2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 286,867,679.53 | 191,978,077.13 | 87,422,377.23 | 425,281,731.99 | 318,981,719.88 | 215,372,783.87 | 108,138,451.08 | 429,697,980.53 | 336,011,526.31 | 226,929,772.62 | 119,548,870.94 |
收到的税费返还(元) | - | - | - | 2,103,163.30 | - | - | - | 6,309,198.81 | - | - | - |
收到其他与经营活动有关的现金(元) | 19,904,619.06 | 12,765,968.53 | 5,212,778.73 | 11,039,421.53 | 8,368,124.85 | 9,571,818.13 | 6,864,060.57 | 16,741,701.38 | 10,865,768.55 | 7,804,910.72 | 3,569,213.26 |
经营活动现金流入小计(元) | 306,772,298.59 | 204,744,045.66 | 92,635,155.96 | 438,424,316.82 | 327,349,844.73 | 224,944,602.00 | 115,002,511.65 | 452,748,880.72 | 346,877,294.86 | 234,734,683.34 | 123,118,084.20 |
购买商品、接受劳务支付的现金(元) | 17,269,762.12 | 11,891,678.01 | 4,851,521.93 | 25,113,453.13 | 16,387,252.88 | 9,501,719.46 | 3,441,000.76 | 38,383,979.22 | 31,633,884.04 | 18,767,022.11 | 8,199,637.22 |
支付给职工以及为职工支付的现金(元) | 55,082,528.14 | 37,586,304.25 | 18,390,809.29 | 76,504,919.41 | 62,499,190.39 | 44,179,882.24 | 23,647,235.15 | 77,191,918.74 | 62,002,846.27 | 45,916,622.08 | 25,934,195.12 |
支付的各项税费(元) | 28,537,355.05 | 21,135,291.51 | 10,281,113.68 | 45,008,128.70 | 34,706,041.89 | 24,330,013.73 | 8,434,690.16 | 34,251,042.47 | 21,353,528.10 | 7,456,543.20 | -1,005,140.42 |
支付其他与经营活动有关的现金(元) | 84,409,148.52 | 51,859,966.99 | 22,701,604.03 | 111,320,002.22 | 87,039,023.57 | 57,727,725.82 | 28,066,929.37 | 115,083,900.02 | 83,426,266.24 | 53,412,863.56 | 25,361,356.75 |
经营活动现金流出小计(元) | 185,298,793.83 | 122,473,240.76 | 56,225,048.93 | 257,946,503.46 | 200,631,508.73 | 135,739,341.25 | 63,589,855.44 | 264,910,840.45 | 198,416,524.65 | 125,553,050.95 | 58,490,048.67 |
经营活动产生的现金流量净额(元) | 121,473,504.76 | 82,270,804.90 | 36,410,107.03 | 180,477,813.36 | 126,718,336.00 | 89,205,260.75 | 51,412,656.21 | 187,838,040.27 | - | 109,181,632.39 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,092,420,936.08 | 881,285,325.63 | 370,316,303.05 | 1,115,714,674.37 | 928,335,611.51 | 635,335,611.51 | 404,000,000.00 | 1,302,000,000.00 | 1,132,000,000.00 | 763,000,000.00 | 418,000,000.00 |
取得投资收益收到的现金(元) | 15,922,348.67 | 11,475,164.60 | 5,690,180.54 | 15,178,102.51 | 10,596,020.78 | 5,059,354.94 | 3,569,073.84 | 16,170,783.56 | 13,646,315.52 | 8,577,006.53 | 6,698,310.68 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 62,000.00 | - | - | - | 47,787.61 | 35,398.23 | 35,398.23 | - |
投资活动现金流入小计(元) | 1,108,343,284.75 | 892,760,490.23 | 376,006,483.59 | 1,130,954,776.88 | 938,931,632.29 | 640,394,966.45 | 407,569,073.84 | 1,318,218,571.17 | 1,145,681,713.75 | 771,612,404.76 | 424,698,310.68 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 7,930,065.88 | 6,295,468.05 | 3,116,653.78 | 31,876,506.97 | 25,229,255.97 | 7,306,748.87 | 4,496,946.97 | 56,059,207.56 | 50,327,493.39 | 17,422,506.92 | 13,559,286.37 |
投资支付的现金(元) | 961,135,610.45 | 777,135,610.45 | 297,135,610.45 | 1,170,029,801.12 | 870,000,000.00 | 570,000,000.00 | 320,000,000.00 | 1,400,000,000.00 | 1,190,000,000.00 | 768,000,000.00 | 428,000,000.00 |
投资活动现金流出小计(元) | 969,065,676.33 | 783,431,078.50 | 300,252,264.23 | 1,201,906,308.09 | 895,229,255.97 | 577,306,748.87 | 324,496,946.97 | 1,456,059,207.56 | 1,240,327,493.39 | 785,422,506.92 | 441,559,286.37 |
投资活动产生的现金流量净额(元) | 139,277,608.42 | 109,329,411.73 | 75,754,219.36 | -70,951,531.21 | 43,702,376.32 | 63,088,217.58 | 83,072,126.87 | -137,840,636.39 | -94,645,779.64 | -13,810,102.16 | -16,860,975.69 |
三、筹资活动产生的现金流量 | |||||||||||
分配股利、利润或偿付利息支付的现金(元) | 143,999,989.37 | 143,999,989.37 | - | 108,000,000.00 | 108,000,000.00 | 108,000,000.00 | - | 105,600,000.00 | 105,600,000.00 | 105,600,000.00 | - |
支付其他与筹资活动有关的现金(元) | 34,280,246.88 | 14,994,594.38 | - | 5,137.04 | - | - | - | 137.36 | - | - | - |
筹资活动现金流出小计(元) | 178,280,236.25 | 158,994,583.75 | - | 108,005,137.04 | 108,000,000.00 | 108,000,000.00 | - | 105,600,137.36 | 105,600,000.00 | 105,600,000.00 | - |
筹资活动产生的现金流量净额(元) | -178,280,236.25 | -158,994,583.75 | - | -108,005,137.04 | -108,000,000.00 | -108,000,000.00 | - | -105,600,137.36 | -105,600,000.00 | -105,600,000.00 | - |
五、现金及现金等价物净增加额(元) | 82,470,876.93 | 32,605,632.88 | 112,164,326.39 | 1,521,145.11 | 62,420,712.32 | 44,293,478.33 | 134,484,783.08 | -55,602,733.48 | -51,785,009.43 | -10,228,469.77 | 47,767,059.84 |
加:期初现金及现金等价物余额(元) | 58,566,767.90 | 58,566,767.90 | 60,561,195.13 | 57,045,622.79 | 57,045,622.79 | 57,045,622.79 | 57,045,622.79 | 112,648,356.27 | 112,648,356.27 | 112,648,356.27 | 112,648,356.27 |
期末现金及现金等价物余额(元) | 141,037,644.83 | 91,172,400.78 | 172,725,521.52 | 58,566,767.90 | 119,466,335.11 | 101,339,101.12 | 191,530,405.87 | 57,045,622.79 | 60,863,346.84 | 102,419,886.50 | 160,415,416.11 |
补充资料: | |||||||||||
净利润(元) | - | 86,032,106.41 | - | 190,957,573.45 | - | 109,841,808.72 | - | 185,436,805.06 | - | 104,084,191.31 | - |
资产减值准备(元) | - | 220,471.45 | - | 56,757.27 | - | 397,251.05 | - | 262,025.64 | - | -1,156.21 | - |
固定资产和投资性房地产折旧(元) | - | 9,550,017.37 | - | 17,723,420.85 | - | 8,594,645.02 | - | 16,225,555.11 | - | 7,949,050.09 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 9,550,017.37 | - | 17,723,420.85 | - | 8,594,645.02 | - | 16,225,555.11 | - | 7,949,050.09 | - |
无形资产摊销(元) | - | 1,382,866.26 | - | 2,792,065.35 | - | 1,270,650.21 | - | 2,878,840.84 | - | 792,161.94 | - |
长期待摊费用摊销(元) | - | 181,354.66 | - | 431,224.56 | - | 316,278.92 | - | 717,344.00 | - | 250,065.06 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | -18,291.27 | - | - | - | 916,741.96 | - | 22,101.77 | - |
固定资产报废损失(元) | - | 3,533.22 | - | 116,294.64 | - | 13,270.91 | - | 114,783.57 | - | 93,230.59 | - |
公允价值变动损失(元) | - | -5,199,696.99 | - | -7,296,508.77 | - | -7,011,176.45 | - | 2,792,229.36 | - | -8,672,783.54 | - |
财务费用(元) | - | - | - | 5,137.04 | - | - | - | 137.36 | - | - | - |
投资损失(元) | - | -4,148,854.71 | - | -17,970,331.87 | - | -7,769,108.66 | - | -9,988,777.95 | - | - | - |
递延所得税(元) | - | 844,208.32 | - | 294,455.94 | - | 45,185.58 | - | -1,351,178.84 | - | 194,754.81 | - |
其中:递延所得税资产减少(元) | - | 1,158,730.09 | - | -114,260.25 | - | 45,185.58 | - | -429,799.65 | - | 194,754.81 | - |
递延所得税负债增加(元) | - | -314,521.77 | - | 408,716.19 | - | - | - | -921,379.19 | - | - | - |
存货的减少(元) | - | 3,002,063.22 | - | 3,977,054.67 | - | 3,556,690.94 | - | -6,717,054.83 | - | -3,039,723.43 | - |
经营性应收项目的减少(元) | - | -4,609,300.99 | - | 267,063.48 | - | -15,469,203.90 | - | -5,459,167.00 | - | -4,177,414.81 | - |
经营性应付项目的增加(元) | - | -4,987,963.32 | - | -10,858,101.98 | - | -4,581,031.59 | - | 2,009,755.99 | - | 11,687,154.81 | - |
现金的期末余额(元) | - | 91,172,400.78 | - | 58,566,767.90 | - | 101,339,101.12 | - | 57,045,622.79 | - | 102,419,886.50 | - |
减:现金的期初余额(元) | - | 58,566,767.90 | - | 57,045,622.79 | - | 57,045,622.79 | - | 112,648,356.27 | - | 112,648,356.27 | - |
现金及现金等价物的净增加额(元) | - | 32,605,632.88 | - | 1,521,145.11 | - | 44,293,478.33 | - | -55,602,733.48 | - | -10,228,469.77 | - |
公告日期 | 2024-10-23 | 2024-08-06 | 2024-04-29 | 2024-04-02 | 2023-10-24 | 2023-08-01 | 2023-04-25 | 2023-04-11 | 2022-10-25 | 2022-08-19 | 2022-04-15 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |