金马游乐 (300756.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金马游乐)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 389,956,807.88228,022,321.13104,440,175.79605,513,690.54473,790,895.97301,910,879.80103,060,879.57
 收到其他与经营活动有关的现金(元) 34,380,232.5320,510,921.608,539,576.7936,380,895.7240,017,124.3026,786,825.7012,220,366.04
 经营活动现金流入小计(元) 424,337,040.41248,533,242.73112,979,752.58641,894,586.26513,808,020.27328,697,705.50115,281,245.61
 购买商品、接受劳务支付的现金(元) 198,086,946.40132,258,720.5177,914,504.14294,728,166.09241,005,995.63164,260,684.3477,135,830.25
 支付给职工以及为职工支付的现金(元) 122,949,155.0582,040,981.5345,110,811.23183,773,794.92137,604,055.0695,985,084.6954,784,673.86
 支付的各项税费(元) 37,047,336.9725,942,932.465,794,517.0929,565,910.4025,021,177.6215,246,749.387,990,764.10
 支付其他与经营活动有关的现金(元) 66,605,035.9345,506,125.5924,825,441.2161,296,596.7548,009,287.1833,500,766.3117,656,702.67
 经营活动现金流出小计(元) 424,688,474.35285,748,760.09153,645,273.67569,364,468.16451,640,515.49308,993,284.72157,567,970.88
 经营活动产生的现金流量净额(元) --37,215,517.36-72,530,118.10-19,704,420.78-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 239,000,000.00239,000,000.00159,000,000.00641,000,000.00472,000,000.00296,000,000.00100,000,000.00
 取得投资收益收到的现金(元) 1,795,825.901,795,825.90542,578.083,665,392.322,773,678.651,551,879.47135,309.60
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,000.002,000.002,000.00----
 投资活动现金流入小计(元) 240,797,825.90240,797,825.90159,544,578.08644,665,392.32474,773,678.65297,551,879.47100,135,309.60
 购建固定资产、无形资产和其他长期资产支付的现金(元) 95,799,442.0255,376,018.3927,161,796.48103,464,269.0065,733,393.2650,143,177.8119,071,282.88
 投资支付的现金(元) 415,000,000.00160,000,000.00160,000,000.00680,000,000.00571,000,000.00402,000,000.00236,000,000.00
 投资活动现金流出小计(元) 510,799,442.02215,376,018.39187,161,796.48783,464,269.00636,733,393.26452,143,177.81255,071,282.88
 投资活动产生的现金流量净额(元) -270,001,616.1225,421,807.51-27,617,218.40-138,798,876.68-161,959,714.61-154,591,298.34-154,935,973.28
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 269,433,017.31400,000.00-2,485,000.0035,000.0035,000.0035,000.00
 筹资活动现金流入小计(元) 269,433,017.31400,000.00-2,485,000.0035,000.0035,000.0035,000.00
 分配股利、利润或偿付利息支付的现金(元) 1,155,000.001,155,000.00-4,551,743.704,551,743.704,551,743.70-
 支付其他与筹资活动有关的现金(元) 2,008,734.691,330,035.60657,412.8011,150,822.0610,388,503.2610,034,402.463,118,481.42
 筹资活动现金流出小计(元) 3,163,734.692,485,035.60657,412.8015,702,565.7614,940,246.9614,586,146.163,118,481.42
 筹资活动产生的现金流量净额(元) 266,269,282.62-2,085,035.60-657,412.80-13,217,565.76-14,905,246.96-14,551,146.16-3,083,481.42
四、汇率变动对现金及现金等价物的影响(元) 416,491.75527,901.0921,338.72189,096.65-143,672.06-140,415.44-9,112.05
五、现金及现金等价物净增加额(元) -3,667,275.69-13,350,844.36-68,918,813.57-79,297,227.69-114,841,128.85-149,578,439.16-200,315,292.02
 加:期初现金及现金等价物余额(元) 587,248,715.51587,248,715.51587,248,715.51666,545,943.20666,545,943.20666,545,943.20666,545,943.20
 期末现金及现金等价物余额(元) 583,581,439.82573,897,871.15518,329,901.94587,248,715.51551,704,814.35516,967,504.04466,230,651.18
补充资料:
 净利润(元) -68,249,300.11--24,227,053.04-5,289,989.72-
 资产减值准备(元) -16,580,872.73-31,509,646.67-14,477,441.84-
 固定资产和投资性房地产折旧(元) -10,538,725.22-20,242,091.91-9,897,262.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,538,725.22-20,242,091.91-9,897,262.28-
 无形资产摊销(元) -2,919,108.89-5,984,111.61-3,032,171.60-
 长期待摊费用摊销(元) -811,855.69-1,198,022.52-617,472.78-
 固定资产报废损失(元) -111,454.31-65,460.36-132,346.96-
 财务费用(元) -544,811.32-1,702,370.72-906,233.44-
 投资损失(元) --1,745,616.34--3,645,527.54--2,169,797.28-
 递延所得税(元) --1,860,746.11--7,818,986.83--1,872,491.27-
  其中:递延所得税资产减少(元) --1,851,164.88--4,311,654.97--1,872,408.54-
 递延所得税负债增加(元) --9,581.23--3,507,331.86--82.73-
 存货的减少(元) -126,981,392.48--105,160,474.61--62,049,049.00-
 经营性应收项目的减少(元) --93,542,097.06-54,281,073.50--13,564,210.14-
 经营性应付项目的增加(元) --168,074,801.28-95,957,306.43-63,847,885.46-
 现金的期末余额(元) -573,897,871.15-587,248,715.51-516,967,504.04-
 减:现金的期初余额(元) -587,248,715.51-666,545,943.20-666,545,943.20-
 现金及现金等价物的净增加额(元) --13,350,844.36--79,297,227.69--149,578,439.16-
公告日期 2023-10-262023-08-292023-04-272023-04-272022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院