442.34 | - | -3,908,770.86 | - |
| 其中：递延所得税资产减少(元) | - | -2,837,116.22 | - | -5,762,269.32 | - | -2,119,248.06 | - | -6,569,343.58 | - | -3,702,458.15 | - |
| 递延所得税负债增加(元) | - | -88,177.45 | - | -632,283.88 | - | 221,574.16 | - | -190,098.76 | - | -206,312.71 | - |
| 存货的减少(元) | - | 299,891.88 | - | 328,393.94 | - | 468,922.75 | - | 423,235.25 | - | 682,117.97 | - |
| 经营性应收项目的减少(元) | - | -34,783,686.84 | - | 5,657,258.87 | - | -5,628,492.04 | - | -45,804,856.11 | - | -69,991,287.27 | - |
| 经营性应付项目的增加(元) | - | -37,782,846.16 | - | 2,784,685.47 | - | -33,405,165.68 | - | -59,533,908.45 | - | -34,218,804.43 | - |
| 其他(元) | - | - | - | -7,828,463.04 | - | -9,851,121.38 | - | 11,168,855.02 | - | 3,849,596.16 | - |
| 现金的期末余额(元) | - | 159,184,638.60 | - | 130,616,211.71 | - | 114,636,112.67 | - | 89,690,348.65 | - | 76,091,865.68 | - |
| 减：现金的期初余额(元) | - | 130,616,211.71 | - | 89,690,348.65 | - | 89,690,348.65 | - | 244,588,843.28 | - | 244,588,843.28 | - |
| 现金及现金等价物的净增加额(元) | - | 28,568,426.89 | - | 40,925,863.06 | - | 24,945,764.02 | - | -154,898,494.63 | - | -168,496,977.60 | - |
| 公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-30 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-26 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |