| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,370,726.34 | 289,832,584.50 | 159,670,056.58 | 690,297,880.37 | 557,749,557.13 | 312,499,989.87 | 142,976,205.13 |
| 收到的税费返还(元) | - | - | - | - | - | - | - | - | 965,765.47 | 872,410.30 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,750,679.91 | 13,803,973.21 | 8,411,187.80 | 23,908,873.80 | 64,000,583.15 | 42,807,343.81 | 19,738,455.53 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,121,406.25 | 303,636,557.71 | 168,081,244.38 | 714,206,754.17 | 622,715,905.75 | 356,179,743.98 | 162,714,660.66 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 429,957,658.66 | 273,101,924.30 | 149,062,610.32 | 593,658,144.15 | 540,563,107.33 | 295,481,170.43 | 140,327,898.40 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,459,329.37 | 21,401,263.05 | 10,462,741.31 | 72,815,897.20 | 56,237,713.19 | 37,844,146.48 | 17,199,718.53 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,056,800.60 | 2,180,089.93 | 627,554.22 | 9,004,084.42 | 8,070,696.20 | 6,522,667.08 | 4,053,453.79 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,665,526.65 | 12,211,439.94 | 5,419,847.69 | 21,675,349.30 | 20,243,625.04 | 14,739,258.71 | 10,501,218.77 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 650,139,315.28 | 308,894,717.22 | 165,572,753.54 | 697,153,475.07 | 625,115,141.76 | 354,587,242.70 | 172,082,289.49 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,017,909.03 | -5,258,159.51 | 2,508,490.84 | 17,053,279.10 | -2,399,236.01 | 1,592,501.28 | -9,367,628.83 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,383,000.00 | 8,000,000.00 | 3,000,000.00 | 64,194,617.25 | 57,000,000.00 | 57,000,000.00 | 17,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,423,383.31 | 787.50 | 787.50 | 433,155.13 | -9,772,793.87 | -9,772,793.87 | 30,741.66 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,165.68 | 35,845.68 | 31,170.00 | 109,097.34 | 94,415.06 | 12,910.00 | 3,150.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,845,548.99 | 8,036,633.18 | 3,031,957.50 | 64,736,869.72 | 47,321,621.19 | 47,240,116.13 | 17,033,891.66 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,861.87 | 97,011.87 | 90,442.15 | 1,254,726.28 | 470,505.62 | 196,370.47 | 235,801.35 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,005,894.06 | 53,620,000.00 | 53,620,000.00 | 44,000,000.00 | 44,000,000.00 | 19,000,000.00 | 17,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,105,755.93 | 53,717,011.87 | 53,710,442.15 | 45,254,726.28 | 44,470,505.62 | 19,196,370.47 | 17,235,801.35 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 739,793.06 | -45,680,378.69 | -50,678,484.65 | 19,482,143.44 | 2,851,115.57 | 28,043,745.66 | -201,909.69 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,270,400.00 | 816,000.00 | 816,000.00 | 1,658,112.00 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,270,400.00 | 816,000.00 | 816,000.00 | 1,658,112.00 | - | - | - |
| 偿还债务支付的现金(元) | - | - | - | - | - | - | - | 19,880,200.00 | 19,880,200.00 | 19,880,200.00 | 19,880,200.00 |
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | - | - | - | - | 64,843.15 | 17,160.08 | 17,160.08 | 64,843.15 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,227,468.34 | 834,592.06 | 441,715.78 | 7,196,298.63 | 1,408,314.84 | 3,674,865.29 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,227,468.34 | 834,592.06 | 441,715.78 | 27,141,341.78 | 21,305,674.92 | 23,572,225.37 | 19,945,043.15 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,042,931.66 | -18,592.06 | 374,284.22 | -25,483,229.78 | -21,305,674.92 | -23,572,225.37 | -19,945,043.15 |
| 加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 62,579,510.29 | 62,579,510.29 | 62,579,510.29 | 51,522,007.72 | 51,522,007.72 | 51,522,007.72 | 51,522,007.72 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,340,997.42 | 11,624,331.25 | 14,784,345.75 | 62,579,510.29 | 30,677,820.21 | 57,597,704.47 | 22,003,156.04 |
| 补充资料: | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -15,974,688.09 | - | -28,569,731.45 | - | -17,968,033.31 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 67,023.05 | - | 4,716,306.66 | - | -777,429.48 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 174,683.77 | - | 591,988.93 | - | 335,138.03 | - |
| 其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 174,683.77 | - | 591,988.93 | - | 335,138.03 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 669,844.13 | - | 1,914,122.79 | - | 1,027,999.55 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 335,448.73 | - | 1,344,324.54 | - | 807,024.86 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 9,394.85 | - | 982,696.45 | - | 15,758.98 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | 77,595.43 | - | 656,304.04 | - | 836,808.71 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -1,473,553.94 | - | -6,264.23 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 1,166,042.33 | - | 374,780.02 | - | 216,652.91 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -557,775.37 | - | 2,049,117.18 | - | 1,834,530.65 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -1,610,693.27 | - | -3,024,004.90 | - | -1,283,212.75 | - |
| 其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -1,610,693.27 | - | -2,865,960.18 | - | -1,125,168.03 | - |
| 递延所得税负债增加(元) | - | - | - | - | - | - | - | -158,044.72 | - | -158,044.72 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 1,001,293.84 | - | -1,230,703.44 | - | -764,141.42 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -383,894.32 | - | 17,290,508.23 | - | -1,439,429.06 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 9,576,242.85 | - | 5,542,872.09 | - | 12,766,623.07 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | - | - | 6,705,842.87 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 11,624,331.25 | - | 62,579,510.29 | - | 57,597,704.47 | - |
| 减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 62,579,510.29 | - | 51,522,007.72 | - | 51,522,007.72 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -50,955,179.04 | - | 11,057,502.57 | - | 6,075,696.75 | - |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-04-25 | 2024-10-26 | 2024-08-29 | 2024-04-20 | 2024-04-20 | 2023-10-26 | 2023-08-29 | 2023-04-24 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
