| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 1,496,412,677.53 | 952,939,444.22 | 451,913,231.64 | 1,610,684,132.61 | 1,248,998,518.29 | 750,680,975.41 | 425,686,764.97 | 1,731,651,539.24 | 1,558,799,301.55 | 1,015,415,544.30 | 552,298,638.82 |
| 收到的税费返还(元) | 15,406,010.43 | 11,231,910.12 | 5,565,616.65 | 18,053,821.58 | 18,548,501.35 | 13,722,677.39 | 6,345,306.46 | 40,875,209.62 | 21,704,320.48 | 13,470,784.16 | 9,978,073.03 |
| 收到其他与经营活动有关的现金(元) | 137,360,992.75 | 132,439,952.64 | 44,425,274.95 | 57,770,179.69 | 52,345,061.18 | 40,603,086.08 | 7,138,702.80 | 89,419,668.71 | 46,309,946.43 | 21,167,364.65 | 25,742,680.12 |
| 经营活动现金流入小计(元) | 1,649,179,680.71 | 1,096,611,306.98 | 501,904,123.24 | 1,686,508,133.88 | 1,319,892,080.82 | 805,006,738.88 | 439,170,774.23 | 1,861,946,417.57 | 1,626,813,568.46 | 1,050,053,693.11 | 588,019,391.97 |
| 购买商品、接受劳务支付的现金(元) | 1,145,712,532.55 | 727,115,739.11 | 353,068,187.55 | 1,169,830,851.86 | 985,764,645.55 | 605,505,998.63 | 353,230,960.56 | 1,134,361,965.02 | 1,172,327,480.71 | 787,373,930.83 | 453,594,053.43 |
| 支付给职工以及为职工支付的现金(元) | 233,659,691.39 | 161,525,874.91 | 88,074,075.41 | 305,191,157.25 | 227,675,714.92 | 149,555,210.67 | 81,558,923.05 | 325,900,591.73 | 243,098,685.45 | 173,555,228.67 | 95,369,641.34 |
| 支付的各项税费(元) | 26,602,344.40 | 18,009,779.21 | 4,705,304.02 | 47,159,052.80 | 37,589,378.09 | 24,737,503.96 | 13,878,632.79 | 31,809,691.08 | 16,412,158.83 | 10,182,548.32 | 4,892,686.65 |
| 支付其他与经营活动有关的现金(元) | 141,468,499.36 | 90,287,197.68 | 62,728,772.98 | 175,562,424.17 | 128,705,049.72 | 93,459,178.31 | 37,184,321.28 | 167,341,461.53 | 157,901,908.50 | 94,294,251.44 | 93,362,878.23 |
| 经营活动现金流出小计(元) | 1,547,443,067.70 | 996,938,590.91 | 508,576,339.96 | 1,697,743,486.08 | 1,379,734,788.28 | 873,257,891.57 | 485,852,837.68 | 1,659,413,709.36 | 1,589,740,233.49 | 1,065,405,959.26 | 647,219,259.65 |
| 经营活动产生的现金流量净额(元) | 101,736,613.01 | 99,672,716.07 | -6,672,216.72 | -11,235,352.20 | -59,842,707.46 | -68,251,152.69 | -46,682,063.45 | 202,532,708.21 | - | -15,352,266.15 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 取得投资收益收到的现金(元) | 1,076,052.73 | 361,752.73 | 76,504.10 | - | 2,304,888.15 | 2,941,682.59 | 185,056.40 | - | 10,966,940.96 | 9,320,992.02 | 1,372,981.83 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 4,492.80 | - | - | - | 645,561.85 | 51,048.57 | - | 60,475.58 | 700,040.74 | - | - |
| 收到其他与投资活动有关的现金(元) | 216,500,000.00 | 108,500,000.00 | 40,500,000.00 | 662,759,788.42 | 579,800,000.00 | 314,700,000.00 | 88,000,000.00 | 986,347,036.66 | 868,650,949.37 | 453,942,916.85 | 174,922,254.30 |
| 投资活动现金流入小计(元) | 217,580,545.53 | 108,861,752.73 | 40,576,504.10 | 662,759,788.42 | 582,750,450.00 | 317,692,731.16 | 88,185,056.40 | 986,407,512.24 | 880,317,931.07 | 463,263,908.87 | 176,295,236.13 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 37,999,969.61 | 29,079,731.39 | 19,238,649.36 | 76,253,109.36 | 69,625,069.34 | 46,973,027.33 | 27,463,608.48 | 202,440,286.49 | 143,398,609.85 | 102,277,447.49 | 54,926,117.32 |
| 投资支付的现金(元) | - | - | 10,000,000.00 | - | - | - | - | 12,750,000.00 | 12,750,000.00 | 12,750,000.00 | 4,000,000.00 |
| 支付其他与投资活动有关的现金(元) | 489,000,000.00 | 143,000,000.00 | 75,000,000.00 | 657,600,000.00 | 586,800,000.00 | 491,800,000.00 | 101,000,000.00 | 942,998,599.74 | 945,150,506.59 | 653,074,859.26 | 318,674,296.20 |
| 投资活动现金流出小计(元) | 526,999,969.61 | 172,079,731.39 | 104,238,649.36 | 733,853,109.36 | 656,425,069.34 | 538,773,027.33 | 128,463,608.48 | 1,158,188,886.23 | 1,101,299,116.44 | 768,102,306.75 | 377,600,413.52 |
| 投资活动产生的现金流量净额(元) | -309,419,424.08 | -63,217,978.66 | -63,662,145.26 | -71,093,320.94 | -73,674,619.34 | -221,080,296.17 | -40,278,552.08 | -171,781,373.99 | -220,981,185.37 | -304,838,397.88 | -201,305,177.39 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | 9,104,000.00 | 8,500,000.00 | 1,500,000.00 | - | 3,045,000.00 | 1,870,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | 9,104,000.00 | 8,500,000.00 | 1,500,000.00 | - | 3,045,000.00 | 1,870,000.00 | - | - |
| 取得借款收到的现金(元) | 798,762,113.25 | 692,162,113.25 | 400,262,113.25 | 800,896,143.48 | 707,135,872.47 | 569,215,289.11 | 174,155,516.31 | 916,605,685.04 | 789,300,601.19 | 644,662,511.67 | 185,879,420.48 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | 788,110.93 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 798,762,113.25 | 692,162,113.25 | 400,262,113.25 | 810,788,254.41 | 715,635,872.47 | 570,715,289.11 | 174,155,516.31 | 919,650,685.04 | 791,170,601.19 | 644,662,511.67 | 185,879,420.48 |
| 偿还债务支付的现金(元) | 675,290,932.39 | 500,703,819.14 | 186,570,827.00 | 908,478,209.41 | 749,071,078.22 | 594,971,078.22 | 119,469,500.00 | 930,454,213.46 | 754,472,532.53 | 625,105,615.55 | 196,698,018.40 |
| 分配股利、利润或偿付利息支付的现金(元) | 20,100,928.30 | 13,777,013.37 | 6,474,754.50 | 26,331,299.64 | 24,370,871.06 | 19,180,829.21 | 6,756,118.32 | 37,753,931.62 | 34,879,913.80 | 24,784,537.48 | 5,326,019.37 |
| 其中：子公司支付给少数股东的股利、利润(元) | 900,000.00 | 900,000.00 | - | 900,000.00 | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 45,521,669.72 | 45,521,669.72 | 35,000,000.00 | 859,259.84 | - | - | - | 1,014,357.79 | - | - | - |
| 筹资活动现金流出小计(元) | 740,913,530.41 | 560,002,502.23 | 228,045,581.50 | 935,668,768.89 | 773,441,949.28 | 614,151,907.43 | 126,225,618.32 | 969,222,502.87 | 789,352,446.33 | 649,890,153.03 | 202,024,037.77 |
| 筹资活动产生的现金流量净额(元) | 57,848,582.84 | 132,159,611.02 | 172,216,531.75 | -124,880,514.48 | -57,806,076.81 | -43,436,618.32 | 47,929,897.99 | -49,571,817.83 | 1,818,154.86 | -5,227,641.36 | -16,144,617.29 |
| 四、汇率变动对现金及现金等价物的影响(元) | 1,219,677.05 | 2,569,894.55 | 794,859.80 | 3,752,761.05 | 2,191,173.45 | 1,896,116.39 | -1,352,224.86 | 13,396,281.65 | 8,199,651.37 | 4,117,236.26 | -248,502.90 |
| 五、现金及现金等价物净增加额(元) | -148,614,551.18 | 171,184,242.98 | 102,677,029.57 | -203,456,426.57 | -189,132,230.16 | -330,871,950.79 | -40,382,942.40 | -5,424,201.96 | -173,890,044.17 | -321,301,069.13 | -276,898,165.26 |
| 加：期初现金及现金等价物余额(元) | 567,881,025.66 | 567,881,025.66 | 567,881,025.66 | 771,337,452.23 | 771,337,452.23 | 771,337,452.23 | 769,801,799.23 | 776,761,654.19 | 776,761,654.19 | 776,761,654.19 | 776,761,654.19 |
| 期末现金及现金等价物余额(元) | 419,266,474.48 | 739,065,268.64 | 670,558,055.23 | 567,881,025.66 | 582,205,222.07 | 440,465,501.44 | 729,418,856.83 | 771,337,452.23 | 602,871,610.02 | 455,460,585.06 | 499,863,488.93 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 32,247,698.12 | - | -58,832,658.19 | - | 3,807,524.68 | - | -296,952,402.36 | - | -6,058,745.61 | - |
| 资产减值准备(元) | - | 26,611,272.50 | - | 74,544,948.19 | - | 17,257,762.23 | - | 261,366,795.14 | - | 5,201,664.08 | - |
| 固定资产和投资性房地产折旧(元) | - | 48,628,869.32 | - | 95,435,664.89 | - | 47,443,570.70 | - | 86,719,359.45 | - | 39,525,976.10 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 48,628,869.32 | - | 95,435,664.89 | - | 47,443,570.70 | - | 86,719,359.45 | - | 39,525,976.10 | - |
| 无形资产摊销(元) | - | 2,509,921.80 | - | 4,923,084.32 | - | 2,443,274.04 | - | 4,931,241.50 | - | 2,174,423.60 | - |
| 长期待摊费用摊销(元) | - | 8,003,622.26 | - | 15,948,367.60 | - | 8,159,236.18 | - | 15,996,649.72 | - | 7,901,557.01 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 1,213.91 | - | 905,497.95 | - | -57,017.59 | - | 164,597.60 | - | 124,921.26 | - |
| 固定资产报废损失(元) | - | 16,666.67 | - | 80,138.26 | - | 80,138.26 | - | 5,819,469.34 | - | - | - |
| 公允价值变动损失(元) | - | -216,547.95 | - | 4,600.00 | - | -191,626.85 | - | 385,827.40 | - | 398,920.55 | - |
| 财务费用(元) | - | 9,767,390.16 | - | 21,689,723.10 | - | 7,990,877.37 | - | 17,210,825.09 | - | 12,569,557.67 | - |
| 投资损失(元) | - | 319,364.06 | - | -1,603,246.28 | - | -511,844.55 | - | -3,765,999.16 | - | -2,710,162.67 | - |
| 递延所得税(元) | - | 2,435,621.48 | - | 7,045,745.16 | - | 5,258,439.85 | - | -37,712,447.72 | - | -4,628,592.96 | - |
| 其中：递延所得税资产减少(元) | - | 3,311,215.47 | - | 8,869,854.78 | - | 5,867,327.50 | - | -33,214,505.80 | - | -3,435,961.06 | - |
| 递延所得税负债增加(元) | - | -875,593.99 | - | -1,824,109.62 | - | -608,887.65 | - | -4,497,941.92 | - | -1,192,631.90 | - |
| 存货的减少(元) | - | 21,139,809.97 | - | -88,815,717.47 | - | -12,219,430.23 | - | -60,893,679.12 | - | -36,255,373.85 | - |
| 经营性应收项目的减少(元) | - | -46,495,083.55 | - | -93,476,841.79 | - | -116,132,901.36 | - | 282,569,311.13 | - | 28,028,972.39 | - |
| 经营性应付项目的增加(元) | - | -6,025,992.70 | - | 24,475,401.86 | - | -37,883,446.18 | - | -80,279,359.29 | - | -76,192,467.04 | - |
| 其他(元) | - | - | - | -14,934,817.02 | - | 5,658,423.56 | - | 6,012,876.37 | - | 14,087,261.76 | - |
| 现金的期末余额(元) | - | 739,065,268.64 | - | 567,881,025.66 | - | 440,465,501.44 | - | 771,337,452.23 | - | 455,460,585.06 | - |
| 减：现金的期初余额(元) | - | 567,881,025.66 | - | 771,337,452.23 | - | 771,337,452.23 | - | 776,761,654.19 | - | 776,761,654.19 | - |
| 现金及现金等价物的净增加额(元) | - | 171,184,242.98 | - | -203,456,426.57 | - | -330,871,950.79 | - | -5,424,201.96 | - | -321,301,069.13 | - |
| 公告日期 | 2024-10-25 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-26 | 2023-08-25 | 2023-04-26 | 2023-04-26 | 2022-10-26 | 2022-08-27 | 2022-04-28 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |