矩子科技 (300802.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(矩子科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 352,074,428.01242,196,203.63111,295,495.22644,331,725.82443,468,662.09342,321,966.26142,888,418.92
 收到的税费返还(元) 18,613,589.0712,534,177.235,032,071.5735,025,611.0633,829,864.139,805,285.616,101,326.36
 收到其他与经营活动有关的现金(元) 4,236,109.792,160,107.314,897,185.168,788,491.569,898,320.114,804,123.253,173,573.03
 经营活动现金流入小计(元) 374,924,126.87256,890,488.17121,224,751.95688,145,828.44487,196,846.33356,931,375.12152,163,318.31
 购买商品、接受劳务支付的现金(元) 139,032,889.26110,750,855.5945,997,288.05469,168,008.32301,561,956.13221,697,739.2584,778,480.59
 支付给职工以及为职工支付的现金(元) 100,457,031.2371,466,907.6642,298,508.59129,887,373.9898,932,899.9069,232,497.0241,430,904.49
 支付的各项税费(元) 31,929,656.1621,283,890.8412,262,794.1051,616,780.9636,978,534.5412,474,520.198,697,591.66
 支付其他与经营活动有关的现金(元) 27,850,832.3711,162,966.506,480,066.8821,508,298.2320,722,472.1312,455,883.407,766,841.99
 经营活动现金流出小计(元) 299,270,409.02214,664,620.59107,038,657.62672,180,461.49458,195,862.70315,860,639.86142,673,818.73
 经营活动产生的现金流量净额(元) -42,225,867.58-15,965,366.95-41,070,735.26-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 4,241,408.353,561,879.591,484,229.925,481,702.894,371,772.343,059,113.401,084,758.02
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,326.10--450.00---
 收到其他与投资活动有关的现金(元) 1,776,751,715.691,331,461,859.66819,028,158.892,615,254,200.002,030,566,575.111,652,000,000.00733,242,678.05
 投资活动现金流入小计(元) 1,780,997,450.141,335,023,739.25820,512,388.812,620,736,352.892,034,938,347.451,655,059,113.40734,327,436.07
 购建固定资产、无形资产和其他长期资产支付的现金(元) 12,411,657.307,101,216.472,573,578.3225,988,014.7016,281,507.9018,093,007.2210,253,164.70
 投资支付的现金(元) 8,000,000.002,500,000.00-15,000,000.0021,000,000.0015,000,000.0055,817.00
 支付其他与投资活动有关的现金(元) 2,178,526,520.001,345,119,920.00822,637,530.102,657,092,900.002,091,393,500.001,652,000,000.00738,000,000.00
 投资活动现金流出小计(元) 2,198,938,177.301,354,721,136.47825,211,108.422,698,080,914.702,128,675,007.901,685,093,007.22748,308,981.70
 投资活动产生的现金流量净额(元) -417,940,727.16-19,697,397.22-4,698,719.61-77,344,561.81-93,736,660.45-30,033,893.82-13,981,545.63
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 426,789,000.38------
 取得借款收到的现金(元) ---11,185,940.169,850,800.0010,401,648.01-
 收到其他与筹资活动有关的现金(元) 2,158,169.18------
 筹资活动现金流入小计(元) 428,947,169.56--11,185,940.169,850,800.0010,401,648.01-
 偿还债务支付的现金(元) 10,358,100.0010,358,100.00-7,114,740.166,665,100.006,747,898.01-
 分配股利、利润或偿付利息支付的现金(元) 41,735,994.4841,662,057.1088,485.0024,718,070.1624,629,348.4624,539,651.85-
 支付其他与筹资活动有关的现金(元) 9,111,893.606,907,031.332,892,133.626,785,275.904,041,266.332,544,164.441,326,614.80
 筹资活动现金流出小计(元) 61,205,988.0858,927,188.432,980,618.6238,618,086.2235,335,714.7933,831,714.301,326,614.80
 筹资活动产生的现金流量净额(元) 367,741,181.48-58,927,188.43-2,980,618.62-27,432,146.06-25,484,914.79-23,430,066.29-1,326,614.80
四、汇率变动对现金及现金等价物的影响(元) 1,901,687.972,679,101.14-1,908,876.586,067,232.492,264,940.73-607,753.75-328,175.50
五、现金及现金等价物净增加额(元) 27,355,860.14-33,719,616.934,597,879.52-82,744,108.43-87,955,650.88-13,000,978.60-6,146,836.35
 加:期初现金及现金等价物余额(元) 365,397,161.79365,397,161.79365,397,161.79448,141,270.22448,141,270.22448,141,270.22448,141,270.22
 期末现金及现金等价物余额(元) 392,753,021.93331,677,544.86369,995,041.31365,397,161.79360,185,619.34435,140,291.62441,994,433.87
补充资料:
 净利润(元) -37,849,146.22-128,803,640.74-35,774,964.78-
 资产减值准备(元) -1,361,480.88-233,129.38--568,185.22-
 固定资产和投资性房地产折旧(元) -4,338,573.73-7,806,327.62-3,792,061.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,338,573.73-7,806,327.62-3,792,061.84-
 无形资产摊销(元) -334,877.40-796,233.79-386,673.50-
 长期待摊费用摊销(元) -3,015,248.34-5,887,511.52-2,934,907.60-
 处置固定资产、无形资产和其他长期资产的损失(元) --6,274.52--134.34---
 固定资产报废损失(元) ---908.54-325.93-
 公允价值变动损失(元) ----9,933,179.74---
 财务费用(元) --3,144,869.20--6,489,904.87--507,706.92-
 投资损失(元) --3,063,748.19--6,180,161.58--4,168,911.01-
 递延所得税(元) --40,300.78-3,274,842.27--1,202,447.43-
  其中:递延所得税资产减少(元) --79,191.96-1,668,500.71--1,202,447.43-
 递延所得税负债增加(元) -38,891.18-1,606,341.56---
 存货的减少(元) -19,462,616.23--60,795,549.07--29,358,248.29-
 经营性应收项目的减少(元) -6,115,249.44--38,106,497.91-42,234,624.91-
 经营性应付项目的增加(元) --35,856,876.90--47,833,141.32--30,675,191.30-
 其他(元) -7,975,403.87-33,209,880.42-19,473,086.96-
 现金的期末余额(元) -331,677,544.86-365,397,161.79-435,140,291.62-
 减:现金的期初余额(元) -365,397,161.79-448,141,270.22-448,141,270.22-
 现金及现金等价物的净增加额(元) --33,719,616.93--82,744,108.43--13,000,978.60-
公告日期 2023-10-302023-08-192023-04-262023-04-252022-10-292022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院