胜蓝股份 (300843.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(胜蓝股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 829,780,684.36506,591,516.98332,296,096.921,192,928,824.31895,753,552.33634,926,677.73296,289,460.97
 收到其他与经营活动有关的现金(元) 7,674,333.064,355,816.411,288,846.2915,137,361.7214,346,841.337,712,304.171,172,584.87
 经营活动现金流入小计(元) 837,455,017.42510,947,333.39333,584,943.211,208,066,186.03910,100,393.66642,638,981.90297,462,045.84
 购买商品、接受劳务支付的现金(元) 496,626,346.45293,049,469.65276,282,675.19693,578,728.68586,223,960.74468,798,393.90250,240,781.21
 支付给职工以及为职工支付的现金(元) 203,977,782.35136,307,451.0055,755,229.12266,626,012.97201,677,705.72137,518,568.0969,740,308.98
 支付的各项税费(元) 35,174,726.2324,057,163.3315,095,793.0039,009,180.3831,892,343.4822,255,907.427,824,932.47
 支付其他与经营活动有关的现金(元) 52,445,468.3629,680,427.6520,189,187.8967,823,889.4352,644,445.7727,604,781.9217,603,354.93
 经营活动现金流出小计(元) 788,224,323.39483,094,511.63367,322,885.201,067,037,811.46872,438,455.71656,177,651.33345,409,377.59
 经营活动产生的现金流量净额(元) -27,852,821.76-141,028,374.57--13,538,669.43-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---637,500.00---
 取得投资收益收到的现金(元) 496,247.62427,275.02247,996.64210,433.8242,164.38--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,012,908.343,362,444.70-1,396,985.217,044,950.68886,392.37485,322.63
 收到其他与投资活动有关的现金(元) 113,031,530.89103,031,530.8960,000,000.00134,990,000.0085,000,000.0020,000,000.00-
 投资活动现金流入小计(元) 118,540,686.85106,821,250.6160,247,996.64137,234,919.0392,087,115.0620,886,392.37485,322.63
 购建固定资产、无形资产和其他长期资产支付的现金(元) 182,917,730.27164,538,668.9933,387,623.77145,406,857.58108,856,131.7772,776,966.2331,840,032.80
 投资支付的现金(元) --17,500,000.0013,425,000.004,725,000.004,725,000.00-
 支付其他与投资活动有关的现金(元) 104,000,000.0091,000,000.0058,000,000.00165,405,978.65124,990,000.0070,000,000.00-
 投资活动现金流出小计(元) 286,917,730.27255,538,668.99108,887,623.77324,237,836.23238,571,131.77147,501,966.2331,840,032.80
 投资活动产生的现金流量净额(元) -168,377,043.42-148,717,418.38-48,639,627.13-187,002,917.20-146,484,016.71-126,615,573.86-31,354,710.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,960,000.002,980,000.002,980,000.00335,026,790.198,461,760.001,250,000.001,250,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 3,960,000.002,980,000.002,980,000.00---1,250,000.00
 取得借款收到的现金(元) 40,000,000.0040,000,000.0030,000,000.0030,731,350.9430,000,000.0030,000,000.0030,000,000.00
 收到其他与筹资活动有关的现金(元) 68,966,179.8455,388,366.2414,943,271.3451,542,780.87367,147,230.74362,938,604.0021,701,582.96
 筹资活动现金流入小计(元) 112,926,179.8498,368,366.2447,923,271.34417,300,922.00405,608,990.74394,188,604.0052,951,582.96
 偿还债务支付的现金(元) 2,731,350.942,731,350.942,000,000.0068,000,000.0068,000,000.0040,000,000.0040,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 10,287,787.649,525,955.121,505,729.3611,215,106.7311,115,881.2411,052,970.13404,833.31
 支付其他与筹资活动有关的现金(元) 86,588,033.7460,282,101.4319,747,877.6182,397,167.5355,146,461.7636,970,912.2318,734,688.06
 筹资活动现金流出小计(元) 99,607,172.3272,539,407.4923,253,606.97161,612,274.26134,262,343.0088,023,882.3659,139,521.37
 筹资活动产生的现金流量净额(元) 13,319,007.5225,828,958.7524,669,664.37255,688,647.74271,346,647.74306,164,721.64-6,187,938.41
四、汇率变动对现金及现金等价物的影响(元) 4,018,652.764,062,988.11-816,283.569,844,097.7912,410,122.385,223,024.40-610,283.92
五、现金及现金等价物净增加额(元) -101,808,689.11-90,972,649.76-58,524,188.31219,558,202.90174,934,691.36171,233,502.75-86,100,264.25
 加:期初现金及现金等价物余额(元) 476,736,857.42476,736,857.42476,736,857.42257,178,654.52257,178,654.52257,178,654.52257,178,654.52
 期末现金及现金等价物余额(元) 374,928,168.31385,764,207.66418,212,669.11476,736,857.42432,113,345.88428,412,157.27171,078,390.27
补充资料:
 净利润(元) -43,029,956.61-55,423,652.03-35,381,789.71-
 资产减值准备(元) -8,718,823.94-12,110,935.03-4,525,440.47-
 固定资产和投资性房地产折旧(元) -18,952,953.65-34,112,684.64-15,963,159.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -18,952,953.65-34,112,684.64-15,963,159.69-
 无形资产摊销(元) -1,459,819.29-1,953,229.65-848,354.92-
 长期待摊费用摊销(元) -2,074,557.31-3,815,130.61-1,741,175.36-
 处置固定资产、无形资产和其他长期资产的损失(元) -536,205.74--491,737.13--253,039.79-
 固定资产报废损失(元) -482,244.25-942,702.84-663,247.66-
 公允价值变动损失(元) --5,319,032.03---1,520,720.15-
 财务费用(元) --3,055,693.15--5,967,407.88--4,024,852.10-
 投资损失(元) --427,275.02--902,485.56---
 递延所得税(元) --5,155,570.77--1,282,155.70--4,681,654.71-
  其中:递延所得税资产减少(元) --5,155,570.77--1,093,633.20--4,681,654.71-
 递延所得税负债增加(元) ----188,522.50---
 存货的减少(元) -7,682,732.71-3,177,533.79-6,538,199.07-
 经营性应收项目的减少(元) --69,245,647.25--6,044,137.64-25,350,777.08-
 经营性应付项目的增加(元) -17,506,685.39-13,752,923.52--108,714,277.72-
 其他(元) -3,841,549.44-13,947,473.64-3,479,093.50-
 债务转为资本(元) ---58,622.82---
 现金的期末余额(元) -385,764,207.66-476,736,857.42-428,412,157.27-
 减:现金的期初余额(元) -476,736,857.42-257,178,654.52-257,178,654.52-
 现金及现金等价物的净增加额(元) --90,972,649.76-219,558,202.90-171,233,502.75-
公告日期 2023-10-302023-08-292023-04-272023-04-272022-10-252022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院