| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 166,266,729.76 | 779,959,077.12 | 560,180,882.99 | 366,908,938.13 | 165,018,255.56 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,568,287.75 | 8,362,868.92 | 7,747,510.79 | 5,052,821.70 | 2,695,615.86 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,368,936.32 | 58,192,979.42 | 79,487,077.11 | 42,932,288.59 | 27,995,898.11 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,203,953.83 | 846,514,925.46 | 647,415,470.89 | 414,894,048.42 | 195,709,769.53 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,805,153.39 | 457,989,262.75 | 361,520,807.86 | 249,565,219.67 | 129,679,202.38 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,676,819.35 | 244,922,344.57 | 185,159,950.81 | 130,099,684.98 | 75,616,966.40 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,497,013.52 | 44,235,482.94 | 41,418,112.62 | 28,693,463.74 | 17,423,645.17 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,661,571.94 | 110,624,392.83 | 116,724,361.57 | 50,044,602.20 | 31,315,026.52 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,640,558.20 | 857,771,483.09 | 704,823,232.86 | 458,402,970.59 | 254,034,840.47 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,436,604.37 | -11,256,557.63 | -57,407,761.97 | -43,508,922.17 | -58,325,070.94 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,320,054.79 | 1,443,429,981.48 | 1,119,910,520.95 | 905,000,000.00 | 390,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 700,093.38 | 10,559,207.18 | 7,628,858.00 | 7,252,131.67 | 2,842,617.98 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,250,000.00 | 4,290,000.00 | 3,343,000.00 | 3,343,000.00 | 403,000.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | 会员可见 | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,270,148.17 | 1,458,279,188.66 | 1,130,882,378.95 | 915,595,131.67 | 393,245,617.98 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,797,545.54 | 48,313,751.14 | 34,529,440.48 | 24,909,727.94 | 18,127,177.75 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 320,500,000.00 | 1,075,066,641.30 | 755,714,800.00 | 451,600,000.00 | 330,000,000.00 |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | - | - | 12,000,000.00 | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 328,297,545.54 | 1,123,380,392.44 | 802,244,240.48 | 476,509,727.94 | 348,127,177.75 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -226,027,397.37 | 334,898,796.22 | 328,638,138.47 | 439,085,403.73 | 45,118,440.23 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | 10,096,484.40 | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | 会员可见 | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,075,013.67 | 31,638,183.23 | 22,393,633.14 | 14,816,169.61 | 2,000,000.00 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,075,013.67 | 41,734,667.63 | 22,393,633.14 | 14,816,169.61 | 2,000,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,000,000.00 | 7,108,268.00 | 4,554,134.00 | 554,134.00 | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,265.96 | 100,140,097.21 | 99,960,502.22 | 75,088,562.02 | 421,321.79 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,442,338.33 | 46,093,043.25 | 45,000,551.95 | 42,743,896.54 | 15,560,788.47 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,625,604.29 | 153,341,408.46 | 149,515,188.17 | 118,386,592.56 | 15,982,110.26 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,550,590.62 | -111,606,740.83 | -127,121,555.03 | -103,570,422.95 | -13,982,110.26 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 332,943,992.77 | 119,991,268.35 | 119,991,268.35 | 119,991,268.35 | 119,991,268.35 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,963,421.40 | 332,943,992.77 | 264,391,015.78 | 412,572,972.05 | 92,910,794.72 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -14,973,910.66 | - | 25,809,919.86 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 28,983,943.51 | - | 9,264,190.43 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 15,385,238.04 | - | 7,514,304.14 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 15,385,238.04 | - | 7,514,304.14 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,470,464.95 | - | 331,985.08 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 155,693.78 | - | 12,524.96 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -2,645,863.73 | - | -298,218.91 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 47,516.57 | - | 18,158.98 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -2,621,123.59 | - | 1,285,575.49 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 246,243.93 | - | -69,564.64 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | 5,934,653.47 | - | -7,765,229.50 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -14,092,502.53 | - | -3,910,670.91 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -14,092,502.53 | - | -3,910,670.91 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -12,044,806.92 | - | -8,760,092.87 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 34,616,450.15 | - | 29,394,360.55 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -100,071,250.88 | - | -96,636,735.20 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 332,943,992.77 | - | 412,572,972.05 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 119,991,268.35 | - | 119,991,268.35 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 212,952,724.42 | - | 292,581,703.70 | - |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-29 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-28 | 2024-08-30 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |