| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,520,871.97 | 309,849,976.53 | 187,839,127.54 | 437,242,018.71 | 311,644,787.31 | 212,170,517.98 | 97,439,668.62 |
| 收到的税费返还(元) | - | - | - | 会员可见 | 245,700.00 | 245,700.00 | - | - | - | - | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,272,399.93 | 6,019,080.99 | 1,918,973.16 | 21,189,644.53 | 32,352,756.40 | 26,374,312.49 | 14,160,292.90 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 423,038,971.90 | 316,114,757.52 | 189,758,100.70 | 458,431,663.24 | 343,997,543.71 | 238,544,830.47 | 111,599,961.52 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 266,844,721.38 | 195,898,382.31 | 83,753,153.87 | 367,054,201.90 | 278,511,621.94 | 223,051,183.53 | 153,324,074.70 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,156,515.57 | 19,239,656.67 | 11,769,882.80 | 37,313,833.14 | 33,269,744.47 | 27,053,136.53 | 19,460,643.06 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,302,671.27 | 14,321,077.75 | 8,595,839.95 | 32,699,821.86 | 27,841,788.47 | 21,401,957.20 | 10,567,673.40 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,389,049.94 | 10,064,510.39 | 5,332,786.28 | 49,690,338.21 | 26,320,703.71 | 20,597,205.05 | 14,674,667.29 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,692,958.16 | 239,523,627.12 | 109,451,662.90 | 486,758,195.11 | 365,943,858.59 | 292,103,482.31 | 198,027,058.45 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,346,013.74 | 76,591,130.40 | 80,306,437.80 | -28,326,531.87 | -21,946,314.88 | -53,558,651.84 | -86,427,096.93 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 50,000,000.00 | 399,450.80 | - | - |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 377,806.22 | - | - | - |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | - | - | 会员可见 | 90,764.00 | 89,964.00 | 80,000.00 | 171,020.00 | 1,520.00 | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | - | - | 148,220,744.94 | 80,032,291.47 | 70,031,660.05 | - | 300,000.00 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,311,508.94 | 80,122,255.47 | 70,111,660.05 | 50,548,826.22 | 700,970.80 | - | - |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 975,234.03 | 865,234.03 | 816,222.48 | 1,229,239.50 | 1,177,739.50 | 861,628.00 | 802,088.00 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | 50,000,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 233,671,000.00 | 125,000,000.00 | 110,000,000.00 | - | 50,000,000.00 | - | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 234,646,234.03 | 125,865,234.03 | 110,816,222.48 | 51,229,239.50 | 51,177,739.50 | 861,628.00 | 802,088.00 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -86,334,725.09 | -45,742,978.56 | -40,704,562.43 | -680,413.28 | -50,476,768.70 | -861,628.00 | -802,088.00 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | - | - | - | 会员可见 | 1,000,000.00 | 1,000,000.00 | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,000,631.42 | 2,000,000.00 | 2,000,000.00 | 48,608,914.38 | 60,723,779.60 | 59,963,779.60 | 65,132,557.38 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,000,631.42 | 3,000,000.00 | 2,000,000.00 | 68,608,914.38 | 80,723,779.60 | 79,963,779.60 | 65,132,557.38 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | - | - | - | - | - | 20,000,000.00 | 199,450.80 | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,365.27 | 54,000.00 | 54,000.00 | 8,967,937.03 | 5,947,153.56 | 5,823,153.56 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 20,449,559.20 | 20,306,372.80 | 19,045,303.24 | 26,549,970.56 | 31,309,937.87 | 24,393,680.92 | 7,062,595.78 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,535,924.47 | 20,360,372.80 | 19,099,303.24 | 55,517,907.59 | 37,456,542.23 | 30,216,834.48 | 7,062,595.78 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,535,293.05 | -17,360,372.80 | -17,099,303.24 | 13,091,006.79 | 43,267,237.37 | 49,746,945.12 | 58,069,961.60 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,276,010.16 | 86,276,010.16 | 86,276,010.16 | 102,187,948.52 | 102,190,948.52 | 102,190,948.52 | 102,190,948.52 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,752,005.76 | 99,763,789.20 | 108,778,582.29 | 86,272,010.16 | 73,035,102.31 | 97,517,613.80 | 73,031,725.19 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 15,757,567.16 | - | 6,047,633.59 | - | 4,747,270.64 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | -10,203,904.41 | - | -918,258.98 | - | 10,837,552.33 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 12,315,733.27 | - | 25,709,047.03 | - | 12,010,101.35 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 12,315,733.27 | - | 25,709,047.03 | - | 12,010,101.35 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,161,762.90 | - | 2,331,589.88 | - | 1,169,185.96 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 435,739.54 | - | 1,031,273.56 | - | - | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | 会员可见 | - | -79,614.16 | - | -77,710.24 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | 65,283.60 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 3,925,467.30 | - | 8,824,343.87 | - | 6,507,102.58 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -377,806.22 | - | - | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 1,653,957.16 | - | -3,692,955.02 | - | -1,514,313.88 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 1,653,957.16 | - | -3,692,955.02 | - | -1,514,313.88 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 7,504,638.85 | - | 12,156,832.00 | - | 12,916,417.04 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 109,220,473.62 | - | 31,497,579.66 | - | 5,036,486.36 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -65,304,161.87 | - | -136,898,125.23 | - | -105,471,925.26 | - |
| 一年内到期的可转换公司债券(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 融资租入固定资产(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 99,763,789.20 | - | 86,272,010.16 | - | 97,517,613.80 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 86,276,010.16 | - | 102,187,948.52 | - | 102,190,948.52 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 13,487,779.04 | - | -15,915,938.36 | - | -4,673,334.72 | - |
| 公告日期 | 2025-10-28 | 2025-08-29 | 2025-04-25 | 2025-03-28 | 2024-10-28 | 2024-08-28 | 2024-04-26 | 2024-04-25 | 2023-10-26 | 2023-08-31 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |