亿田智能 (300911.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(亿田智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 960,466,096.61624,261,050.81261,695,767.541,425,749,400.671,047,362,335.21649,204,352.85292,689,846.10
 收到的税费返还(元) 914,163.94304,468.67-5,143,192.635,149,523.302,926,228.12-
 收到其他与经营活动有关的现金(元) 26,162,788.3018,707,530.187,441,815.1468,805,038.9734,500,158.2119,255,825.8817,266,780.14
 经营活动现金流入小计(元) 987,543,048.85643,273,049.66269,137,582.681,499,697,632.271,087,012,016.72671,386,406.85309,956,626.24
 购买商品、接受劳务支付的现金(元) 423,262,145.93325,747,019.59115,883,847.72764,692,966.55460,964,387.12371,133,090.92213,261,227.30
 支付给职工以及为职工支付的现金(元) 147,292,775.1597,004,616.0944,507,044.41207,859,847.27151,540,104.81100,230,055.4754,483,354.80
 支付的各项税费(元) 98,658,993.1460,641,709.8914,768,774.22128,216,007.34110,932,177.1978,585,072.8652,584,056.36
 支付其他与经营活动有关的现金(元) 137,358,421.6884,890,547.9261,755,452.88234,546,361.08264,127,979.30100,992,856.2862,330,537.76
 经营活动现金流出小计(元) 806,572,335.90568,283,893.49236,915,119.231,335,315,182.24987,564,648.42650,941,075.53382,659,176.22
 经营活动产生的现金流量净额(元) -74,989,156.17-164,382,450.03-20,445,331.32-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 560,000,000.00120,000,000.0030,000,000.00663,236,470.57280,236,470.57280,236,470.57150,000,000.00
 取得投资收益收到的现金(元) 12,756,841.371,500,357.2113,688.2415,837,405.837,481,400.037,481,400.035,773,964.40
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 37,611.7924,810.0024,185.00443,796.46226,416.17216,916.17190,616.17
 投资活动现金流入小计(元) 572,794,453.16121,525,167.2130,037,873.24679,517,672.86287,944,286.77287,934,786.77155,964,580.57
 购建固定资产、无形资产和其他长期资产支付的现金(元) 89,286,551.6661,425,263.2430,775,672.50328,207,119.32176,910,215.71117,254,057.7465,494,760.66
 投资支付的现金(元) 560,000,000.00560,000,000.00530,000,000.00383,000,000.00367,000,000.00350,000,000.00-
 投资活动现金流出小计(元) 649,286,551.66621,425,263.24560,775,672.50711,207,119.32543,910,215.71467,254,057.7465,494,760.66
 投资活动产生的现金流量净额(元) -76,492,098.50-499,900,096.03-530,737,799.26-31,689,446.46-255,965,928.94-179,319,270.9790,469,819.91
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 63,678,905.7463,894,155.37-64,855,910.7964,467,584.2564,467,584.25-
 支付其他与筹资活动有关的现金(元) 6,380,792.98--22,436,420.442,700,900.002,700,900.00-
 筹资活动现金流出小计(元) 70,059,698.7263,894,155.37-87,292,331.2367,168,484.2567,168,484.25-
 筹资活动产生的现金流量净额(元) -70,059,698.72-63,894,155.37--87,292,331.23-67,168,484.25-67,168,484.25-
四、汇率变动对现金及现金等价物的影响(元) 83,622.66101,089.71-33,358.65165,651.95259,140.42129,179.44-10,581.93
五、现金及现金等价物净增加额(元) 34,502,538.39-488,704,005.52-498,548,694.4645,566,324.29-223,427,904.47-225,913,244.4617,756,688.00
 加:期初现金及现金等价物余额(元) 996,582,553.34996,582,553.34996,582,553.34951,016,229.05951,016,229.05951,016,229.05961,118,384.80
 期末现金及现金等价物余额(元) 1,031,085,091.73507,878,547.82498,033,858.88996,582,553.34727,588,324.58725,102,984.59978,875,072.80
补充资料:
 净利润(元) -126,921,113.33-209,719,891.21-111,142,902.64-
 资产减值准备(元) --2,121,876.54-18,750,137.21-5,202,667.58-
 固定资产和投资性房地产折旧(元) -15,363,991.36-20,658,763.90-36,942,311.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -15,363,991.36-20,658,763.90-36,942,311.00-
 无形资产摊销(元) -1,592,966.63-3,205,340.35-1,488,178.82-
 长期待摊费用摊销(元) -2,003,425.68-3,258,277.52-864,044.27-
 处置固定资产、无形资产和其他长期资产的损失(元) -61,611.29-41,935.41--24,668.99-
 固定资产报废损失(元) ---672,409.31-7,609.31-
 财务费用(元) --7,667,007.40-75,986.37--11,641,168.86-
 投资损失(元) --1,499,595.44--15,837,405.83--7,481,400.03-
 递延所得税(元) --8,875,348.86--12,221,862.20--10,269,861.98-
  其中:递延所得税资产减少(元) --8,875,348.86--12,221,862.20--10,269,861.98-
 存货的减少(元) --13,476,560.18-8,442,439.86-3,687,460.95-
 经营性应收项目的减少(元) --26,818,069.28--11,352,049.63--118,675,906.49-
 经营性应付项目的增加(元) --11,582,742.90--67,169,459.92-8,001,029.08-
 其他(元) ---3,829,516.41---
 现金的期末余额(元) -507,878,547.82-996,582,553.34-725,102,984.59-
 减:现金的期初余额(元) -996,582,553.34-951,016,229.05-951,016,229.05-
 现金及现金等价物的净增加额(元) --488,704,005.52-45,566,324.29--225,913,244.46-
公告日期 2023-10-262023-08-292023-04-282023-04-212022-10-262022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院