| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 151,888,509.56 | 102,756,054.67 | 52,308,355.58 | 224,456,675.75 | 150,819,510.18 | 99,637,270.16 | 54,126,024.74 | 763,455,135.13 | 575,225,138.54 | 458,563,038.10 | 196,263,226.69 |
| 收到的税费返还(元) | 12,943,692.74 | 9,600,749.15 | 7,225,626.82 | 14,820,942.44 | 35,405,225.31 | 1,776,379.25 | 1,776,379.25 | 5,610,040.99 | 4,774,012.41 | 192,043.83 | 186,731.39 |
| 收到其他与经营活动有关的现金(元) | 18,824,157.14 | 12,888,548.43 | 5,923,859.02 | 20,647,632.56 | 16,341,906.17 | 15,310,961.92 | 9,042,890.40 | 17,024,010.27 | 16,209,007.98 | 8,343,750.23 | 6,191,603.38 |
| 经营活动现金流入小计(元) | 183,656,359.44 | 125,245,352.25 | 65,457,841.42 | 259,925,250.75 | 202,566,641.66 | 116,724,611.33 | 64,945,294.39 | 786,089,186.39 | 596,208,158.93 | 467,098,832.16 | 202,641,561.46 |
| 购买商品、接受劳务支付的现金(元) | 46,893,595.10 | 28,377,936.38 | 9,334,860.60 | 103,394,432.89 | 66,196,777.81 | 43,272,916.14 | 26,785,160.70 | 299,540,893.36 | 276,798,711.93 | 231,746,698.90 | 137,851,780.90 |
| 支付给职工以及为职工支付的现金(元) | 62,874,077.37 | 43,512,408.50 | 26,272,515.25 | 118,043,524.35 | 91,254,175.13 | 69,787,094.57 | 42,298,780.09 | 165,600,527.19 | 109,449,737.33 | 81,527,233.58 | 47,336,582.91 |
| 支付的各项税费(元) | 2,269,007.01 | 1,519,319.89 | 681,690.26 | 24,012,070.69 | 26,903,885.75 | 19,920,308.99 | 12,742,105.61 | 54,220,479.49 | 53,004,143.31 | 45,787,062.30 | 11,012,354.36 |
| 支付其他与经营活动有关的现金(元) | 55,588,202.08 | 36,921,469.94 | 19,755,969.53 | 51,725,075.71 | 76,600,603.96 | 55,512,664.13 | 37,109,967.09 | 114,172,754.38 | 125,145,749.55 | 91,564,439.86 | 57,618,072.67 |
| 经营活动现金流出小计(元) | 167,624,881.56 | 110,331,134.71 | 56,045,035.64 | 297,175,103.64 | 260,955,442.65 | 188,492,983.83 | 118,936,013.49 | 633,534,654.42 | 564,398,342.12 | 450,625,434.64 | 253,818,790.84 |
| 经营活动产生的现金流量净额(元) | 16,031,477.88 | 14,914,217.54 | 9,412,805.78 | -37,249,852.89 | -58,388,800.99 | -71,768,372.50 | -53,990,719.10 | 152,554,531.97 | - | 16,473,397.52 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 34,161,616.16 | 34,175,074.50 | - | - | - | - | - | 500,001.00 | - | - | - |
| 取得投资收益收到的现金(元) | 1,449,290.73 | 1,149,806.19 | 186,986.30 | 758,678.31 | 758,678.31 | 360,328.77 | - | 6,572,341.82 | 8,781,622.42 | 7,501,395.79 | 6,566,466.36 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 275,622.40 | 96,000.00 | 170,132.40 | 4,950,119.47 | 666,452.99 | 20,000.00 | 20,000.00 | 541,000.00 | 156,000.00 | 156,000.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 275,634.79 | - | - | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 512,609,095.92 | 221,000,000.00 | 30,000,000.00 | 403,000,000.00 | 418,000,000.00 | 311,000,000.00 | 181,000,000.00 | 866,012,643.38 | 678,800,000.00 | 555,400,000.00 | 431,000,000.00 |
| 投资活动现金流入小计(元) | 548,771,260.00 | 256,420,880.69 | 30,357,118.70 | 408,708,797.78 | 419,425,131.30 | 311,380,328.77 | 181,020,000.00 | 873,625,986.20 | 687,737,622.42 | 563,057,395.79 | 437,566,466.36 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 107,330,014.64 | 69,384,636.40 | 36,009,330.37 | 128,644,463.28 | 88,706,086.53 | 65,502,239.37 | 17,057,315.23 | 176,848,588.75 | 120,470,574.29 | 43,917,618.82 | 19,210,430.51 |
| 投资支付的现金(元) | - | - | - | 4,291,667.00 | 4,291,667.00 | 2,625,000.00 | - | 179,925,000.00 | 179,925,000.00 | 82,425,000.00 | - |
| 支付其他与投资活动有关的现金(元) | 757,058,262.53 | 337,780,250.00 | 30,000,000.00 | 342,000,000.00 | 237,000,000.00 | 222,000,000.00 | 140,000,000.00 | 706,800,000.00 | 510,800,845.00 | 490,800,000.00 | 402,400,000.00 |
| 投资活动现金流出小计(元) | 864,388,277.17 | 407,164,886.40 | 66,009,330.37 | 474,936,130.28 | 329,997,753.53 | 290,127,239.37 | 157,057,315.23 | 1,063,573,588.75 | 811,196,419.29 | 617,142,618.82 | 421,610,430.51 |
| 投资活动产生的现金流量净额(元) | -315,617,017.17 | -150,744,005.71 | -35,652,211.67 | -66,227,332.50 | 89,427,377.77 | 21,253,089.40 | 23,962,684.77 | -189,947,602.55 | -123,458,796.87 | -54,085,223.03 | 15,956,035.85 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | - | - | - | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 391,965,707.32 | 391,965,707.32 | 48,331,552.25 | 1,192,830.00 | 64,000,000.00 | 64,000,000.00 | 21,000,000.00 | - |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 270,319.87 | - | - | - | 2,710,311.35 | - | - | - |
| 筹资活动现金流入小计(元) | 52,000,000.00 | 52,000,000.00 | 52,000,000.00 | 392,236,027.19 | 391,965,707.32 | 48,331,552.25 | 1,192,830.00 | 66,710,311.35 | 64,000,000.00 | 21,000,000.00 | - |
| 偿还债务支付的现金(元) | 6,298,263.42 | 3,789,131.71 | 1,280,000.00 | 25,120,000.00 | 2,560,000.00 | 1,280,000.00 | 1,280,000.00 | 2,560,000.00 | 1,280,000.00 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 4,306,357.43 | 2,450,251.79 | 1,214,913.79 | 12,943,593.21 | 11,707,750.35 | 10,704,025.15 | 581,803.56 | 100,654,705.16 | 100,135,231.65 | 99,821,473.33 | - |
| 支付其他与筹资活动有关的现金(元) | 9,721,956.63 | 8,226,296.23 | 3,385,063.51 | 21,047,387.75 | 12,160,720.14 | 11,178,087.30 | 3,550,762.89 | 17,343,301.95 | 16,286,938.24 | 10,693,058.14 | - |
| 筹资活动现金流出小计(元) | 20,326,577.48 | 14,465,679.73 | 5,879,977.30 | 59,110,980.96 | 26,428,470.49 | 23,162,112.45 | 5,412,566.45 | 120,558,007.11 | 117,702,169.89 | 110,514,531.47 | - |
| 筹资活动产生的现金流量净额(元) | 31,673,422.52 | 37,534,320.27 | 46,120,022.70 | 333,125,046.23 | 365,537,236.83 | 25,169,439.80 | -4,219,736.45 | -53,847,695.76 | -53,702,169.89 | -89,514,531.47 | - |
| 四、汇率变动对现金及现金等价物的影响(元) | -932,712.50 | 1,075,093.22 | -1,278,804.52 | 4,920,327.33 | 4,794,538.88 | 7,260,250.03 | -1,135,290.77 | -809,008.10 | 11,707,168.68 | 5,709,177.00 | -26,977.85 |
| 五、现金及现金等价物净增加额(元) | -268,844,829.27 | -97,220,374.68 | 18,601,812.29 | 234,568,188.17 | 401,370,352.49 | -18,085,593.27 | -35,383,061.55 | -92,049,774.44 | -133,643,981.27 | -121,417,179.98 | -35,248,171.38 |
| 加：期初现金及现金等价物余额(元) | 481,599,628.67 | 481,748,874.80 | 481,748,874.80 | 247,180,686.63 | 247,180,686.63 | 247,180,686.63 | 247,180,686.63 | 339,230,461.07 | 339,230,461.07 | 339,230,461.07 | 339,230,461.07 |
| 期末现金及现金等价物余额(元) | 212,754,799.40 | 384,528,500.12 | 500,350,687.09 | 481,748,874.80 | 648,551,039.12 | 229,095,093.36 | 211,797,625.08 | 247,180,686.63 | 205,586,479.80 | 217,813,281.09 | 303,982,289.69 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -1,952,826.12 | - | -184,983,355.31 | - | -69,675,890.25 | - | 82,663,795.37 | - | 151,359,564.88 | - |
| 资产减值准备(元) | - | 3,769,976.30 | - | 59,967,413.32 | - | -11,936,596.69 | - | 52,200,464.27 | - | 2,852,697.45 | - |
| 固定资产和投资性房地产折旧(元) | - | 4,597,372.49 | - | 14,005,967.12 | - | 5,466,464.73 | - | 9,638,069.33 | - | 3,793,375.20 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,597,372.49 | - | 14,005,967.12 | - | 5,466,464.73 | - | 9,638,069.33 | - | 3,793,375.20 | - |
| 无形资产摊销(元) | - | 933,334.40 | - | 1,901,167.99 | - | 938,474.38 | - | 1,825,985.12 | - | 885,350.23 | - |
| 长期待摊费用摊销(元) | - | 1,305,194.19 | - | 15,504,365.47 | - | 8,080,616.34 | - | 4,838,417.53 | - | 1,976,257.98 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,087,574.66 | - | -2,810,213.00 | - | -2,134,806.62 | - | -300,542.68 | - | - | - |
| 固定资产报废损失(元) | - | -14,577.33 | - | -582,778.54 | - | - | - | 6,010.51 | - | 1,024.34 | - |
| 公允价值变动损失(元) | - | -355,062.33 | - | -28,041.67 | - | -152,070.07 | - | - | - | 3,666,729.56 | - |
| 财务费用(元) | - | 8,276,316.34 | - | 10,628,527.84 | - | -8,283,005.05 | - | 3,176,820.21 | - | -6,294,067.78 | - |
| 投资损失(元) | - | 3,040,256.30 | - | 54,112,059.31 | - | 5,134,534.80 | - | -2,676,204.89 | - | -6,873,850.25 | - |
| 递延所得税(元) | - | 703,504.32 | - | -400,510.32 | - | -14,319,162.46 | - | -7,503,512.23 | - | -4,665,430.89 | - |
| 其中：递延所得税资产减少(元) | - | 703,504.32 | - | -400,510.32 | - | -14,319,162.46 | - | -7,503,512.23 | - | -4,896,677.71 | - |
| 递延所得税负债增加(元) | - | - | - | - | - | - | - | - | - | 231,246.82 | - |
| 存货的减少(元) | - | -2,443,775.28 | - | 41,338,332.66 | - | 32,283,599.16 | - | -51,134,998.39 | - | -126,677,107.86 | - |
| 经营性应收项目的减少(元) | - | -12,214,428.08 | - | 24,713,398.42 | - | 12,739,340.80 | - | -29,252,467.92 | - | -76,808,278.83 | - |
| 经营性应付项目的增加(元) | - | -3,588,734.66 | - | -96,082,969.62 | - | -50,892,992.74 | - | 33,379,348.61 | - | 38,939,127.17 | - |
| 其他(元) | - | 6,577,298.41 | - | 7,894,643.21 | - | 12,232,224.53 | - | 36,796,823.71 | - | 26,807,855.00 | - |
| 现金的期末余额(元) | - | 354,528,500.12 | - | 481,748,874.80 | - | 229,095,093.36 | - | 247,180,686.63 | - | 217,813,281.09 | - |
| 减：现金的期初余额(元) | - | 481,748,874.80 | - | 247,180,686.63 | - | 247,180,686.63 | - | 339,230,461.07 | - | 339,230,461.07 | - |
| 加：现金等价物的期末余额(元) | - | 30,000,000.00 | - | - | - | - | - | - | - | - | - |
| 现金及现金等价物的净增加额(元) | - | -97,220,374.68 | - | 234,568,188.17 | - | -18,085,593.27 | - | -92,049,774.44 | - | -121,417,179.98 | - |
| 公告日期 | 2024-10-29 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-27 | 2023-08-30 | 2023-04-26 | 2023-04-26 | 2022-10-28 | 2022-08-30 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |