百邦科技 (300736.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(百邦科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 557,749,557.13312,499,989.87142,976,205.13345,155,970.71225,894,514.15129,927,265.9964,089,900.93
 收到的税费返还(元) 965,765.47872,410.30-1,172,053.01---
 收到其他与经营活动有关的现金(元) 64,000,583.1542,807,343.8119,738,455.538,778,243.1518,090,355.804,340,064.17847,584.19
 经营活动现金流入小计(元) 622,715,905.75356,179,743.98162,714,660.66355,106,266.87243,984,869.95134,267,330.1664,937,485.12
 购买商品、接受劳务支付的现金(元) 540,563,107.33295,481,170.43140,327,898.40267,367,556.67182,736,387.27106,905,979.3241,008,866.64
 支付给职工以及为职工支付的现金(元) 56,237,713.1937,844,146.4817,199,718.5365,586,190.9947,168,759.1829,558,299.9114,824,041.55
 支付的各项税费(元) 8,070,696.206,522,667.084,053,453.797,568,442.246,613,060.504,184,017.652,922,845.14
 支付其他与经营活动有关的现金(元) 20,243,625.0414,739,258.7110,501,218.7716,545,705.0525,925,515.2810,491,328.468,855,116.51
 经营活动现金流出小计(元) 625,115,141.76354,587,242.70172,082,289.49357,067,894.95262,443,722.23151,139,625.3467,610,869.84
 经营活动产生的现金流量净额(元) -1,592,501.28--1,961,628.08--16,872,295.18-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 57,000,000.0057,000,000.0017,000,000.00229,000,000.00113,332,410.4797,332,410.4782,401,477.13
 取得投资收益收到的现金(元) -9,772,793.87-9,772,793.8730,741.66340,262.62243,726.67212,660.00139,747.85
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 94,415.0612,910.003,150.00-6,810.006,810.006,210.00
 投资活动现金流入小计(元) 47,321,621.1947,240,116.1317,033,891.66229,340,262.62113,582,947.1497,551,880.4782,547,434.98
 购建固定资产、无形资产和其他长期资产支付的现金(元) 470,505.62196,370.47235,801.351,559,651.521,593,876.031,269,145.47675,229.09
 投资支付的现金(元) 44,000,000.0019,000,000.0017,000,000.00264,000,000.00189,000,000.00158,000,000.00143,000,000.00
 投资活动现金流出小计(元) 44,470,505.6219,196,370.4717,235,801.35265,559,651.52190,593,876.03159,269,145.47143,675,229.09
 投资活动产生的现金流量净额(元) 2,851,115.5728,043,745.66-201,909.69-36,219,388.90-77,010,928.89-61,717,265.00-61,127,794.11
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -----10,000.0010,000.00
 取得借款收到的现金(元) ---22,080,000.0013,790,000.0010,490,000.002,700,000.00
 筹资活动现金流入小计(元) ---22,080,000.0013,790,000.0010,500,000.002,710,000.00
 偿还债务支付的现金(元) 19,880,200.0019,880,200.0019,880,200.0018,199,800.003,000,000.003,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 17,160.0817,160.0864,843.152,209,637.99616,624.89363,441.68156,119.45
 支付其他与筹资活动有关的现金(元) 1,408,314.843,674,865.29-21,012,086.566,353,329.006,353,329.005,834,182.00
 筹资活动现金流出小计(元) 21,305,674.9223,572,225.3719,945,043.1541,421,524.559,969,953.899,716,770.685,990,301.45
 筹资活动产生的现金流量净额(元) -21,305,674.92-23,572,225.37-19,945,043.15-19,341,524.553,820,046.11783,229.32-3,280,301.45
四、汇率变动对现金及现金等价物的影响(元) 9,607.8511,675.18-4,270.01-26,644.389,545.9115,948.711,306.49
五、现金及现金等价物净增加额(元) -20,844,187.516,075,696.75-29,518,851.68-57,549,185.91-91,640,189.15-77,790,382.15-67,080,173.79
 加:期初现金及现金等价物余额(元) 51,522,007.7251,522,007.7251,522,007.72109,071,193.63109,071,193.63109,071,193.63109,071,193.63
 期末现金及现金等价物余额(元) 30,677,820.2157,597,704.4722,003,156.0451,522,007.7217,431,004.4831,280,811.4841,991,019.84
补充资料:
 净利润(元) --17,968,033.31--32,549,665.69--17,101,575.90-
 资产减值准备(元) --777,429.48-3,172,747.13--1,487,972.52-
 固定资产和投资性房地产折旧(元) -335,138.03-966,036.55-546,627.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -335,138.03-966,036.55-546,627.51-
 无形资产摊销(元) -1,027,999.55-2,629,516.64-1,223,586.92-
 长期待摊费用摊销(元) -807,024.86-2,571,090.00-1,687,703.62-
 处置固定资产、无形资产和其他长期资产的损失(元) -15,758.98-585,435.08-33,843.62-
 固定资产报废损失(元) -836,808.71-----
 公允价值变动损失(元) ---7,290,215.51-4,572,423.37-
 财务费用(元) -216,652.91-2,236,282.37-769,311.41-
 投资损失(元) -1,834,530.65--310,564.65--465,585.20-
 递延所得税(元) --1,283,212.75--7,080,838.90--1,087,969.71-
  其中:递延所得税资产减少(元) --1,125,168.03--6,896,884.03--995,992.28-
 递延所得税负债增加(元) --158,044.72--183,954.87--91,977.43-
 存货的减少(元) --764,141.42-902,663.45--80,881.37-
 经营性应收项目的减少(元) --1,439,429.06-7,943,194.49--4,251,573.72-
 经营性应付项目的增加(元) -12,766,623.07--8,528,989.15--10,294,382.72-
 其他(元) ---3,122,464.30---
 现金的期末余额(元) -57,597,704.47-51,522,007.72-31,280,811.48-
 减:现金的期初余额(元) -51,522,007.72-109,071,193.63-109,071,193.63-
 现金及现金等价物的净增加额(元) -6,075,696.75--57,549,185.91--77,790,382.15-
公告日期 2023-10-262023-08-292023-04-242023-04-242022-10-262022-08-272022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院