兴源环境 (300266.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(兴源环境)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,051,068,293.55765,848,477.42490,519,429.651,746,144,290.081,315,373,665.38966,718,741.25511,826,167.21
 收到的税费返还(元) 6,291,173.78766,576.43200,623.5433,873,840.5129,940,197.9128,712,843.62173,366.75
 收到其他与经营活动有关的现金(元) 202,552,150.23167,011,620.2227,107,366.91397,130,969.59188,577,721.90145,374,043.2162,385,727.70
 经营活动现金流入小计(元) 1,259,911,617.56933,626,674.07517,827,420.102,177,149,100.181,533,891,585.191,140,805,628.08574,385,261.66
 购买商品、接受劳务支付的现金(元) 1,022,342,433.78763,394,078.51509,946,039.431,701,831,126.241,420,910,722.361,076,326,148.52683,749,535.74
 支付给职工以及为职工支付的现金(元) 149,478,365.52103,721,535.3058,295,950.04228,492,546.07180,886,610.43114,427,462.4569,947,608.22
 支付的各项税费(元) 50,943,798.0437,401,856.5015,329,011.8466,779,123.1250,067,253.1841,662,323.7820,010,073.72
 支付其他与经营活动有关的现金(元) 136,649,336.1889,518,376.9353,630,933.29569,269,642.90215,192,365.77129,173,888.8051,488,022.04
 经营活动现金流出小计(元) 1,359,413,933.52994,035,847.24637,201,934.602,566,372,438.331,867,056,951.741,361,589,823.55825,195,239.72
 经营活动产生的现金流量净额(元) --60,409,173.17--389,223,338.15--220,784,195.47-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---24,962,783.9524,962,783.9524,962,783.9522,600,223.92
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 67,660.0050,270.00270.0040,585,097.4531,723,200.0031,717,200.0031,511,500.00
 投资活动现金流入小计(元) 67,660.0050,270.00270.0065,547,881.4056,685,983.9556,679,983.9554,111,723.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,712,708.983,522,800.981,658,618.0026,457,669.2111,104,789.659,943,350.515,853,814.01
 取得子公司及其他营业单位支付的现金净额(元) ---510,000.00---
 投资活动现金流出小计(元) 6,712,708.983,522,800.981,658,618.0026,967,669.2111,104,789.659,943,350.515,853,814.01
 投资活动产生的现金流量净额(元) -6,645,048.98-3,472,530.98-1,658,348.0038,580,212.1945,581,194.3046,736,633.4448,257,909.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 417,000.00417,000.00-4,997,466.004,997,466.00--
  其中:子公司吸收少数股东投资收到的现金(元) 417,000.00--4,997,466.004,997,466.00--
 取得借款收到的现金(元) 1,492,810,118.501,336,210,118.50909,784,778.492,884,105,138.741,257,982,200.001,037,482,200.00564,522,200.00
 收到其他与筹资活动有关的现金(元) 327,033,543.2195,273,737.0156,777,877.96188,237,507.491,204,454,067.24800,637,677.74564,572,618.59
 筹资活动现金流入小计(元) 1,820,260,661.711,431,900,855.51966,562,656.453,077,340,112.232,467,433,733.241,838,119,877.741,129,094,818.59
 偿还债务支付的现金(元) 1,670,233,200.011,397,563,223.38713,137,426.592,676,647,956.541,621,111,257.491,127,927,274.15507,406,268.93
 分配股利、利润或偿付利息支付的现金(元) 165,255,773.0197,765,296.1351,120,108.92250,341,795.83192,816,868.05129,828,800.4361,103,320.99
  其中:子公司支付给少数股东的股利、利润(元) ---55,189.28---
 支付其他与筹资活动有关的现金(元) 77,888,833.8338,325,734.5437,830,194.5474,807,415.45733,495,818.14608,157,528.02554,190,240.27
 筹资活动现金流出小计(元) 1,913,377,806.851,533,654,254.05802,087,730.053,001,797,167.822,547,423,943.681,865,913,602.601,122,699,830.19
 筹资活动产生的现金流量净额(元) -93,117,145.14-101,753,398.54164,474,926.4075,542,944.41-79,990,210.44-27,793,724.866,394,988.40
四、汇率变动对现金及现金等价物的影响(元) -3,600.63-2,852.17-10,781.54-353,096.9950,276.417,114.301,427.53
五、现金及现金等价物净增加额(元) -199,268,110.71-165,637,954.8643,431,282.36-275,453,278.54-367,524,106.28-201,834,172.59-196,155,652.22
 加:期初现金及现金等价物余额(元) 406,480,338.31406,480,338.31406,480,338.31681,933,616.85681,933,616.85681,933,616.85681,933,616.85
 期末现金及现金等价物余额(元) 207,212,227.60240,842,383.45449,911,620.67406,480,338.31314,409,510.57480,099,444.26485,777,964.63
补充资料:
 净利润(元) --183,396,343.63--564,791,261.10--90,206,117.33-
 资产减值准备(元) -7,547,888.81-248,809,359.01-21,524,518.01-
 固定资产和投资性房地产折旧(元) -17,099,477.75-40,179,282.42-22,078,004.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -17,099,477.75-40,179,282.42-22,078,004.04-
 无形资产摊销(元) -12,067,786.52-33,418,701.35-18,287,222.86-
 长期待摊费用摊销(元) -674,644.22-1,308,830.56-1,264,390.74-
 处置固定资产、无形资产和其他长期资产的损失(元) --42,080.87--16,277,683.00--17,084,296.84-
 固定资产报废损失(元) ---788,684.74-26,446.38-
 财务费用(元) -157,334,722.06-309,580,357.09-149,600,070.35-
 投资损失(元) -7,292,483.41-5,253,155.64-3,682,824.88-
 递延所得税(元) --21,548,358.25--41,647,651.80--10,949,901.72-
  其中:递延所得税资产减少(元) --25,600,883.02--40,005,599.13--10,777,891.36-
 递延所得税负债增加(元) -4,052,524.77--1,642,052.67--172,010.36-
 存货的减少(元) --31,694,804.46-8,443,036.58-7,807,201.48-
 经营性应收项目的减少(元) -216,402,770.80--101,994,144.63-4,110,401.67-
 经营性应付项目的增加(元) --244,712,728.30--318,270,553.99--334,885,886.97-
 现金的期末余额(元) -240,842,383.45-406,480,338.31-480,099,444.26-
 减:现金的期初余额(元) -406,480,338.31-681,933,616.85-681,933,616.85-
 现金及现金等价物的净增加额(元) --165,637,954.86--275,453,278.54--201,834,172.59-
公告日期 2023-10-282023-08-292023-04-282023-03-312022-10-272022-08-292022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院