海昌新材 (300885.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海昌新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 143,193,760.5189,455,768.9941,073,973.56263,809,686.95230,277,693.22162,492,079.4078,423,547.11
 收到的税费返还(元) 3,461,363.463,018,524.621,639,556.2212,360,854.5211,236,447.548,300,719.294,553,648.08
 收到其他与经营活动有关的现金(元) 4,087,794.846,002,676.731,319,850.479,834,512.505,942,783.783,438,974.172,439,279.71
 经营活动现金流入小计(元) 150,742,918.8198,476,970.3444,033,380.25286,005,053.97247,456,924.54174,231,772.8685,416,474.90
 购买商品、接受劳务支付的现金(元) 76,423,472.0053,214,380.7122,606,633.59132,722,723.37113,410,490.5981,301,041.5050,746,731.85
 支付给职工以及为职工支付的现金(元) 32,956,267.5423,326,770.0311,811,598.0543,435,584.8835,810,098.3427,938,574.6614,498,729.42
 支付的各项税费(元) 10,885,794.438,876,690.254,673,572.027,206,322.265,869,237.143,790,132.881,999,627.46
 支付其他与经营活动有关的现金(元) 6,073,817.815,241,961.933,079,223.729,138,189.257,594,357.174,405,188.992,721,134.22
 经营活动现金流出小计(元) 126,339,351.7890,659,802.9242,171,027.38192,502,819.76162,684,183.24117,434,938.0369,966,222.95
 经营活动产生的现金流量净额(元) -7,817,167.42-93,502,234.21-56,796,834.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 318,000,000.00238,000,000.0078,000,000.00220,437,800.00199,041,073.55189,041,173.5540,000,000.00
 取得投资收益收到的现金(元) 7,217,137.473,620,851.0882,161.963,331,911.593,429,238.043,090,130.651,229,369.86
 投资活动现金流入小计(元) 325,217,137.47241,620,851.0878,082,161.96223,769,711.59202,470,311.59192,131,304.2041,229,369.86
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,334,657.4113,796,329.446,391,094.0064,656,863.5449,005,623.2230,887,392.1417,233,100.00
 投资支付的现金(元) 338,010,000.00308,000,000.00148,000,000.00240,437,900.00219,138,500.00209,138,500.0040,000,000.00
 投资活动现金流出小计(元) 353,344,657.41321,796,329.44154,391,094.00305,094,763.54268,144,123.22240,025,892.1457,233,100.00
 投资活动产生的现金流量净额(元) -28,127,519.94-80,175,478.36-76,308,932.04-81,325,051.95-65,673,811.63-47,894,587.94-16,003,730.14
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) ----23,583.9623,583.9617,420.47
 筹资活动现金流入小计(元) ----23,583.9623,583.9617,420.47
 支付其他与筹资活动有关的现金(元) ----98,800.0098,800.00-
 筹资活动现金流出小计(元) ----98,800.0098,800.00-
 筹资活动产生的现金流量净额(元) -----75,216.04-75,216.0417,420.47
四、汇率变动对现金及现金等价物的影响(元) -658,512.12-777,487.98-1,309,783.287,242,274.276,314,129.792,411,744.27-86,409.07
五、现金及现金等价物净增加额(元) -4,382,465.03-73,135,798.92-75,756,362.4519,419,456.5325,337,843.4211,238,775.12-622,466.79
 加:期初现金及现金等价物余额(元) 371,024,077.02371,024,077.02371,024,077.02351,604,620.49351,604,620.49351,604,620.49351,604,620.49
 期末现金及现金等价物余额(元) 366,641,611.99297,888,278.10295,267,714.57371,024,077.02376,942,463.91362,843,395.61350,982,153.70
补充资料:
 净利润(元) -16,426,989.47-57,201,296.46-40,795,046.04-
 资产减值准备(元) -3,346,034.24-2,937,778.92-2,098,053.62-
 固定资产和投资性房地产折旧(元) -7,173,218.03-13,423,711.87-6,264,052.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,173,218.03-13,423,711.87-6,264,052.94-
 无形资产摊销(元) -313,067.72-669,073.13-254,313.80-
 公允价值变动损失(元) --33,019.18-125,692.91--904,465.02-
 财务费用(元) --5,453,391.36--7,242,274.27--4,549,336.28-
 投资损失(元) --4,025,666.31--1,688,741.68--1,575,988.19-
 递延所得税(元) --539,850.04--833,970.45--30,632.33-
  其中:递延所得税资产减少(元) --411,725.91--748,091.65--309,400.83-
 递延所得税负债增加(元) --128,124.13--85,878.80-278,768.50-
 存货的减少(元) -7,337,944.14-11,270,615.69--6,500,173.97-
 经营性应收项目的减少(元) --15,853,418.07-26,615,827.99-20,434,713.82-
 经营性应付项目的增加(元) --874,741.22--8,976,776.36-511,250.40-
 现金的期末余额(元) -297,888,278.10-371,024,077.02-362,843,395.61-
 减:现金的期初余额(元) -371,024,077.02-351,604,620.49-351,604,620.49-
 现金及现金等价物的净增加额(元) --73,135,798.92-19,419,456.53-11,238,775.12-
公告日期 2023-10-252023-08-282023-04-262023-03-282022-10-252022-08-252022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院