新劲刚 (300629.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新劲刚)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 197,200,661.53144,942,999.4148,305,881.97156,638,579.49113,924,915.1584,202,608.0822,673,210.16
 收到的税费返还(元) ---478,075.44478,075.44478,075.44-
 收到其他与经营活动有关的现金(元) 6,357,972.643,728,381.591,593,189.536,210,007.165,201,884.723,040,521.45671,479.52
 经营活动现金流入小计(元) 203,558,634.17148,671,381.0049,899,071.50163,326,662.09119,604,875.3187,721,204.9723,344,689.68
 购买商品、接受劳务支付的现金(元) 114,401,376.1170,807,126.1443,254,259.73157,233,418.20117,154,156.0679,616,341.8539,073,267.79
 支付给职工以及为职工支付的现金(元) 66,257,046.8043,872,602.6229,814,192.9273,021,564.1157,713,899.4936,347,191.0322,494,264.67
 支付的各项税费(元) 70,409,409.1749,436,874.4127,048,923.0035,610,490.3020,544,555.249,163,106.102,989,970.34
 支付其他与经营活动有关的现金(元) 20,300,973.7011,515,740.045,503,648.5727,214,364.1212,345,068.286,801,920.533,141,017.36
 经营活动现金流出小计(元) 271,368,805.78175,632,343.21105,621,024.22293,079,836.73207,757,679.07131,928,559.5167,698,520.16
 经营活动产生的现金流量净额(元) --26,960,962.21--129,753,174.64--44,207,354.54-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 140,000,000.0080,000,000.00-1,102,700,000.00767,700,000.00415,700,000.00195,000,000.00
 取得投资收益收到的现金(元) 540,741.60448,160.99-6,295,739.144,984,920.812,461,896.44993,387.35
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,981.008,981.008,981.002,148.312,148.313,876.81-
 投资活动现金流入小计(元) 140,549,722.6080,457,141.998,981.001,108,997,887.45772,687,069.12418,165,773.25195,993,387.35
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,896,281.681,610,735.281,049,690.0027,314,089.7424,093,787.9517,858,890.9713,506,439.73
 投资支付的现金(元) 150,000,000.0090,000,000.0050,000,000.001,087,700,000.00967,700,000.00621,700,000.00470,700,000.00
 取得子公司及其他营业单位支付的现金净额(元) 81,656,689.0081,656,689.00-----
 投资活动现金流出小计(元) 234,552,970.68173,267,424.2851,049,690.001,115,014,089.74991,793,787.95639,558,890.97484,206,439.73
 投资活动产生的现金流量净额(元) -94,003,248.08-92,810,282.29-51,040,709.00-6,016,202.29-219,106,718.83-221,393,117.72-288,213,052.38
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 4,047,910.304,047,910.30-5,516,430.405,516,430.405,516,430.40-
 收到其他与筹资活动有关的现金(元) 10,395,760.8110,395,760.811,577,476.4219,157,758.3114,014,082.019,515,920.434,873,869.35
 筹资活动现金流入小计(元) 14,443,671.1114,443,671.111,577,476.4224,674,188.7119,530,512.4115,032,350.834,873,869.35
 分配股利、利润或偿付利息支付的现金(元) 18,294,000.3718,232,922.60-13,988,525.1013,988,525.1013,988,525.10-
 支付其他与筹资活动有关的现金(元) 6,469,860.184,797,890.283,198,593.5215,694,850.4915,694,850.5011,269,989.024,491,919.47
 筹资活动现金流出小计(元) 24,763,860.5523,030,812.883,198,593.5229,683,375.5929,683,375.6025,258,514.124,491,919.47
 筹资活动产生的现金流量净额(元) -10,320,189.44-8,587,141.77-1,621,117.10-5,009,186.88-10,152,863.19-10,226,163.29381,949.88
四、汇率变动对现金及现金等价物的影响(元) ---0.170.100.10-
五、现金及现金等价物净增加额(元) -172,133,609.13-128,358,386.27-108,383,778.82-140,778,563.64-317,412,385.68-275,826,635.45-332,184,932.98
 加:期初现金及现金等价物余额(元) 247,820,954.88247,820,954.88247,820,954.88388,599,518.52388,599,518.52388,599,518.52388,599,518.52
 期末现金及现金等价物余额(元) 75,687,345.75119,462,568.61139,437,176.06247,820,954.8871,187,132.84112,772,883.0756,414,585.54
补充资料:
 净利润(元) -78,626,769.97-131,518,300.02-67,099,934.23-
 资产减值准备(元) -10,382,732.80-12,388,810.68-6,545,289.25-
 固定资产和投资性房地产折旧(元) -3,521,090.35-7,982,836.14-4,208,175.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,521,090.35-7,982,836.14-4,208,175.23-
 无形资产摊销(元) -1,291,168.24-2,756,252.72-1,378,126.36-
 长期待摊费用摊销(元) -1,607,087.16-2,651,922.63-992,301.60-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,339.94--218,627.67--218,627.67-
 固定资产报废损失(元) -595.20-60,744.77-69,854.14-
 公允价值变动损失(元) --318,513.70--4,767,873.84--3,565,745.19-
 财务费用(元) -1,060,938.90-2,253,657.06-1,723,836.85-
 投资损失(元) --129,647.29--1,272,618.69--449,361.32-
 递延所得税(元) --1,083,807.07--4,668,706.44--1,113,365.64-
  其中:递延所得税资产减少(元) --7,424,257.00--4,264,976.45--1,251,121.54-
 递延所得税负债增加(元) -6,340,449.93--403,729.99-137,755.90-
 存货的减少(元) -23,146,718.58--12,638,763.13-2,281,296.90-
 经营性应收项目的减少(元) --123,268,041.12--294,306,789.08--116,607,480.36-
 经营性应付项目的增加(元) --36,192,428.23-17,594,091.08--10,736,419.18-
 其他(元) -11,854,732.68-7,286,227.01-1,712,608.86-
 现金的期末余额(元) -119,462,568.61-247,820,954.88-112,772,883.07-
 减:现金的期初余额(元) -247,820,954.88-388,599,518.52-388,599,518.52-
 现金及现金等价物的净增加额(元) --128,358,386.27--140,778,563.64--275,826,635.45-
公告日期 2023-10-302023-08-262023-04-202023-04-202022-10-262022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院