2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 1,332,027,511.76 | 971,704,218.53 | 441,586,552.34 | 1,393,001,553.66 | 968,744,186.50 | 668,802,879.04 | 351,207,119.67 | 1,488,591,663.86 | 1,398,457,697.13 | 914,886,423.42 | 496,608,467.39 |
收到的税费返还(元) | 89,618.07 | 79,351.19 | 47,051.19 | 2,311,107.94 | 1,136,152.48 | 1,124,228.02 | 34,726.45 | 3,702,251.41 | 2,676,169.29 | 2,631,013.70 | 14,687.08 |
收到其他与经营活动有关的现金(元) | 28,773,020.51 | 48,941,355.29 | 14,911,030.47 | 8,430,638.34 | 20,831,690.66 | 12,338,751.69 | 8,766,543.85 | 7,307,595.41 | 29,274,303.64 | 16,124,193.47 | 11,864,776.83 |
经营活动现金流入小计(元) | 1,360,890,150.34 | 1,020,724,925.01 | 456,544,634.00 | 1,403,743,299.94 | 990,712,029.64 | 682,265,858.75 | 360,008,389.97 | 1,499,601,510.68 | 1,430,408,170.06 | 933,641,630.59 | 508,487,931.30 |
购买商品、接受劳务支付的现金(元) | 855,150,850.24 | 603,369,454.11 | 270,558,241.41 | 951,334,706.86 | 707,217,147.45 | 460,454,165.36 | 230,304,881.56 | 808,765,970.59 | 922,739,390.50 | 619,375,652.34 | 358,538,213.06 |
支付给职工以及为职工支付的现金(元) | 353,163,672.01 | 236,509,117.36 | 125,108,367.57 | 373,191,851.16 | 252,669,413.30 | 154,672,415.62 | 75,934,986.93 | 302,449,210.34 | 208,780,481.47 | 138,482,524.15 | 76,585,461.35 |
支付的各项税费(元) | 53,084,967.66 | 40,659,400.72 | 20,867,878.15 | 74,282,578.53 | 59,856,605.65 | 36,036,315.72 | 17,987,768.07 | 69,839,536.39 | 56,009,392.18 | 39,955,085.44 | 22,505,881.09 |
支付其他与经营活动有关的现金(元) | 81,856,166.10 | 82,216,001.29 | 37,031,422.19 | 132,496,430.54 | 97,732,359.26 | 61,602,905.14 | 33,111,942.49 | 93,492,055.01 | 79,535,855.91 | 52,018,531.63 | 27,209,860.90 |
经营活动现金流出小计(元) | 1,343,255,656.01 | 962,753,973.48 | 453,565,909.32 | 1,531,305,567.09 | 1,117,475,525.66 | 712,765,801.84 | 357,339,579.05 | 1,274,546,772.33 | 1,267,065,120.06 | 849,831,793.56 | 484,839,416.40 |
经营活动产生的现金流量净额(元) | 17,634,494.33 | 57,970,951.53 | 2,978,724.68 | -127,562,267.15 | -126,763,496.02 | -30,499,943.09 | 2,668,810.92 | 225,054,738.35 | - | 83,809,837.03 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 3,000,000.00 | - | - | - | - | - | - | - | - | - | - |
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | - | 4,285,520.04 | 2,654,262.58 | 268,471.23 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 2,880,368.20 | 1,973,647.20 | 1,320,192.20 | 2,353,794.68 | 564,981.51 | 357,800.51 | 234,368.00 | 331,044.59 | - | - | - |
收到其他与投资活动有关的现金(元) | 188,513,840.17 | 80,003,164.12 | 3,164.12 | 340,492,392.67 | 325,170,536.83 | 314,472,871.46 | 294,472,221.66 | 862,006,342.99 | 732,918,863.34 | 438,271,700.00 | 101,539,375.33 |
投资活动现金流入小计(元) | 194,394,208.37 | 81,976,811.32 | 1,323,356.32 | 342,846,187.35 | 325,735,518.34 | 314,830,671.97 | 294,706,589.66 | 862,337,387.58 | 737,204,383.38 | 440,925,962.58 | 101,807,846.56 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 34,768,568.67 | 23,253,166.88 | 14,730,357.82 | 69,205,595.16 | 39,880,424.65 | 26,302,181.49 | 11,510,126.45 | 66,306,631.92 | 21,118,223.77 | 14,019,941.87 | 3,116,802.85 |
支付其他与投资活动有关的现金(元) | 110,700,140.00 | - | - | 56,500,000.00 | 50,294,013.39 | 50,019,800.00 | 50,019,800.00 | 1,036,911,700.00 | 848,611,700.00 | 491,511,700.00 | 121,000,000.00 |
投资活动现金流出小计(元) | 145,468,708.67 | 23,253,166.88 | 14,730,357.82 | 125,705,595.16 | 90,174,438.04 | 76,321,981.49 | 61,529,926.45 | 1,103,218,331.92 | 869,729,923.77 | 505,531,641.87 | 124,116,802.85 |
投资活动产生的现金流量净额(元) | 48,925,499.70 | 58,723,644.44 | -13,407,001.50 | 217,140,592.19 | 235,561,080.30 | 238,508,690.48 | 233,176,663.21 | -240,880,944.34 | -132,525,540.39 | -64,605,679.29 | -22,308,956.29 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 1,200,000.00 | 1,200,000.00 | - | 276,265,198.24 | 276,265,198.24 | 276,265,198.24 | 276,265,198.24 | - | -1.00 | -1.00 | - |
取得借款收到的现金(元) | - | - | - | - | - | - | - | 9,938,858.33 | - | - | - |
收到其他与筹资活动有关的现金(元) | 367,811,685.14 | 254,021,465.84 | 111,049,496.97 | 225,015,310.95 | 150,626,566.13 | 24,794,638.14 | 13,675.14 | 113,566,191.49 | 50,944,583.47 | 94,347.63 | - |
筹资活动现金流入小计(元) | 369,011,685.14 | 255,221,465.84 | 111,049,496.97 | 501,280,509.19 | 426,891,764.37 | 301,059,836.38 | 276,278,873.38 | 123,505,049.82 | 50,944,582.47 | 94,346.63 | - |
偿还债务支付的现金(元) | - | - | - | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 10,000,000.00 | 99,950,000.00 | 99,950,000.00 | - | - |
分配股利、利润或偿付利息支付的现金(元) | 26,438,255.51 | - | - | 37,768,940.90 | 37,768,940.90 | - | - | 37,450,279.38 | 35,712,927.37 | 34,957,749.59 | 849,575.00 |
支付其他与筹资活动有关的现金(元) | 394,334,134.44 | 303,278,334.88 | 125,802,550.14 | 134,867,327.70 | 51,191,500.06 | 428,743.59 | 427,124.09 | 23,100,600.84 | 1,332,343.44 | 63,164.14 | 1.00 |
筹资活动现金流出小计(元) | 420,772,389.95 | 303,278,334.88 | 125,802,550.14 | 182,636,268.60 | 98,960,440.96 | 10,428,743.59 | 10,427,124.09 | 160,500,880.22 | 136,995,270.81 | 35,020,913.73 | 849,576.00 |
筹资活动产生的现金流量净额(元) | -51,760,704.81 | -48,056,869.04 | -14,753,053.17 | 318,644,240.59 | 327,931,323.41 | 290,631,092.79 | 265,851,749.29 | -36,995,830.40 | -86,050,688.34 | -34,926,567.10 | -849,576.00 |
四、汇率变动对现金及现金等价物的影响(元) | -288,822.85 | -169,800.69 | -88,101.27 | -54,825.15 | 37,619.09 | 27,607.22 | 43,126.18 | -175,189.03 | -57,483.13 | -66,535.02 | 7,937.10 |
五、现金及现金等价物净增加额(元) | 14,510,466.37 | 68,467,926.24 | -25,269,431.26 | 408,167,740.48 | 436,766,526.78 | 498,667,447.40 | 501,740,349.60 | -52,997,225.42 | -55,290,661.86 | -15,788,944.38 | 497,919.71 |
加:期初现金及现金等价物余额(元) | 511,696,675.47 | 511,696,675.47 | 511,696,675.47 | 103,528,934.99 | 103,528,934.99 | 103,528,934.99 | 103,528,934.99 | 156,526,160.41 | 156,526,160.41 | 156,526,160.41 | 156,526,160.41 |
期末现金及现金等价物余额(元) | 526,207,141.84 | 580,164,601.71 | 486,427,244.21 | 511,696,675.47 | 540,295,461.77 | 602,196,382.39 | 605,269,284.59 | 103,528,934.99 | 101,235,498.55 | 140,737,216.03 | 157,024,080.12 |
补充资料: | |||||||||||
净利润(元) | - | 64,110,082.86 | - | 28,405,592.84 | - | 12,742,710.50 | - | 75,712,702.60 | - | 46,624,808.32 | - |
资产减值准备(元) | - | 9,479.53 | - | 72,566,273.65 | - | 4,330,973.42 | - | 42,242,026.23 | - | -4,549,959.76 | - |
固定资产和投资性房地产折旧(元) | - | 47,555,191.00 | - | 90,845,611.38 | - | 43,685,067.62 | - | 86,575,153.31 | - | 42,727,592.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 47,555,191.00 | - | 90,845,611.38 | - | 43,685,067.62 | - | 86,575,153.31 | - | 42,727,592.46 | - |
无形资产摊销(元) | - | 1,630,672.23 | - | 4,741,436.44 | - | 1,541,901.96 | - | 5,026,296.96 | - | 1,710,232.60 | - |
长期待摊费用摊销(元) | - | 1,566,258.57 | - | 1,367,570.04 | - | 79,182.53 | - | 63,144.00 | - | -7,456.48 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 604,197.64 | - | -603,625.87 | - | -405,953.22 | - | 234,936.69 | - | - | - |
固定资产报废损失(元) | - | 4,215.93 | - | 1,007,091.90 | - | 507,975.86 | - | 2,593,032.29 | - | 397,748.40 | - |
公允价值变动损失(元) | - | - | - | - | - | - | - | -2,096.00 | - | 187,453.54 | - |
财务费用(元) | - | 1,623,770.27 | - | -1,288,801.73 | - | 910,896.04 | - | -2,545,395.67 | - | 1,976,019.46 | - |
投资损失(元) | - | 1,485,416.73 | - | -2,496,096.80 | - | -2,415,658.84 | - | -4,448,470.93 | - | -2,660,407.09 | - |
递延所得税(元) | - | -2,535,181.54 | - | 15,156,433.32 | - | -446,731.32 | - | -18,269,537.73 | - | 821,703.48 | - |
其中:递延所得税资产减少(元) | - | -1,832,260.46 | - | -1,502,725.27 | - | -284,498.02 | - | -35,953,619.55 | - | -36,994.46 | - |
递延所得税负债增加(元) | - | -702,921.08 | - | 16,659,158.59 | - | -162,233.30 | - | 17,684,081.82 | - | 858,697.94 | - |
存货的减少(元) | - | 6,508,219.57 | - | -104,588,386.22 | - | 8,405,145.42 | - | -49,169,765.53 | - | 3,131,496.66 | - |
经营性应收项目的减少(元) | - | 244,998,895.29 | - | -481,935,535.70 | - | -24,984,188.53 | - | 6,007,919.86 | - | 51,071,956.08 | - |
经营性应付项目的增加(元) | - | -313,550,993.38 | - | 244,039,054.78 | - | -77,231,192.84 | - | 76,871,676.60 | - | -59,461,023.56 | - |
其他(元) | - | 241,370.35 | - | - | - | - | - | - | - | - | - |
现金的期末余额(元) | - | 580,164,601.71 | - | 511,696,675.47 | - | 602,196,382.39 | - | 103,528,934.99 | - | 140,737,216.03 | - |
减:现金的期初余额(元) | - | 511,696,675.47 | - | 103,528,934.99 | - | 103,528,934.99 | - | 156,526,160.41 | - | 156,526,160.41 | - |
现金及现金等价物的净增加额(元) | - | 68,467,926.24 | - | 408,167,740.48 | - | 498,667,447.40 | - | -52,997,225.42 | - | -15,788,944.38 | - |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-25 | 2024-04-25 | 2023-10-26 | 2023-08-30 | 2023-04-26 | 2023-04-26 | 2022-10-27 | 2022-08-30 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |