2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | 2021年年报 | 2021年三季报 | 2021年中报 | 2021年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||||
销售商品、提供劳务收到的现金(元) | 408,423,812.38 | 180,017,037.22 | 826,309,417.61 | 570,221,759.09 | 357,326,524.51 | 153,185,168.88 | 733,676,508.78 | 481,344,261.48 | 305,325,344.80 | 148,617,573.92 |
收到的税费返还(元) | 12,795,052.13 | 7,718,519.83 | 17,357,631.57 | 12,505,911.26 | 6,727,162.10 | 3,412,295.29 | 25,317,804.32 | 11,940,626.27 | 8,938,555.32 | 4,409,315.86 |
收到其他与经营活动有关的现金(元) | 26,342,745.63 | 14,188,212.23 | 54,883,059.73 | 45,781,374.39 | 37,752,765.16 | 14,795,779.59 | 78,866,246.28 | 40,786,915.25 | 27,724,048.68 | 12,611,854.55 |
经营活动现金流入小计(元) | 447,561,610.14 | 201,923,769.28 | 898,550,108.91 | 628,509,044.74 | 401,806,451.77 | 171,393,243.76 | 837,860,559.38 | 534,071,803.00 | 341,987,948.80 | 165,638,744.33 |
购买商品、接受劳务支付的现金(元) | 189,218,525.03 | 76,485,079.48 | 484,846,023.82 | 392,043,424.04 | 282,164,513.19 | 142,854,043.83 | 458,240,438.29 | 328,854,917.86 | 200,874,345.57 | 92,301,701.78 |
支付给职工以及为职工支付的现金(元) | 118,358,452.31 | 68,946,609.09 | 195,597,423.56 | 150,575,668.04 | 104,903,780.07 | 63,778,217.00 | 177,487,910.76 | 128,356,490.68 | 91,987,450.30 | 57,610,355.93 |
支付的各项税费(元) | 31,974,370.70 | 13,174,534.26 | 62,244,807.35 | 45,416,557.13 | 28,149,629.23 | 10,167,447.01 | 62,109,169.06 | 45,480,902.79 | 30,110,224.20 | 17,283,791.79 |
支付其他与经营活动有关的现金(元) | 46,714,460.07 | 23,539,822.11 | 73,657,356.59 | 59,769,064.89 | 37,320,954.64 | 14,324,031.50 | 135,590,012.59 | 140,372,817.23 | 95,366,266.37 | 39,375,988.44 |
经营活动现金流出小计(元) | 386,265,808.11 | 182,146,044.94 | 816,345,611.32 | 647,804,714.10 | 452,538,877.13 | 231,123,739.34 | 833,427,530.70 | 643,065,128.56 | 418,338,286.44 | 206,571,837.94 |
经营活动产生的现金流量净额其他项目(元) | - | - | - | - | 3,855.85 | - | - | - | - | - |
经营活动产生的现金流量净额(元) | 61,295,802.03 | - | 82,204,497.59 | - | -50,732,425.36 | - | 4,433,028.68 | - | -76,350,337.64 | - |
二、投资活动产生的现金流量 | ||||||||||
收回投资收到的现金(元) | 1,625,009,738.63 | 830,000,000.00 | 2,708,000,000.00 | 1,913,000,000.00 | 1,143,000,000.00 | 600,000,000.00 | 2,340,000,000.00 | 1,650,000,000.00 | 1,050,000,000.00 | 550,000,000.00 |
取得投资收益收到的现金(元) | 8,658,712.53 | 4,592,720.01 | 16,986,209.25 | 12,782,484.06 | 8,104,187.70 | 4,234,018.27 | 17,670,257.49 | 12,856,733.03 | 8,282,911.03 | 4,226,891.75 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,114,350.03 | 88.50 | 596,000.00 | 560,916.14 | 560,216.14 | 580,000.00 | 9,187.22 | - | - | - |
投资活动现金流入小计(元) | 1,635,782,801.19 | 834,592,808.51 | 2,725,582,209.25 | 1,926,343,400.20 | 1,151,664,403.84 | 604,814,018.27 | 2,357,679,444.71 | 1,662,856,733.03 | 1,058,282,911.03 | 554,226,891.75 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 29,272,309.21 | 17,406,839.02 | 54,511,661.46 | 26,486,326.41 | 20,401,894.49 | 16,491,518.55 | 57,544,717.46 | 45,893,007.95 | 23,974,751.82 | 15,632,884.41 |
投资支付的现金(元) | 1,629,750,000.00 | 846,750,000.00 | 2,709,500,000.00 | 1,829,500,000.00 | 1,102,750,000.00 | 549,750,000.00 | 2,394,122,000.00 | 1,704,122,000.00 | 602,372,000.00 | 395,000,000.00 |
投资活动现金流出小计(元) | 1,659,022,309.21 | 864,156,839.02 | 2,764,011,661.46 | 1,855,986,326.41 | 1,123,151,894.49 | 566,241,518.55 | 2,451,666,717.46 | 1,750,015,007.95 | 626,346,751.82 | 410,632,884.41 |
投资活动产生的现金流量净额(元) | -23,239,508.02 | -29,564,030.51 | -38,429,452.21 | 70,357,073.79 | 28,512,509.35 | 38,572,499.72 | -93,987,272.75 | -87,158,274.92 | 431,936,159.21 | 143,594,007.34 |
三、筹资活动产生的现金流量 | ||||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | 1,200,000.00 | 1,200,000.00 | 750,000.00 | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | 1,200,000.00 | - | 750,000.00 | - |
取得借款收到的现金(元) | 3,892,275.07 | 2,823,903.46 | 30,097,183.90 | 16,064,453.66 | 8,488,153.94 | 5,000,000.00 | 30,092,533.37 | 26,111,001.80 | 14,338,104.38 | 7,643,112.38 |
筹资活动现金流入小计(元) | 3,892,275.07 | 2,823,903.46 | 30,097,183.90 | 16,064,453.66 | 8,488,153.94 | 5,000,000.00 | 31,292,533.37 | 27,311,001.80 | 15,088,104.38 | 7,643,112.38 |
偿还债务支付的现金(元) | 2,254,134.00 | 2,000,000.00 | 9,254,134.00 | 7,000,000.00 | 4,000,000.00 | 1,400,000.00 | - | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 38,108,865.22 | 92,139.34 | 36,303,979.75 | 36,210,503.97 | 36,156,454.38 | 68,982.59 | 24,198,992.25 | 24,036,685.00 | 24,000,000.00 | - |
支付其他与筹资活动有关的现金(元) | 1,036,477.69 | 570,600.12 | 2,404,681.09 | 2,088,878.06 | 1,570,002.10 | 1,098,251.57 | 4,837,521.44 | 82,915.88 | 82,915.88 | - |
筹资活动现金流出小计(元) | 41,399,476.91 | 2,662,739.46 | 47,962,794.84 | 45,299,382.03 | 41,726,456.48 | 2,567,234.16 | 29,036,513.69 | 24,119,600.88 | 24,082,915.88 | - |
筹资活动产生的现金流量净额(元) | -37,507,201.84 | 161,164.00 | -17,865,610.94 | -29,234,928.37 | -33,238,302.54 | 2,432,765.84 | 2,256,019.68 | 3,191,400.92 | -8,994,811.50 | 7,643,112.38 |
四、汇率变动对现金及现金等价物的影响(元) | 38,116.20 | -24,859.53 | 4,476,650.00 | 2,506,560.65 | 2,332,257.61 | -373,892.05 | -900,569.85 | 10,138.01 | 99,189.01 | 191,559.45 |
五、现金及现金等价物净增加额(元) | 587,208.37 | -9,650,001.70 | 30,386,084.44 | 24,333,036.71 | -53,125,960.94 | -19,099,122.07 | -88,198,794.24 | -192,950,061.55 | 346,690,199.08 | 110,495,585.56 |
加:期初现金及现金等价物余额(元) | 228,190,861.47 | 278,986,173.93 | 197,804,777.03 | 197,804,777.03 | 197,804,777.03 | 197,804,777.03 | 286,003,571.27 | 286,003,571.27 | 286,003,571.27 | 286,003,571.27 |
期末现金及现金等价物余额(元) | 228,778,069.84 | 269,336,172.23 | 228,190,861.47 | 222,137,813.74 | 144,678,816.09 | 178,705,654.96 | 197,804,777.03 | 93,053,509.72 | 632,693,770.35 | 396,499,156.83 |
补充资料: | ||||||||||
净利润(元) | 51,234,075.69 | - | 80,317,043.26 | - | 45,125,553.85 | - | 103,122,919.48 | - | 50,095,907.72 | - |
资产减值准备(元) | 7,485,503.69 | - | 9,393,186.58 | - | 5,542,508.14 | - | 10,440,384.87 | - | 5,644,649.76 | - |
固定资产和投资性房地产折旧(元) | 4,716,312.31 | - | 4,946,009.65 | - | 2,182,147.30 | - | 3,423,147.28 | - | 1,618,043.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 4,716,312.31 | - | 4,946,009.65 | - | 2,182,147.30 | - | 3,423,147.28 | - | 1,618,043.42 | - |
无形资产摊销(元) | 269,553.76 | - | 474,335.98 | - | 233,617.90 | - | 463,004.90 | - | 229,396.81 | - |
长期待摊费用摊销(元) | 12,538.20 | - | 526,267.11 | - | 357,721.07 | - | 685,622.43 | - | 167,737.83 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | 804,727.81 | - | -5,458.71 | - | - | - | - | - | - | - |
固定资产报废损失(元) | 19,226.02 | - | 35,110.97 | - | 27,202.40 | - | 19,454.25 | - | 53,245.19 | - |
公允价值变动损失(元) | -832,631.94 | - | 103,080.93 | - | -299,733.27 | - | -700,995.32 | - | -897,222.22 | - |
财务费用(元) | -79,886.64 | - | -4,058,539.92 | - | 2,371,470.87 | - | 1,966,699.37 | - | 740,271.27 | - |
投资损失(元) | -8,150,106.92 | - | -13,890,090.17 | - | -6,966,297.82 | - | -15,560,743.71 | - | -7,879,971.60 | - |
递延所得税(元) | -7,085,949.64 | - | -9,769,931.69 | - | -4,601,390.98 | - | -6,742,938.11 | - | -1,794,950.00 | - |
其中:递延所得税资产减少(元) | -7,197,681.94 | - | -11,710,056.94 | - | -4,646,350.97 | - | -6,848,087.41 | - | -1,929,533.33 | - |
递延所得税负债增加(元) | 111,732.30 | - | 1,940,125.25 | - | 44,959.99 | - | 105,149.30 | - | 134,583.33 | - |
存货的减少(元) | -8,019,989.15 | - | 45,686,503.48 | - | 16,496,695.98 | - | -57,354,410.12 | - | -58,547,386.79 | - |
经营性应收项目的减少(元) | 16,214,757.18 | - | -24,316,225.44 | - | -23,674,751.85 | - | -202,300,171.14 | - | -57,660,373.79 | - |
经营性应付项目的增加(元) | -7,312,821.94 | - | -58,941,393.73 | - | -102,139,037.54 | - | 133,002,123.40 | - | -14,655,153.99 | - |
现金的期末余额(元) | 228,778,069.84 | - | 228,190,861.47 | - | 144,678,816.09 | - | 197,804,777.03 | - | 632,693,770.35 | - |
减:现金的期初余额(元) | 228,190,861.47 | - | 197,804,777.03 | - | 197,804,777.03 | - | 286,003,571.27 | - | 286,003,571.27 | - |
现金及现金等价物的净增加额(元) | 587,208.37 | - | 30,386,084.44 | - | -53,125,960.94 | - | -88,198,794.24 | - | 346,690,199.08 | - |
公告日期 | 2023-08-30 | 2023-04-27 | 2023-04-22 | 2022-10-28 | 2022-08-30 | 2022-04-29 | 2022-04-22 | 2021-10-28 | 2021-08-25 | 2021-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |