| 2026年中报 | 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,611,408.71 | 99,276,722.32 | 430,218,084.13 | 283,827,053.40 | 187,964,694.54 | 87,870,769.19 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,033.13 | 52,778.19 | 559,591.94 | 5,700,448.79 | 495,875.02 | 311,341.32 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,698,573.45 | 3,678,453.86 | 16,378,460.65 | 15,103,945.85 | 9,216,755.72 | 3,886,307.37 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 192,376,015.29 | 103,007,954.37 | 447,156,136.72 | 304,631,448.04 | 197,677,325.28 | 92,068,417.88 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,683,544.54 | 64,729,329.13 | 277,062,305.90 | 202,245,664.59 | 140,681,299.63 | 60,201,450.61 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,475,875.14 | 19,984,567.40 | 76,261,428.95 | 55,679,286.67 | 37,047,371.28 | 16,642,920.01 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,309,082.72 | 8,313,066.28 | 16,975,454.18 | 14,161,976.11 | 8,661,409.67 | 5,463,944.40 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,012,601.61 | 4,589,124.29 | 38,822,099.02 | 11,656,910.35 | 10,684,756.47 | 4,511,531.72 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,481,104.01 | 97,616,087.10 | 409,121,288.05 | 283,743,837.72 | 197,074,837.05 | 86,819,846.74 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,894,911.28 | 5,391,867.27 | 38,034,848.67 | 20,887,610.32 | 602,488.23 | 5,248,571.14 |
| 二、投资活动产生的现金流量 | ||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,000,000.00 | 10,000,000.00 | 9,894,200.00 | - | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 138,960.96 | 17,601.54 | 132,004.75 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | 会员可见 | 会员可见 | 227,279.65 | 149,761.07 | 907,645.11 | - | - | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 662,066.14 | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,028,306.75 | 10,167,362.61 | 10,933,849.86 | - | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,231,883.76 | 34,448,842.28 | 108,005,926.98 | 73,068,138.52 | 26,636,150.01 | 23,241,079.50 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,000,000.00 | 10,000,000.00 | 24,894,200.00 | 11,300,000.00 | 11,300,000.00 | 3,300,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,231,883.76 | 44,448,842.28 | 132,900,126.98 | 84,368,138.52 | 37,936,150.01 | 26,541,079.50 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -50,203,577.01 | -34,281,479.67 | -121,966,277.12 | -84,368,138.52 | -37,936,150.01 | -26,541,079.50 |
| 三、筹资活动产生的现金流量 | ||||||||||
| 吸收投资收到的现金(元) | 会员可见 | - | 会员可见 | - | - | - | 1,467,500.00 | 1,467,500.00 | 1,270,000.00 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | - | 会员可见 | - | - | - | 1,467,500.00 | 1,467,500.00 | 1,270,000.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,000,000.00 | 20,000,000.00 | 113,939,251.49 | 82,939,251.49 | 64,539,908.34 | 30,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | 会员可见 | 会员可见 | 600,000.00 | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,600,000.00 | 20,000,000.00 | 115,406,751.49 | 84,406,751.49 | 65,809,908.34 | 30,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,100,000.00 | 1,100,000.00 | 104,075,890.00 | 14,175,890.00 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,816,654.36 | 177,696.65 | 21,507,277.33 | 21,108,832.20 | 20,348,852.14 | 133,186.67 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 942,284.75 | - | 949,783.50 | 263,591.77 | 262,758.30 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,858,939.11 | 1,277,696.65 | 126,532,950.83 | 35,548,313.97 | 20,611,610.44 | 133,186.67 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,741,060.89 | 18,722,303.35 | -11,126,199.34 | 48,858,437.52 | 45,198,297.90 | 29,866,813.33 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,802,068.54 | 371,802,068.54 | 471,404,511.26 | 471,404,511.26 | 471,404,511.26 | 475,953,626.04 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 607,417,090.27 | 360,748,885.55 | 371,802,068.54 | 458,472,213.90 | 479,029,609.19 | 484,044,721.71 |
| 补充资料： | ||||||||||
| 净利润(元) | 会员可见 | - | 会员可见 | - | 8,623,371.35 | - | 15,590,009.42 | - | 16,508,113.82 | - |
| 资产减值准备(元) | 会员可见 | - | 会员可见 | - | 9,448,052.78 | - | 5,307,705.19 | - | -89,969.18 | - |
| 固定资产和投资性房地产折旧(元) | 会员可见 | - | 会员可见 | - | 21,607,323.38 | - | 40,168,149.15 | - | 20,257,943.14 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 会员可见 | - | 会员可见 | - | 21,607,323.38 | - | 40,168,149.15 | - | 20,257,943.14 | - |
| 无形资产摊销(元) | 会员可见 | - | 会员可见 | - | 2,131,732.56 | - | 4,363,610.60 | - | 2,203,243.59 | - |
| 长期待摊费用摊销(元) | 会员可见 | - | 会员可见 | - | 327,234.45 | - | 198,481.67 | - | 98,908.72 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | 会员可见 | - | 会员可见 | - | -69,559.46 | - | 30,558.34 | - | 30,479.79 | - |
| 固定资产报废损失(元) | - | - | 会员可见 | - | - | - | 249,156.34 | - | - | - |
| 公允价值变动损失(元) | 会员可见 | - | 会员可见 | - | -147,908.78 | - | -270.21 | - | -42,192.42 | - |
| 财务费用(元) | 会员可见 | - | 会员可见 | - | -1,215,006.54 | - | 2,635,713.61 | - | - | - |
| 投资损失(元) | 会员可见 | - | 会员可见 | - | -108,960.96 | - | -132,004.75 | - | - | - |
| 递延所得税(元) | 会员可见 | - | 会员可见 | - | -1,690,085.70 | - | -2,877,252.22 | - | -433,581.12 | - |
| 其中：递延所得税资产减少(元) | 会员可见 | - | 会员可见 | - | -1,690,085.70 | - | -2,877,252.22 | - | 115,050.39 | - |
| 递延所得税负债增加(元) | - | - | - | - | - | - | - | - | -548,631.51 | - |
| 存货的减少(元) | 会员可见 | - | 会员可见 | - | -6,974,999.47 | - | -12,617,259.47 | - | -13,149,326.58 | - |
| 经营性应收项目的减少(元) | 会员可见 | - | 会员可见 | - | 15,582,773.26 | - | -23,008,481.03 | - | -9,795,280.33 | - |
| 经营性应付项目的增加(元) | 会员可见 | - | 会员可见 | - | -36,723,969.76 | - | 7,209,280.50 | - | -15,403,578.65 | - |
| 现金的期末余额(元) | 会员可见 | - | 会员可见 | - | 607,417,090.27 | - | 371,802,068.54 | - | 479,029,609.19 | - |
| 减：现金的期初余额(元) | 会员可见 | - | 会员可见 | - | 371,802,068.54 | - | 471,404,511.26 | - | 471,404,511.26 | - |
| 现金及现金等价物的净增加额(元) | 会员可见 | - | 会员可见 | - | 235,615,021.73 | - | -99,602,442.72 | - | 7,625,097.93 | - |
| 公告日期 | 2026-08-29 | 2026-04-24 | 2026-03-31 | 2025-10-29 | 2025-08-29 | 2025-04-29 | 2025-04-25 | 2024-10-29 | 2024-08-30 | 2024-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |