迈瑞医疗 (300760.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(迈瑞医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2022年三季报2022年中报2022年一季报2021年年报2021年三季报2021年中报2021年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 23,629,840,241.0015,013,810,573.006,844,179,238.0026,136,465,139.0019,216,268,567.0012,455,994,065.006,162,221,356.00
 收到的税费返还(元) 506,338,256.00400,049,890.00139,732,923.00490,853,871.00393,243,758.00288,535,047.0075,671,896.00
 收到其他与经营活动有关的现金(元) 394,214,999.00222,731,874.00120,459,419.00791,628,656.00313,841,042.00229,279,878.00105,376,548.00
 经营活动现金流入小计(元) 24,530,393,496.0015,636,592,337.007,104,371,580.0027,418,947,666.0019,923,353,367.0012,973,808,990.006,343,269,800.00
 购买商品、接受劳务支付的现金(元) 8,901,005,120.005,602,260,967.002,592,744,401.008,675,969,493.006,393,963,456.004,200,815,579.001,864,824,121.00
 支付给职工以及为职工支付的现金(元) 4,983,953,719.003,637,032,827.002,515,659,574.005,349,441,531.004,171,583,188.003,228,264,128.002,265,891,746.00
 支付的各项税费(元) 2,546,489,990.001,493,682,586.00718,376,938.002,560,077,388.002,019,907,390.001,266,172,913.00552,528,813.00
 支付其他与经营活动有关的现金(元) 1,357,430,103.00826,728,359.00407,840,301.001,834,810,079.001,240,915,350.00755,500,577.00549,486,389.00
 经营活动现金流出小计(元) 17,788,878,932.0011,559,704,739.006,234,621,214.0018,420,298,491.0013,826,369,384.009,450,753,197.005,232,731,069.00
 经营活动产生的现金流量净额(元) -4,076,887,598.00-8,998,649,175.00-3,523,055,793.00-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 71,736,485.0062,415,960.0051,894,006.0021,734,097.0017,367,606.004,619,808.001,792,542.00
 收到其他与投资活动有关的现金(元) 156,680,800.00121,680,800.0035,000,000.00140,000,000.00105,000,000.0070,000,000.0035,000,000.00
 投资活动现金流入小计(元) 228,417,285.00184,096,760.0086,894,006.00161,734,097.00122,367,606.0074,619,808.0036,792,542.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,316,317,514.00891,655,101.00344,672,038.001,402,493,907.001,026,406,638.00637,257,668.00279,875,489.00
 投资支付的现金(元) 36,500,000.0036,500,000.0036,500,000.00----
 取得子公司及其他营业单位支付的现金净额(元) ---3,519,676,951.003,519,676,951.00--
 支付其他与投资活动有关的现金(元) 1,532,750,207.001,532,750,207.00-51,680,800.0051,680,800.0051,680,800.00-
 投资活动现金流出小计(元) 2,885,567,721.002,460,905,308.00381,172,038.004,973,851,658.004,597,764,389.00688,938,468.00279,875,489.00
 投资活动产生的现金流量净额(元) -2,657,150,436.00-2,276,808,548.00-294,278,032.00-4,812,117,561.00-4,475,396,783.00-614,318,660.00-243,082,947.00
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 152,433,100.00152,433,100.00-----
 筹资活动现金流入小计(元) 152,433,100.00152,433,100.00-----
 偿还债务支付的现金(元) ---440,732,118.00440,732,118.00--
 分配股利、利润或偿付利息支付的现金(元) 4,233,373,015.004,233,373,015.00-3,039,228,165.003,039,228,165.003,039,228,165.00-
  其中:子公司支付给少数股东的股利、利润(元) 498,453.00498,453.00-----
 支付其他与筹资活动有关的现金(元) 1,088,320,801.001,059,576,870.001,023,069,387.001,124,910,023.001,072,203,245.0045,157,211.0016,880,166.00
 筹资活动现金流出小计(元) 5,321,693,816.005,292,949,885.001,023,069,387.004,604,870,306.004,552,163,528.003,084,385,376.0016,880,166.00
 筹资活动产生的现金流量净额(元) -5,169,260,716.00-5,140,516,785.00-1,023,069,387.00-4,604,870,306.00-4,552,163,528.00-3,084,385,376.00-16,880,166.00
四、汇率变动对现金及现金等价物的影响(元) 186,828,575.0052,545,078.00-15,757,670.00-171,446,283.00-123,360,257.00-99,470,759.00-63,820,846.00
五、现金及现金等价物净增加额(元) -898,068,013.00-3,287,892,657.00-463,354,723.00-589,784,975.00-3,053,936,585.00-275,119,002.00786,754,772.00
 加:期初现金及现金等价物余额(元) 15,132,728,506.0015,132,728,506.0015,132,728,510.0015,722,513,481.0015,722,513,481.0015,722,513,481.0015,722,513,481.00
 期末现金及现金等价物余额(元) 14,234,660,493.0011,844,835,849.0014,669,373,787.0015,132,728,506.0012,668,576,896.0015,447,394,479.0016,509,268,253.00
补充资料:
 净利润(元) -5,290,284,763.00-8,004,045,870.00-4,345,500,866.00-
 资产减值准备(元) -35,212,619.00-125,920,260.00-60,326,106.00-
 固定资产和投资性房地产折旧(元) -205,269,433.00-363,773,471.00-169,885,433.00-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -205,269,433.00-363,773,471.00-169,885,433.00-
 无形资产摊销(元) -169,921,968.00-252,697,257.00-102,784,427.00-
 长期待摊费用摊销(元) -12,231,059.00-16,645,247.00-4,879,326.00-
 处置固定资产、无形资产和其他长期资产的损失(元) --764,428.00--4,065,884.00--1,584,822.00-
 公允价值变动损失(元) -21,378,189.00--9,878,833.00-6,750,795.00-
 财务费用(元) --137,621,801.00--226,917,278.00-26,969,515.00-
 投资损失(元) -2,575,983.00--811,481.00-1,528,314.00-
 递延所得税(元) --27,407,884.00-59,884,669.00-53,287,060.00-
  其中:递延所得税资产减少(元) --14,144,297.00--92,925,820.00-57,395,654.00-
 递延所得税负债增加(元) --13,263,587.00-152,810,489.00--4,108,594.00-
 存货的减少(元) --349,205,762.00--133,630,896.00-126,750,017.00-
 经营性应收项目的减少(元) --1,480,771,759.00--153,442,462.00--453,575,704.00-
 经营性应付项目的增加(元) -112,306,328.00-615,087,828.00--1,016,601,555.00-
 其他(元) -172,568,884.00-5,404,081.00-56,989,811.00-
 不涉及现金收支的投资和筹资活动金额其他项目(元) -39,450,988.00-121,452,292.00-66,545,686.00-
 现金的期末余额(元) -11,844,835,849.00-15,132,728,506.00-15,447,394,479.00-
 减:现金的期初余额(元) -15,132,728,506.00-15,722,513,481.00-15,722,513,481.00-
 现金及现金等价物的净增加额(元) --3,287,892,657.00--589,784,975.00--275,119,002.00-
公告日期 2022-10-282022-08-202022-04-202022-04-202021-10-202021-08-262021-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院