紫天科技 (300280.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(紫天科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 3,053,398,001.182,198,628,278.36641,005,243.401,096,256,386.28545,969,866.60496,269,759.46404,435,436.75
 收到的税费返还(元) ---2,701.88---
 收到其他与经营活动有关的现金(元) 16,842,592.0515,390,384.3620,332,693.4148,045,625.907,766,510.041,642,538.64-
 经营活动现金流入小计(元) 3,070,240,593.232,214,018,662.72661,337,936.811,144,304,714.06553,736,376.64497,912,298.10404,435,436.75
 购买商品、接受劳务支付的现金(元) 2,570,588,035.781,766,970,797.38527,135,463.541,720,970,645.61404,400,498.04404,400,498.04314,803,706.82
 支付给职工以及为职工支付的现金(元) 30,402,067.2422,512,694.452,875,933.0615,684,041.4513,196,692.459,523,542.644,594,114.51
 支付的各项税费(元) 9,640,676.269,415,740.83812,537.996,061,447.835,640,484.684,853,495.603,102,505.73
 支付其他与经营活动有关的现金(元) 211,605,001.51186,710,575.717,988,524.75123,889,568.0133,175,188.5433,175,188.548,210,678.81
 经营活动现金流出小计(元) 2,822,235,780.791,985,609,808.37538,812,459.341,866,605,702.90456,412,863.71451,952,724.82330,711,005.87
 经营活动产生的现金流量净额(元) -228,408,854.35--722,300,988.84-45,959,573.28-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 189.38--510,000.00---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 708,431.6295,121.86-----
 收到其他与投资活动有关的现金(元) 30,000.0010,000.0010,000.00-502,484.74502,484.74-
 投资活动现金流入小计(元) 738,621.00105,121.8610,000.00510,000.00502,484.74502,484.74-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 239,346.209,200.00-622,401.77---
 投资支付的现金(元) --4,438,061.2020,100.00---
 取得子公司及其他营业单位支付的现金净额(元) --3,882,846.48-----
 支付其他与投资活动有关的现金(元) -5,782,086.23--10,100.0010,100.00-
 投资活动现金流出小计(元) 239,346.201,908,439.754,438,061.20642,501.7710,100.0010,100.00-
 投资活动产生的现金流量净额(元) 499,274.80-1,803,317.89-4,428,061.20-132,501.77492,384.74492,384.74-
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 81,815,071.4536,815,071.4526,550,000.00409,981,935.42390,000,000.0070,000,000.0074,500,000.00
 收到其他与筹资活动有关的现金(元) ---20,000,000.00-2,194.11-
 筹资活动现金流入小计(元) 81,815,071.4536,815,071.4526,550,000.00429,981,935.42390,000,000.0070,002,194.1174,500,000.00
 偿还债务支付的现金(元) 129,815,071.4559,815,071.4550,108,714.40157,034,863.00120,543,231.0083,043,231.0045,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 15,775,335.8210,484,453.734,779,442.4110,359,771.066,794,693.123,452,180.811,717,536.50
 支付其他与筹资活动有关的现金(元) 9,444,323.415,912,108.26226,163.1530,000,000.0038,352,387.362,572,719.88-
 筹资活动现金流出小计(元) 155,034,730.6876,211,633.4455,114,319.96197,394,634.06165,690,311.4889,068,131.6946,717,536.50
 筹资活动产生的现金流量净额(元) -73,219,659.23-39,396,561.99-28,564,319.96232,587,301.36224,309,688.52-19,065,937.5827,782,463.50
四、汇率变动对现金及现金等价物的影响(元) 13,955,382.7822,906,387.15791,674.11464,211.0476,606,226.0731,645,043.41-44,617.65
五、现金及现金等价物净增加额(元) 189,239,810.79210,115,361.6290,324,770.42-489,381,978.21398,731,812.2659,031,063.85101,462,276.73
 加:期初现金及现金等价物余额(元) 122,638,829.13122,403,062.03121,809,361.16611,542,689.76611,542,689.76630,757,439.76646,207,433.13
 期末现金及现金等价物余额(元) 311,878,639.92332,518,423.65212,134,131.58122,160,711.551,010,274,502.02689,788,503.61747,669,709.86
补充资料:
 净利润(元) -114,563,286.24-174,266,848.09-81,453,394.86-
 资产减值准备(元) -226,368.95-59,255,555.18-2,618,399.71-
 固定资产和投资性房地产折旧(元) -630,316.12-76,709.65-3,055,102.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -630,316.12-76,709.65-3,055,102.38-
 长期待摊费用摊销(元) -18,434.25-36,480.00-18,240.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -57,214.68-----
 固定资产报废损失(元) ---50,211.64-50,211.64-
 财务费用(元) -2,316,375.82-9,595,743.42-2,902,843.38-
 投资损失(元) -4,637,628.32--40,543,759.22-7,750,127.89-
 递延所得税(元) --3,260,058.35--10,152,548.69-2,293,001.61-
  其中:递延所得税资产减少(元) --3,260,058.35--10,152,548.69-2,293,001.61-
 存货的减少(元) --24,146,085.81-----
 经营性应收项目的减少(元) -727,203,368.73--1,659,100,815.49--373,378,281.81-
 经营性应付项目的增加(元) --593,837,994.60-742,216,627.83-350,790,464.53-
 其他(元) ------31,593,930.91-
 现金的期末余额(元) -332,518,423.65-122,160,711.55-689,788,503.61-
 减:现金的期初余额(元) -122,403,062.03-611,542,689.76---
 减:现金等价物的期初余额(元) -----630,757,439.76-
 现金及现金等价物的净增加额(元) -210,115,361.62--489,381,978.21-59,031,063.85-
公告日期 2023-10-312023-08-292023-04-282023-04-282022-10-272022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院