2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | ||||||||
销售商品、提供劳务收到的现金(元) | 19,925,691,129.09 | 12,422,290,411.11 | 6,949,387,124.36 | 2,247,798,720.93 | 15,725,059,722.72 | 8,461,933,492.64 | 5,586,605,854.19 | 2,305,363,460.90 |
收到的税费返还(元) | 82,333,972.50 | 18,354,569.71 | 18,354,569.71 | 18,261,569.33 | 106,597,218.09 | 65,132,535.11 | 79,118,000.45 | 252,386.95 |
收到其他与经营活动有关的现金(元) | 1,117,688,396.83 | 1,717,918,884.82 | 1,020,592,453.88 | 267,288,342.41 | 450,634,873.32 | 574,625,858.68 | 317,613,543.61 | 203,065,750.66 |
经营活动现金流入小计(元) | 21,125,713,498.42 | 14,158,563,865.64 | 7,988,334,147.95 | 2,533,348,632.67 | 16,282,291,814.13 | 9,101,691,886.43 | 5,983,337,398.25 | 2,508,681,598.51 |
购买商品、接受劳务支付的现金(元) | 16,981,035,936.99 | 11,817,893,355.47 | 8,430,124,169.81 | 3,563,448,835.26 | 13,686,260,148.08 | 10,254,748,164.07 | 6,573,027,537.76 | 2,499,160,682.06 |
支付给职工以及为职工支付的现金(元) | 650,866,912.77 | 415,014,755.96 | 266,545,022.18 | 139,955,111.69 | 533,998,566.32 | 313,084,064.72 | 228,809,000.04 | 150,665,305.20 |
支付的各项税费(元) | 513,589,392.87 | 392,145,333.00 | 307,902,783.66 | 163,397,135.04 | 716,897,671.20 | 627,187,944.53 | 458,882,935.98 | 295,936,981.14 |
支付其他与经营活动有关的现金(元) | 1,211,278,199.18 | 1,175,407,008.98 | 763,982,340.49 | 468,909,579.82 | 1,152,456,985.47 | 1,076,614,374.11 | 771,085,929.12 | 653,798,445.18 |
经营活动现金流出小计(元) | 19,356,770,441.81 | 13,800,460,453.41 | 9,768,554,316.14 | 4,335,710,661.81 | 16,089,613,371.07 | 12,271,634,547.43 | 8,031,805,402.90 | 3,599,561,413.58 |
经营活动产生的现金流量净额(元) | 1,768,943,056.61 | - | -1,780,220,168.19 | - | 192,678,443.06 | - | -2,048,468,004.65 | - |
二、投资活动产生的现金流量 | ||||||||
收回投资收到的现金(元) | 5,559.65 | - | - | - | 745,933.11 | 731,166.27 | 731,166.27 | - |
取得投资收益收到的现金(元) | 1,016,773.09 | 1,016,773.09 | 1,016,773.09 | - | 11,288,647.70 | - | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 5,841.51 | 6,000.00 | 6,000.00 | - | 82,004.34 | 24,786.00 | 24,786.00 | 24,786.00 |
处置子公司及其他营业单位收到的现金净额(元) | - | 1.07 | 1.07 | 1.07 | - | - | - | - |
收到其他与投资活动有关的现金(元) | 9,223,866.15 | - | - | - | - | 223,275.05 | - | - |
投资活动现金流入小计(元) | 10,252,040.40 | 1,022,774.16 | 1,022,774.16 | 1.07 | 12,116,585.15 | 979,227.32 | 755,952.27 | 24,786.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,597,709,266.68 | 1,066,870,894.48 | 758,752,605.97 | 158,805,301.17 | 1,297,642,235.03 | 339,731,593.46 | 282,954,130.77 | 146,879,279.32 |
投资支付的现金(元) | 572,755,935.00 | 542,655,935.00 | 536,755,935.00 | - | 55,367,273.20 | 11,988,673.20 | 4,638,673.20 | 4,638,673.20 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 139,365.37 | - | - | - |
投资活动现金流出小计(元) | 2,170,465,201.68 | 1,609,526,829.48 | 1,295,508,540.97 | 158,805,301.17 | 1,353,148,873.60 | 351,720,266.66 | 287,592,803.97 | 151,517,952.52 |
投资活动产生的现金流量净额(元) | -2,160,213,161.28 | -1,608,504,055.32 | -1,294,485,766.81 | -158,805,300.10 | -1,341,032,288.45 | -350,741,039.34 | -286,836,851.70 | -151,493,166.52 |
三、筹资活动产生的现金流量 | ||||||||
吸收投资收到的现金(元) | 34,339,500.00 | 34,140,000.00 | 19,690,000.00 | 15,770,000.00 | 1,487,364,490.94 | - | - | - |
其中:子公司吸收少数股东投资收到的现金(元) | 34,339,500.00 | 34,140,000.00 | 19,690,000.00 | - | 18,210,000.00 | - | - | - |
取得借款收到的现金(元) | 3,697,327,341.24 | 2,877,035,447.20 | 1,500,342,805.28 | 170,000,000.00 | 2,169,673,990.39 | 868,367,124.55 | 344,856,507.74 | 76,240,609.18 |
收到其他与筹资活动有关的现金(元) | 42,200,000.00 | 118,200,000.00 | 98,100,000.00 | 67,510,000.00 | - | - | - | - |
筹资活动现金流入小计(元) | 3,773,866,841.24 | 3,029,375,447.20 | 1,618,132,805.28 | 253,280,000.00 | 3,657,038,481.33 | 868,367,124.55 | 344,856,507.74 | 76,240,609.18 |
偿还债务支付的现金(元) | 3,406,532,145.46 | 2,082,189,513.45 | 703,042,474.78 | 302,663,777.78 | 810,630,000.00 | 128,086,359.86 | 78,369,842.36 | - |
分配股利、利润或偿付利息支付的现金(元) | 131,248,172.15 | 119,856,839.65 | 33,233,911.35 | 14,085,583.35 | 124,887,493.81 | 110,476,732.71 | 99,703,003.20 | 6,450,108.27 |
其中:子公司支付给少数股东的股利、利润(元) | 34,339,500.00 | - | - | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 52,094,199.01 | 15,957,604.28 | 9,577,312.69 | 2,717,682.53 | 60,781,292.55 | 42,894,379.17 | 35,907,299.28 | 2,780,700.00 |
筹资活动现金流出小计(元) | 3,589,874,516.62 | 2,218,003,957.38 | 745,853,698.82 | 319,467,043.66 | 996,298,786.36 | 281,457,471.74 | 213,980,144.84 | 9,230,808.27 |
筹资活动产生的现金流量净额(元) | 183,992,324.62 | 811,371,489.82 | 872,279,106.46 | -66,187,043.66 | 2,660,739,694.97 | 586,909,652.81 | 130,876,362.90 | 67,009,800.91 |
四、汇率变动对现金及现金等价物的影响(元) | -429,129.97 | 793,246.08 | 1,160,979.02 | 417,342.60 | 219,123.86 | -65,487.15 | -40,037.56 | -4,653.82 |
五、现金及现金等价物净增加额(元) | -207,706,910.02 | -438,235,907.19 | -2,201,265,849.52 | -2,026,937,030.30 | 1,512,604,973.44 | -2,933,839,534.68 | -2,204,468,531.01 | -1,175,367,834.50 |
加:期初现金及现金等价物余额(元) | 4,902,917,080.78 | 4,902,917,080.78 | 4,902,917,080.78 | 4,901,448,948.40 | 3,390,312,107.34 | 3,390,312,107.34 | 3,390,312,107.34 | 3,390,312,107.34 |
期末现金及现金等价物余额(元) | 4,695,210,170.76 | 4,464,681,173.59 | 2,701,651,231.26 | 2,874,511,918.10 | 4,902,917,080.78 | 456,472,572.66 | 1,185,843,576.33 | 2,214,944,272.84 |
补充资料: | ||||||||
净利润(元) | 416,417,359.59 | - | 151,694,312.88 | - | 617,290,154.32 | - | 294,225,256.85 | - |
资产减值准备(元) | 314,968,564.14 | - | 185,110,800.74 | - | 544,169,258.40 | - | 142,465,192.11 | - |
固定资产和投资性房地产折旧(元) | 159,795,359.83 | - | 72,916,054.25 | - | 133,293,930.40 | - | 61,399,447.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 159,795,359.83 | - | 72,916,054.25 | - | 133,293,930.40 | - | 61,399,447.06 | - |
无形资产摊销(元) | 7,627,833.36 | - | 3,554,984.48 | - | 6,056,562.33 | - | 2,807,104.46 | - |
长期待摊费用摊销(元) | 2,603,690.87 | - | 1,716,836.20 | - | 1,699,060.75 | - | 748,293.70 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | 400,079.20 | - | - | - | -3,377.39 | - | 673.58 | - |
固定资产报废损失(元) | 742,973.70 | - | 748,815.21 | - | 1,353,797.02 | - | 13,393.59 | - |
财务费用(元) | 78,242,634.59 | - | 40,474,982.25 | - | 54,530,622.76 | - | 18,721,534.73 | - |
投资损失(元) | -65,496,424.17 | - | -40,804,810.42 | - | -60,484,828.32 | - | -19,628,325.34 | - |
递延所得税(元) | -109,038,041.53 | - | -52,930,240.33 | - | -178,465,044.86 | - | -48,431,544.46 | - |
其中:递延所得税资产减少(元) | -109,628,515.76 | - | -52,930,240.33 | - | -178,465,044.86 | - | -48,431,544.46 | - |
递延所得税负债增加(元) | 590,474.23 | - | - | - | - | - | - | - |
存货的减少(元) | -1,518,200,653.71 | - | 771,444,034.24 | - | 112,204,437.45 | - | 1,004,093,440.03 | - |
经营性应收项目的减少(元) | -2,830,454,856.70 | - | -1,478,989,867.46 | - | -2,035,901,939.74 | - | -2,311,238,601.02 | - |
经营性应付项目的增加(元) | 5,282,632,802.55 | - | -1,446,611,069.74 | - | 981,221,810.58 | - | -1,199,586,682.91 | - |
现金的期末余额(元) | 4,695,210,170.76 | - | 2,701,651,231.26 | - | 4,902,917,080.78 | - | 1,185,843,576.33 | - |
减:现金的期初余额(元) | 4,902,917,080.78 | - | 4,902,917,080.78 | - | 3,390,312,107.34 | - | 3,390,312,107.34 | - |
现金及现金等价物的净增加额(元) | -207,706,910.02 | - | -2,201,265,849.52 | - | 1,512,604,973.44 | - | -2,204,468,531.01 | - |
公告日期 | 2024-04-19 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-04-19 | 2022-10-25 | 2022-08-27 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |