华瑞股份 (300626.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华瑞股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 487,157,994.15301,108,775.24133,698,844.52735,771,026.27498,794,859.47359,728,368.66203,990,423.84
 收到的税费返还(元) 3,024,850.672,636,389.29446,723.118,869,771.206,290,138.314,512,251.08531,521.08
 收到其他与经营活动有关的现金(元) 4,863,664.183,260,808.871,567,005.929,507,717.9512,790,038.616,690,616.774,197,946.10
 经营活动现金流入小计(元) 495,046,509.00307,005,973.40135,712,573.55754,148,515.42517,875,036.39370,931,236.51208,719,891.02
 购买商品、接受劳务支付的现金(元) 317,900,839.44201,375,308.6283,370,922.18479,361,364.99313,932,824.23212,183,287.86118,165,974.95
 支付给职工以及为职工支付的现金(元) 97,338,246.0865,999,859.3636,049,343.06143,577,973.91109,899,628.4979,619,839.9846,647,382.49
 支付的各项税费(元) 25,051,973.5316,975,662.106,150,366.3227,293,841.8223,909,155.3019,399,186.8210,949,443.26
 支付其他与经营活动有关的现金(元) 10,185,430.806,251,170.322,212,378.0720,379,686.1219,038,447.916,513,715.862,056,919.95
 经营活动现金流出小计(元) 450,476,489.85290,602,000.40127,783,009.63670,612,866.84466,780,055.93317,716,030.52177,819,720.65
 经营活动产生的现金流量净额(元) -16,403,973.00-83,535,648.58-53,215,205.99-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ----238,277.95---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 43,650,027.5043,650,027.5022,000.00481,483.98---
 收到其他与投资活动有关的现金(元) 54,776,015.6334,024,829.78-30,000,000.0020,012,821.9220,012,821.92-
 投资活动现金流入小计(元) 98,426,043.1377,674,857.2822,000.0030,243,206.0320,012,821.9220,012,821.92-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 10,025,561.326,593,120.484,568,131.199,765,625.535,660,490.345,165,461.922,223,618.82
 支付其他与投资活动有关的现金(元) 34,000,000.0034,000,000.00-30,000,000.0050,646,300.0020,000,000.00-
 投资活动现金流出小计(元) 44,025,561.3240,593,120.484,568,131.1939,765,625.5356,306,790.3425,165,461.922,223,618.82
 投资活动产生的现金流量净额(元) 54,400,481.8137,081,736.80-4,546,131.19-9,522,419.50-36,293,968.42-5,152,640.00-2,223,618.82
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 302,100,000.00159,000,000.00109,000,000.00656,000,000.00635,508,950.00451,000,000.00199,106,883.87
 收到其他与筹资活动有关的现金(元) 22,149,918.19--51,871,741.2051,273,437.35--
 筹资活动现金流入小计(元) 324,249,918.19159,000,000.00109,000,000.00707,871,741.20686,782,387.35451,000,000.00199,106,883.87
 偿还债务支付的现金(元) 363,100,000.00179,000,000.0099,000,000.00779,932,130.00756,509,850.00490,000,000.00155,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 16,087,131.5414,262,346.833,684,680.5615,838,380.8415,260,086.7012,815,367.254,887,090.84
 支付其他与筹资活动有关的现金(元) ---64,552,643.62---
 筹资活动现金流出小计(元) 379,187,131.54193,262,346.83102,684,680.56860,323,154.46771,769,936.70502,815,367.25159,887,090.84
 筹资活动产生的现金流量净额(元) -54,937,213.35-34,262,346.836,315,319.44-152,451,413.26-84,987,549.35-51,815,367.2539,219,793.03
四、汇率变动对现金及现金等价物的影响(元) -349,441.03-640,378.81-1,756,070.502,983,110.221,735,014.761,407,542.56-277,204.79
五、现金及现金等价物净增加额(元) 43,683,846.5818,582,984.167,942,681.67-75,455,073.96-68,451,522.55-2,345,258.7067,619,139.79
 加:期初现金及现金等价物余额(元) 37,504,682.2937,504,682.2937,504,682.29112,959,756.25112,959,756.25112,959,756.25112,959,756.25
 期末现金及现金等价物余额(元) 81,188,528.8756,087,666.4545,447,363.9637,504,682.2944,508,233.70110,614,497.55180,578,896.04
补充资料:
 净利润(元) -2,107,256.94-24,848,933.43-14,233,136.38-
 资产减值准备(元) --882,642.06--2,024,202.40-1,990,199.79-
 固定资产和投资性房地产折旧(元) -16,094,444.55-31,286,674.70-14,038,659.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -16,094,444.55-31,286,674.70-14,038,659.67-
 无形资产摊销(元) -482,653.54-930,852.11-464,011.35-
 处置固定资产、无形资产和其他长期资产的损失(元) --333,014.52--349,145.88-425,306.71-
 公允价值变动损失(元) ---247,674.78---
 财务费用(元) -6,546,579.13-13,387,610.19-10,234,661.99-
 投资损失(元) --41,777.73--2,749,087.25--2,696,603.70-
 递延所得税(元) --101,586.77--1,829,981.53--885,976.77-
  其中:递延所得税资产减少(元) --101,586.77--3,502,435.33--885,976.77-
 递延所得税负债增加(元) ---1,672,453.80---
 存货的减少(元) -24,473,176.35-23,102,687.98-35,755,343.11-
 经营性应收项目的减少(元) --23,467,290.83-30,124,553.63--5,993,031.84-
 经营性应付项目的增加(元) -18,612,562.12--33,440,921.18-32,825,048.50-
 其他(元) --27,086,387.72----47,175,549.20-
 现金的期末余额(元) -56,087,666.45-37,504,682.29-110,614,497.55-
 减:现金的期初余额(元) -37,504,682.29-112,959,756.25-112,959,756.25-
 现金及现金等价物的净增加额(元) -18,582,984.16--75,455,073.96--2,345,258.70-
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-282022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院