| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 960,740,591.97 | 680,154,801.48 | 253,421,776.32 | 954,743,947.57 | 574,657,644.85 | 347,635,456.67 | 159,395,506.42 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,565,650.71 | 11,460,696.54 | 7,565,803.52 | 74,778,438.59 | 50,344,661.79 | 34,025,505.65 | 7,373,759.00 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,181,747.25 | 15,690,090.80 | 9,732,626.22 | 7,800,026.93 | 16,437,817.78 | 11,690,787.27 | 7,601,875.95 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,009,487,989.93 | 707,305,588.82 | 270,720,206.06 | 1,037,322,413.09 | 641,440,124.42 | 393,351,749.59 | 174,371,141.37 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 317,460,067.99 | 212,876,530.83 | 101,933,557.79 | 508,890,093.83 | 394,231,265.97 | 247,254,416.26 | 131,905,116.04 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,960,031.50 | 122,157,913.82 | 77,574,386.69 | 168,020,114.77 | 125,255,314.61 | 86,531,382.59 | 52,822,876.21 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,535,703.48 | 77,064,886.93 | 40,118,941.08 | 158,826,405.94 | 107,599,734.33 | 67,990,632.07 | 34,604,810.76 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,871,690.61 | 41,903,547.32 | 17,130,405.69 | 61,868,274.19 | 59,550,819.38 | 40,618,503.69 | 20,866,342.01 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,827,493.58 | 454,002,878.90 | 236,757,291.25 | 897,604,888.73 | 686,637,134.29 | 442,394,934.61 | 240,199,145.02 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,660,496.35 | 253,302,709.92 | 33,962,914.81 | 139,717,524.36 | -45,197,009.87 | -49,043,185.02 | -65,828,003.65 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,089,000,000.00 | 670,000,000.00 | 305,000,000.00 | 920,000,000.00 | 805,500,000.00 | 595,500,000.00 | 285,500,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,547,263.70 | 5,441,868.44 | 2,845,350.27 | 7,112,476.09 | 6,366,430.94 | 4,717,055.20 | 2,184,950.06 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,000.00 | 37,000.00 | 37,000.00 | 39,100.00 | 6,100.00 | 6,100.00 | - |
| 收到其他与投资活动有关的现金(元) | - | - | 会员可见 | - | - | - | - | - | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,096,590,263.70 | 675,478,868.44 | 307,882,350.27 | 927,151,576.09 | 811,872,530.94 | 600,223,155.20 | 287,684,950.06 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,476,743.92 | 49,821,195.07 | 37,113,114.34 | 123,188,963.39 | 88,281,613.08 | 56,587,580.00 | 21,813,979.91 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,123,814,742.40 | 657,814,742.40 | 365,064,694.28 | 942,000,000.00 | 737,500,000.00 | 520,500,000.00 | 310,500,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,193,291,486.32 | 707,635,937.47 | 402,177,808.62 | 1,065,188,963.39 | 825,781,613.08 | 577,087,580.00 | 332,313,979.91 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,701,222.62 | -32,157,069.03 | -94,295,458.35 | -138,037,387.30 | -13,909,082.14 | 23,135,575.20 | -44,629,029.85 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 会员可见 | 72,478,526.57 | 45,129,694.97 | 33,919,424.22 | 255,648,766.83 | 255,648,766.83 | 4,580,291.28 | - |
| 其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 会员可见 | 41,666,666.00 | 41,666,666.00 | 33,333,333.00 | - | - | - | - |
| 取得借款收到的现金(元) | - | - | - | 会员可见 | 20,000,000.00 | - | - | 20,000,000.00 | 20,000,000.00 | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | - | 会员可见 | 92,478,526.57 | 45,129,694.97 | 33,919,424.22 | 275,648,766.83 | 275,648,766.83 | 4,580,291.28 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 20,000,000.00 | - | - | 20,000,000.00 | 20,000,000.00 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,643,499.89 | 88,480,583.22 | 166,833.34 | 72,535,708.34 | 72,368,875.00 | 72,226,736.10 | 185,000.00 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,255,841.84 | 2,379,553.12 | 1,546,948.59 | 5,424,636.95 | 4,892,165.56 | 2,790,181.05 | 568,051.27 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,899,341.73 | 90,860,136.34 | 1,713,781.93 | 97,960,345.29 | 97,261,040.56 | 75,016,917.15 | 753,051.27 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -70,420,815.16 | -45,730,441.37 | 32,205,642.29 | 177,688,421.54 | 178,387,726.27 | -70,436,625.87 | -753,051.27 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,212,874.66 | 441,212,874.66 | 441,212,874.66 | 261,532,419.48 | 261,532,419.48 | 261,532,419.48 | 261,532,419.48 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 619,018,923.80 | 617,833,750.64 | 413,205,489.63 | 441,212,874.66 | 381,042,689.32 | 165,312,992.21 | 150,202,729.45 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 186,857,769.75 | - | 431,238,160.65 | - | 162,590,279.27 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 8,360,052.86 | - | 20,034,874.55 | - | 6,288,138.51 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 14,447,795.94 | - | 18,355,806.86 | - | 8,070,759.23 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 14,447,795.94 | - | 18,355,806.86 | - | 8,070,759.23 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,180,713.33 | - | 4,043,393.52 | - | 1,978,039.97 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 361,656.31 | - | 602,124.47 | - | 48,816.54 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -24,991.12 | - | -170,091.98 | - | -17,949.05 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 1,440.69 | - | 223,325.64 | - | 42,760.92 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 551,916.62 | - | 954,166.38 | - | 836,933.55 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -5,138,055.89 | - | -6,439,146.68 | - | -4,165,252.08 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -2,214,768.79 | - | -8,132,804.40 | - | -1,133,427.67 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,937,500.54 | - | -12,552,828.36 | - | -1,235,428.92 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -277,268.25 | - | 4,420,023.96 | - | 102,001.25 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -10,423,601.92 | - | -316,891,496.02 | - | -300,895,685.58 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 34,778,997.74 | - | -392,554,301.73 | - | -314,368,380.05 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 1,951,429.60 | - | 360,027,580.63 | - | 387,914,357.54 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 19,123,089.31 | - | 25,409,564.66 | - | 2,254,124.47 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 617,833,750.64 | - | 441,212,874.66 | - | 165,312,992.21 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 441,212,874.66 | - | 261,532,419.48 | - | 261,532,419.48 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 176,620,875.98 | - | 179,680,455.18 | - | -96,219,427.27 | - |
| 公告日期 | 2025-10-28 | 2025-08-22 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-29 | 2024-04-25 | 2024-04-25 | 2023-10-27 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
