海波重科 (300517.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海波重科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 311,644,787.31212,170,517.9897,439,668.62549,844,428.81440,709,536.55292,525,546.90178,978,132.53
 收到的税费返还(元) ---1,250,246.69---
 收到其他与经营活动有关的现金(元) 32,352,756.4026,374,312.4914,160,292.9057,995,288.1717,722,788.0511,678,052.5113,735,633.61
 经营活动现金流入小计(元) 343,997,543.71238,544,830.47111,599,961.52609,089,963.67458,432,324.60304,203,599.41192,713,766.14
 购买商品、接受劳务支付的现金(元) 278,511,621.94223,051,183.53153,324,074.70392,736,698.31337,272,518.34245,148,602.45199,171,212.42
 支付给职工以及为职工支付的现金(元) 33,269,744.4727,053,136.5319,460,643.0647,926,258.8038,881,912.8929,363,176.9622,485,191.80
 支付的各项税费(元) 27,841,788.4721,401,957.2010,567,673.4039,062,225.2638,648,887.2227,964,522.4712,184,584.31
 支付其他与经营活动有关的现金(元) 26,320,703.7120,597,205.0514,674,667.29123,930,883.3418,201,081.4611,820,543.146,299,223.12
 经营活动现金流出小计(元) 365,943,858.59292,103,482.31198,027,058.45603,656,065.71433,004,399.91314,296,845.02240,140,211.65
 经营活动产生的现金流量净额(元) --53,558,651.84-5,433,897.96--10,093,245.61-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 399,450.80------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,520.00--820,000.00822,000.00150,000.00150,000.00
 收到其他与投资活动有关的现金(元) 300,000.00------
 投资活动现金流入小计(元) 700,970.80--820,000.00822,000.00150,000.00150,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,177,739.50861,628.00802,088.008,797,957.4810,239,871.039,774,172.884,551,781.68
 支付其他与投资活动有关的现金(元) 50,000,000.00------
 投资活动现金流出小计(元) 51,177,739.50861,628.00802,088.008,797,957.4810,239,871.039,774,172.884,551,781.68
 投资活动产生的现金流量净额(元) -50,476,768.70-861,628.00-802,088.00-7,977,957.48-9,417,871.03-9,624,172.88-4,401,781.68
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 20,000,000.0020,000,000.00-----
 收到其他与筹资活动有关的现金(元) 60,723,779.6059,963,779.6065,132,557.386,467,795.568,328,990.138,328,990.13-
 筹资活动现金流入小计(元) 80,723,779.6079,963,779.6065,132,557.386,467,795.568,328,990.138,328,990.13-
 偿还债务支付的现金(元) 199,450.80--30,000,000.0030,000,000.0015,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 5,947,153.565,823,153.56-12,046,025.4210,159,436.3510,020,790.51518,957.62
 支付其他与筹资活动有关的现金(元) 31,309,937.8724,393,680.927,062,595.78390,953.4360,114,671.0639,975,722.7615,896,324.66
 筹资活动现金流出小计(元) 37,456,542.2330,216,834.487,062,595.7842,436,978.85100,274,107.4164,996,513.2716,415,282.28
 筹资活动产生的现金流量净额(元) 43,267,237.3749,746,945.1258,069,961.60-35,969,183.29-91,945,117.28-56,667,523.14-16,415,282.28
五、现金及现金等价物净增加额(元) -29,155,846.21-4,673,334.72-29,159,223.33-38,513,242.81-75,935,063.62-76,384,941.63-68,243,509.47
 加:期初现金及现金等价物余额(元) 102,190,948.52102,190,948.52102,190,948.52140,701,191.33140,701,191.33140,701,191.33141,071,191.33
 期末现金及现金等价物余额(元) 73,035,102.3197,517,613.8073,031,725.19102,187,948.5264,766,127.7164,316,249.7072,827,681.86
补充资料:
 净利润(元) -4,747,270.64-51,975,935.45-34,251,873.56-
 资产减值准备(元) -10,837,552.33-19,025,509.05--18,950,620.89-
 固定资产和投资性房地产折旧(元) -12,010,101.35-24,376,345.07-12,146,632.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -12,010,101.35-24,376,345.07-12,146,632.61-
 无形资产摊销(元) -1,169,185.96-2,343,312.68-1,123,169.19-
 长期待摊费用摊销(元) ---629,453.11---
 处置固定资产、无形资产和其他长期资产的损失(元) ----824,065.90--417,276.49-
 固定资产报废损失(元) ---484,398.97-93,255.57-
 财务费用(元) -6,507,102.58-9,801,328.70-5,210,479.64-
 递延所得税(元) --1,514,313.88--183,083.73-5,416,748.99-
  其中:递延所得税资产减少(元) --1,514,313.88--183,083.73-5,416,748.99-
 存货的减少(元) -12,916,417.04-29,771,057.42-40,788,097.33-
 经营性应收项目的减少(元) -5,036,486.36-25,611,757.13-37,788,101.83-
 经营性应付项目的增加(元) --105,471,925.26--159,707,925.38--127,747,177.99-
 其他(元) ---1,722,933.31---
 现金的期末余额(元) -97,517,613.80-102,187,948.52-64,316,249.70-
 减:现金的期初余额(元) -102,190,948.52-140,701,191.33-140,701,191.33-
 现金及现金等价物的净增加额(元) --4,673,334.72--38,513,242.81--76,384,941.63-
公告日期 2023-10-262023-08-312023-04-262023-04-242022-10-252022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院