迈瑞医疗 (300760.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(迈瑞医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 26,495,839,536.0017,443,408,491.008,855,109,506.0034,571,634,884.0023,629,840,241.0015,013,810,573.006,844,179,238.00
 收到的税费返还(元) 769,523,066.00569,533,941.00260,986,962.00647,165,750.00506,338,256.00400,049,890.00139,732,923.00
 收到其他与经营活动有关的现金(元) 677,461,653.00373,447,711.00187,827,199.00482,865,372.00394,214,999.00222,731,874.00120,459,419.00
 经营活动现金流入小计(元) 27,942,824,255.0018,386,390,143.009,303,923,667.0035,701,666,006.0024,530,393,496.0015,636,592,337.007,104,371,580.00
 购买商品、接受劳务支付的现金(元) 9,639,293,565.006,339,585,060.003,241,208,695.0012,097,385,989.008,901,005,120.005,602,260,967.002,592,744,401.00
 支付给职工以及为职工支付的现金(元) 5,648,911,231.004,246,572,200.002,899,610,257.006,132,767,749.004,983,953,719.003,637,032,827.002,515,659,574.00
 支付的各项税费(元) 3,074,281,882.002,084,015,329.001,158,409,242.003,359,152,955.002,546,489,990.001,493,682,586.00718,376,938.00
 支付其他与经营活动有关的现金(元) 1,809,671,924.001,233,088,406.00671,337,968.001,971,211,437.001,357,430,103.00826,728,359.00407,840,301.00
 经营活动现金流出小计(元) 20,172,158,602.0013,903,260,995.007,970,566,162.0023,560,518,130.0017,788,878,932.0011,559,704,739.006,234,621,214.00
 经营活动产生的现金流量净额(元) -4,483,129,148.00-12,141,147,876.00-4,076,887,598.00-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 328,800.00------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 13,280,115.006,248,473.003,108,640.0073,327,178.0071,736,485.0062,415,960.0051,894,006.00
 收到其他与投资活动有关的现金(元) 1,105,000,000.0070,000,000.0035,000,000.00191,680,800.00156,680,800.00121,680,800.0035,000,000.00
 投资活动现金流入小计(元) 1,118,608,915.0076,248,473.0038,108,640.00265,007,978.00228,417,285.00184,096,760.0086,894,006.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,982,947,634.001,063,099,901.00525,175,123.001,915,528,356.001,316,317,514.00891,655,101.00344,672,038.00
 投资支付的现金(元) 1,311,640,464.001,192,142,943.0010,061,280.0036,500,000.0036,500,000.0036,500,000.0036,500,000.00
 支付其他与投资活动有关的现金(元) 2,615,000,000.00--1,532,750,207.001,532,750,207.001,532,750,207.00-
 投资活动现金流出小计(元) 5,909,588,098.002,255,242,844.00535,236,403.003,484,778,563.002,885,567,721.002,460,905,308.00381,172,038.00
 投资活动产生的现金流量净额(元) -4,790,979,183.00-2,178,994,371.00-497,127,763.00-3,219,770,585.00-2,657,150,436.00-2,276,808,548.00-294,278,032.00
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 307,064.00291,994.00-153,694,520.00152,433,100.00152,433,100.00-
 筹资活动现金流入小计(元) 307,064.00291,994.00-153,694,520.00152,433,100.00152,433,100.00-
 分配股利、利润或偿付利息支付的现金(元) 5,455,986,273.005,455,986,273.00-4,233,373,015.004,233,373,015.004,233,373,015.00-
  其中:子公司支付给少数股东的股利、利润(元) ---498,453.00498,453.00498,453.00-
 支付其他与筹资活动有关的现金(元) 137,479,826.0098,070,221.0037,237,728.001,114,599,275.001,088,320,801.001,059,576,870.001,023,069,387.00
 筹资活动现金流出小计(元) 5,593,466,099.005,554,056,494.0037,237,728.005,347,972,290.005,321,693,816.005,292,949,885.001,023,069,387.00
 筹资活动产生的现金流量净额(元) -5,593,159,035.00-5,553,764,500.00-37,237,728.00-5,194,277,770.00-5,169,260,716.00-5,140,516,785.00-1,023,069,387.00
四、汇率变动对现金及现金等价物的影响(元) 176,165,586.00262,769,236.00-69,123,212.00113,815,806.00186,828,575.0052,545,078.00-15,757,670.00
五、现金及现金等价物净增加额(元) -2,437,306,979.00-2,986,860,487.00729,868,802.003,840,915,327.00-898,068,013.00-3,287,892,657.00-463,354,723.00
 加:期初现金及现金等价物余额(元) 18,973,643,833.0018,973,643,833.0018,973,643,833.0015,132,728,506.0015,132,728,506.0015,132,728,506.0015,132,728,510.00
 期末现金及现金等价物余额(元) 16,536,336,854.0015,986,783,346.0019,703,512,635.0018,973,643,833.0014,234,660,493.0011,844,835,849.0014,669,373,787.00
补充资料:
 净利润(元) -6,443,212,579.00-9,610,716,815.00-5,290,284,763.00-
 资产减值准备(元) -133,722,200.00-107,908,309.00-35,212,619.00-
 固定资产和投资性房地产折旧(元) -248,350,828.00-430,786,805.00-205,269,433.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -248,350,828.00-430,786,805.00-205,269,433.00-
 无形资产摊销(元) -183,660,619.00-348,326,723.00-169,921,968.00-
 长期待摊费用摊销(元) -14,468,432.00-26,314,803.00-12,231,059.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -113,618.00--6,164,292.00--764,428.00-
 公允价值变动损失(元) --33,176,206.00-21,378,189.00-21,378,189.00-
 财务费用(元) --334,742,226.00--240,622,941.00--137,621,801.00-
 投资损失(元) -1,797,920.00-5,061,416.00-2,575,983.00-
 递延所得税(元) --26,840,217.00--174,941,331.00--27,407,884.00-
  其中:递延所得税资产减少(元) --21,060,867.00--157,634,111.00--14,144,297.00-
 递延所得税负债增加(元) --5,779,350.00--17,307,220.00--13,263,587.00-
 存货的减少(元) --492,340,629.00--523,005,447.00--349,205,762.00-
 经营性应收项目的减少(元) --1,251,883,423.00--1,047,003,749.00--1,480,771,759.00-
 经营性应付项目的增加(元) --652,923,208.00-3,093,556,932.00-112,306,328.00-
 其他(元) -194,009,143.00-382,892,628.00-172,568,884.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -56,856,618.00-85,380,779.00-39,450,988.00-
 现金的期末余额(元) -15,986,783,346.00-18,973,643,833.00-11,844,835,849.00-
 减:现金的期初余额(元) -18,973,643,833.00-15,132,728,506.00-15,132,728,506.00-
 现金及现金等价物的净增加额(元) --2,986,860,487.00-3,840,915,327.00--3,287,892,657.00-
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-282022-08-202022-04-20
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院