2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 194,893,527.22 | 120,451,748.71 | 58,668,444.68 | 192,931,909.59 | 143,193,760.51 | 89,455,768.99 | 41,073,973.56 | 263,809,686.95 | 230,277,693.22 | 162,492,079.40 | 78,423,547.11 |
收到的税费返还(元) | 12,042,198.06 | 3,319,966.80 | 1,412,416.86 | 4,509,305.55 | 3,461,363.46 | 3,018,524.62 | 1,639,556.22 | 12,360,854.52 | 11,236,447.54 | 8,300,719.29 | 4,553,648.08 |
收到其他与经营活动有关的现金(元) | 30,816,930.75 | 21,406,727.18 | 4,491,617.33 | 2,706,391.03 | 4,087,794.84 | 6,002,676.73 | 1,319,850.47 | 9,834,512.50 | 5,942,783.78 | 3,438,974.17 | 2,439,279.71 |
经营活动现金流入小计(元) | 237,752,656.03 | 145,178,442.69 | 64,572,478.87 | 200,147,606.17 | 150,742,918.81 | 98,476,970.34 | 44,033,380.25 | 286,005,053.97 | 247,456,924.54 | 174,231,772.86 | 85,416,474.90 |
购买商品、接受劳务支付的现金(元) | 117,030,189.61 | 73,118,327.46 | 41,015,247.74 | 102,658,310.53 | 76,423,472.00 | 53,214,380.71 | 22,606,633.59 | 132,722,723.37 | 113,410,490.59 | 81,301,041.50 | 50,746,731.85 |
支付给职工以及为职工支付的现金(元) | 36,492,274.80 | 25,834,469.86 | 11,970,280.82 | 42,673,506.03 | 32,956,267.54 | 23,326,770.03 | 11,811,598.05 | 43,435,584.88 | 35,810,098.34 | 27,938,574.66 | 14,498,729.42 |
支付的各项税费(元) | 6,894,998.04 | 6,004,919.76 | 2,204,291.23 | 12,775,895.24 | 10,885,794.43 | 8,876,690.25 | 4,673,572.02 | 7,206,322.26 | 5,869,237.14 | 3,790,132.88 | 1,999,627.46 |
支付其他与经营活动有关的现金(元) | 9,611,382.09 | 5,357,472.93 | 4,501,574.16 | 6,544,649.45 | 6,073,817.81 | 5,241,961.93 | 3,079,223.72 | 9,138,189.25 | 7,594,357.17 | 4,405,188.99 | 2,721,134.22 |
经营活动现金流出小计(元) | 170,028,844.54 | 110,315,190.01 | 59,691,393.95 | 164,652,361.25 | 126,339,351.78 | 90,659,802.92 | 42,171,027.38 | 192,502,819.76 | 162,684,183.24 | 117,434,938.03 | 69,966,222.95 |
经营活动产生的现金流量净额(元) | 67,723,811.49 | 34,863,252.68 | 4,881,084.92 | 35,495,244.92 | 24,403,567.03 | 7,817,167.42 | 1,862,352.87 | 93,502,234.21 | - | 56,796,834.83 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 340,300,000.00 | 280,300,000.00 | 30,000,000.00 | 398,010,000.00 | 318,000,000.00 | 238,000,000.00 | 78,000,000.00 | 220,437,800.00 | 199,041,073.55 | 189,041,173.55 | 40,000,000.00 |
取得投资收益收到的现金(元) | 7,442,714.48 | 6,417,939.99 | 1,718,608.55 | 8,156,983.67 | 7,217,137.47 | 3,620,851.08 | 82,161.96 | 3,331,911.59 | 3,429,238.04 | 3,090,130.65 | 1,229,369.86 |
投资活动现金流入小计(元) | 347,742,714.48 | 286,717,939.99 | 31,718,608.55 | 406,166,983.67 | 325,217,137.47 | 241,620,851.08 | 78,082,161.96 | 223,769,711.59 | 202,470,311.59 | 192,131,304.20 | 41,229,369.86 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,752,187.00 | 6,785,087.00 | 4,677,850.00 | 17,785,705.89 | 15,334,657.41 | 13,796,329.44 | 6,391,094.00 | 64,656,863.54 | 49,005,623.22 | 30,887,392.14 | 17,233,100.00 |
投资支付的现金(元) | 350,300,000.00 | 250,300,000.00 | 8,000,000.00 | 428,010,000.00 | 338,010,000.00 | 308,000,000.00 | 148,000,000.00 | 240,437,900.00 | 219,138,500.00 | 209,138,500.00 | 40,000,000.00 |
投资活动现金流出小计(元) | 358,052,187.00 | 257,085,087.00 | 12,677,850.00 | 445,795,705.89 | 353,344,657.41 | 321,796,329.44 | 154,391,094.00 | 305,094,763.54 | 268,144,123.22 | 240,025,892.14 | 57,233,100.00 |
投资活动产生的现金流量净额(元) | -10,309,472.52 | 29,632,852.99 | 19,040,758.55 | -39,628,722.22 | -28,127,519.94 | -80,175,478.36 | -76,308,932.04 | -81,325,051.95 | -65,673,811.63 | -47,894,587.94 | -16,003,730.14 |
三、筹资活动产生的现金流量 | |||||||||||
收到其他与筹资活动有关的现金(元) | 1,583,270.89 | 1,027,144.46 | - | - | - | - | - | - | 23,583.96 | 23,583.96 | 17,420.47 |
筹资活动现金流入小计(元) | 1,583,270.89 | 1,027,144.46 | - | - | - | - | - | - | 23,583.96 | 23,583.96 | 17,420.47 |
分配股利、利润或偿付利息支付的现金(元) | 20,063,995.84 | 20,063,995.84 | - | - | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 15,502,257.31 | 15,502,257.31 | - | - | - | - | - | - | 98,800.00 | 98,800.00 | - |
筹资活动现金流出小计(元) | 35,566,253.15 | 35,566,253.15 | - | - | - | - | - | - | 98,800.00 | 98,800.00 | - |
筹资活动产生的现金流量净额(元) | -33,982,982.26 | -34,539,108.69 | - | - | - | - | - | - | -75,216.04 | -75,216.04 | 17,420.47 |
四、汇率变动对现金及现金等价物的影响(元) | 925,057.63 | 642,618.07 | 307,380.56 | -616,926.65 | -658,512.12 | -777,487.98 | -1,309,783.28 | 7,242,274.27 | 6,314,129.79 | 2,411,744.27 | -86,409.07 |
五、现金及现金等价物净增加额(元) | 24,356,414.34 | 30,599,615.05 | 24,229,224.03 | -4,750,403.95 | -4,382,465.03 | -73,135,798.92 | -75,756,362.45 | 19,419,456.53 | 25,337,843.42 | 11,238,775.12 | -622,466.79 |
加:期初现金及现金等价物余额(元) | 366,273,673.07 | 366,273,673.07 | 366,273,673.07 | 371,024,077.02 | 371,024,077.02 | 371,024,077.02 | 371,024,077.02 | 351,604,620.49 | 351,604,620.49 | 351,604,620.49 | 351,604,620.49 |
期末现金及现金等价物余额(元) | 390,630,087.41 | 396,873,288.12 | 390,502,897.10 | 366,273,673.07 | 366,641,611.99 | 297,888,278.10 | 295,267,714.57 | 371,024,077.02 | 376,942,463.91 | 362,843,395.61 | 350,982,153.70 |
补充资料: | |||||||||||
净利润(元) | - | 30,700,192.27 | - | 46,178,493.09 | - | 16,426,989.47 | - | 57,201,296.46 | - | 40,795,046.04 | - |
资产减值准备(元) | - | 2,979,328.52 | - | 574,957.97 | - | 3,346,034.24 | - | 2,937,778.92 | - | 2,098,053.62 | - |
固定资产和投资性房地产折旧(元) | - | 8,688,790.58 | - | 15,196,774.49 | - | 7,173,218.03 | - | 13,423,711.87 | - | 6,264,052.94 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 8,688,790.58 | - | 15,196,774.49 | - | 7,173,218.03 | - | 13,423,711.87 | - | 6,264,052.94 | - |
无形资产摊销(元) | - | 303,359.04 | - | 616,426.73 | - | 313,067.72 | - | 669,073.13 | - | 254,313.80 | - |
公允价值变动损失(元) | - | -102,807.19 | - | -1,993,075.42 | - | -33,019.18 | - | 125,692.91 | - | -904,465.02 | - |
财务费用(元) | - | -4,668,621.20 | - | 616,926.65 | - | -5,453,391.36 | - | -7,242,274.27 | - | -4,549,336.28 | - |
投资损失(元) | - | -3,269,864.57 | - | -8,281,008.00 | - | -4,025,666.31 | - | -1,688,741.68 | - | -1,575,988.19 | - |
递延所得税(元) | - | -943,874.42 | - | 53,764.07 | - | -539,850.04 | - | -833,970.45 | - | -30,632.33 | - |
其中:递延所得税资产减少(元) | - | -660,334.19 | - | -70,001.60 | - | -411,725.91 | - | -748,091.65 | - | -309,400.83 | - |
递延所得税负债增加(元) | - | -283,540.23 | - | 123,765.67 | - | -128,124.13 | - | -85,878.80 | - | 278,768.50 | - |
存货的减少(元) | - | 6,118,260.41 | - | 11,334,042.75 | - | 7,337,944.14 | - | 11,270,615.69 | - | -6,500,173.97 | - |
经营性应收项目的减少(元) | - | -11,562,378.74 | - | -45,966,399.37 | - | -15,853,418.07 | - | 26,615,827.99 | - | 20,434,713.82 | - |
经营性应付项目的增加(元) | - | 6,620,867.98 | - | 17,164,341.96 | - | -874,741.22 | - | -8,976,776.36 | - | 511,250.40 | - |
现金的期末余额(元) | - | 396,873,288.12 | - | 366,273,673.07 | - | 297,888,278.10 | - | 371,024,077.02 | - | 362,843,395.61 | - |
减:现金的期初余额(元) | - | 366,273,673.07 | - | 371,024,077.02 | - | 371,024,077.02 | - | 351,604,620.49 | - | 351,604,620.49 | - |
现金及现金等价物的净增加额(元) | - | 30,599,615.05 | - | -4,750,403.95 | - | -73,135,798.92 | - | 19,419,456.53 | - | 11,238,775.12 | - |
公告日期 | 2024-10-24 | 2024-08-28 | 2024-04-24 | 2024-04-24 | 2023-10-25 | 2023-08-28 | 2023-04-26 | 2023-03-28 | 2022-10-25 | 2022-08-25 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |