2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 241,786,177.77 | 285,033,228.55 | 174,145,119.85 | 38,374,021.75 | 263,571,629.57 | 271,015,889.01 | 158,832,039.69 | 408,089,583.21 | 287,003,867.59 | 408,152,648.04 | 251,267,905.95 |
营业收入(元) | 241,786,177.77 | 285,033,228.55 | 174,145,119.85 | 38,374,021.75 | 263,571,629.57 | 271,015,889.01 | 158,832,039.69 | 408,089,583.21 | 287,003,867.59 | 408,152,648.04 | 251,267,905.95 |
二、营业总成本(元) | 297,606,412.88 | 338,019,631.64 | 240,245,124.47 | 510,034,554.58 | 366,460,986.90 | 355,461,804.58 | 259,492,131.95 | 600,578,305.69 | 352,027,097.00 | 455,633,639.27 | 301,037,035.81 |
营业成本(元) | 211,676,830.87 | 239,869,846.83 | 151,397,799.01 | 293,403,247.66 | 253,766,830.78 | 258,376,443.29 | 174,584,381.87 | 469,487,177.06 | 273,122,292.29 | 366,308,137.79 | 215,335,854.66 |
研发费用(元) | 10,100,982.17 | 12,328,383.93 | 10,250,372.25 | 12,585,973.30 | 12,383,667.53 | 11,413,025.97 | 9,206,982.11 | 11,973,029.18 | 15,378,049.54 | 16,935,601.34 | 15,613,204.22 |
营业税金及附加(元) | 2,259,234.73 | 1,685,021.83 | 2,890,164.25 | 2,277,027.40 | 1,763,353.97 | 5,109,325.38 | 1,415,356.14 | 1,369,985.99 | 1,422,323.20 | 3,142,679.26 | 1,715,925.51 |
销售费用(元) | 6,037,908.46 | 7,212,418.41 | 5,493,404.14 | 7,211,497.43 | 3,811,068.93 | 5,437,811.68 | 6,969,725.45 | 9,239,073.64 | 4,769,201.44 | 5,916,264.96 | 7,340,123.35 |
管理费用(元) | 21,625,113.65 | 27,190,227.58 | 24,079,031.89 | 67,824,089.44 | 25,412,279.62 | 26,365,393.01 | 26,233,168.13 | 55,687,662.63 | 26,805,866.79 | 36,925,434.63 | 31,878,871.73 |
财务费用(元) | 45,906,343.00 | 49,733,733.06 | 46,134,352.93 | 126,732,719.35 | 69,323,786.07 | 48,759,805.25 | 41,082,518.25 | 52,821,377.19 | 30,529,363.74 | 26,405,521.29 | 29,153,056.34 |
其中:利息费用(元) | 74,819,763.44 | 77,514,851.73 | 76,227,946.52 | 87,743,575.56 | 79,823,815.20 | 80,672,841.39 | 76,569,459.95 | 71,353,315.97 | 89,095,285.18 | 72,011,981.09 | 79,020,886.92 |
其中:利息收入(元) | 30,596,636.25 | 30,505,470.35 | 32,435,911.71 | -33,518,137.36 | 12,431,550.79 | 110,955,114.58 | -39,431,895.95 | 27,861,598.99 | 59,537,247.83 | 153,848,239.67 | -52,521,416.60 |
资产减值损失(元) | 4,418,935.02 | -4,934,522.52 | 4,229,357.75 | -176,065,888.11 | 3,666,913.77 | -3,284,976.49 | 2,752,488.02 | -104,028,352.25 | -3,271,672.98 | -4,647,812.25 | 4,254,760.71 |
信用减值损失(元) | -20,063,253.19 | -26,413,334.97 | 48,818,908.47 | -42,804,368.65 | -9,083,729.03 | -27,725,757.39 | 20,710,357.05 | -128,005,469.20 | 8,020,653.43 | -20,362,501.80 | -768,964.67 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | - | - | -109,561.60 | -106,678.40 | - | - | - | - | - | - | - |
加:投资收益(元) | -259,391.95 | -123,776.05 | -1,218,247.57 | -14,202,046.23 | -287,226.72 | -902,286.38 | -6,390,197.03 | -1,570,330.76 | - | - | - |
其中:对联营企业和合营企业的投资收益(元) | -305,037.33 | -123,776.05 | -1,258,247.57 | 2,563,260.19 | -223,563.20 | -902,286.38 | -6,390,197.03 | -1,570,330.76 | - | - | - |
资产处置收益(元) | -768,188.81 | 1,948,217.08 | 209,374.42 | 132,242.43 | -11,638.56 | - | - | -818,093.09 | 11,479.25 | 762,091.75 | 16,322,205.09 |
其他收益(元) | 690,922.99 | 2,446,838.31 | 1,359,469.41 | 4,052,571.66 | 1,121,934.78 | 1,215,018.51 | 1,101,117.65 | 2,754,390.32 | 1,939,338.65 | 3,729,115.13 | 3,108,417.59 |
四、营业利润(元) | -71,801,211.05 | -80,062,981.24 | -12,810,703.74 | -700,654,700.13 | -107,498,960.69 | -115,096,070.60 | -82,486,326.57 | -424,156,577.46 | -58,323,431.06 | -71,682,923.28 | -26,852,711.14 |
加:营业外收入(元) | 771,502.04 | 1,196,949.21 | 21,479.48 | 228,368.90 | 366,169.56 | 1,597,594.48 | 359,099.41 | 4,092,449.74 | 268,117.39 | 1,171,596.02 | 282,925.93 |
减:营业外支出(元) | 1,284,438.87 | 305,485.97 | 402,290.34 | -472,907.09 | 1,043,270.55 | 6,368,172.97 | 819,388.28 | 21,026,484.47 | 810,707.79 | 553,207.49 | 142,644.89 |
五、利润总额(元) | -72,314,147.88 | -79,171,518.00 | -13,191,514.60 | -699,953,424.14 | -108,176,061.68 | -119,866,649.09 | -82,946,615.44 | -441,090,612.19 | -58,866,021.46 | -71,064,534.75 | -26,712,430.10 |
减:所得税费用(元) | -1,114,007.24 | -6,282,036.31 | 10,699,932.47 | 58,504,825.92 | -11,661,575.22 | -20,190,360.48 | 773,439.58 | -25,166,728.24 | -204,761.64 | -7,664,700.84 | 93,853.32 |
六、净利润(元) | -71,200,140.64 | -72,889,481.69 | -23,891,447.07 | -758,458,250.06 | -96,514,486.46 | -99,676,288.61 | -83,720,055.02 | -415,923,883.95 | -58,661,259.82 | -63,399,833.91 | -26,806,283.42 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | -71,200,140.64 | -72,889,481.69 | -23,891,447.07 | -758,458,250.06 | -96,514,486.46 | -99,676,288.61 | -83,720,055.02 | -415,923,883.95 | -58,661,259.82 | -63,399,833.91 | -26,806,283.42 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | -66,112,294.87 | -68,040,028.12 | -20,034,000.91 | -729,786,059.14 | -89,526,433.56 | -90,938,987.85 | -79,489,614.43 | -404,963,644.79 | -58,219,528.54 | -63,915,831.04 | -25,042,297.35 |
少数股东损益(元) | -5,087,845.77 | -4,849,453.57 | -3,857,446.16 | -28,672,190.92 | -6,988,052.90 | -8,737,300.76 | -4,230,440.59 | -10,960,239.16 | -441,731.28 | 515,997.13 | -1,763,986.07 |
扣除非经常性损益后的净利润(元) | -65,726,196.00 | -72,283,763.87 | -20,615,174.09 | -727,956,716.06 | -90,479,168.42 | -86,494,007.79 | -84,420,710.43 | -388,793,388.06 | -59,402,308.47 | -67,381,858.94 | -41,802,455.93 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | -0.04 | -0.04 | -0.01 | -0.47 | -0.06 | -0.06 | -0.05 | -0.27 | -0.04 | -0.04 | -0.02 |
二、稀释每股收益(元) | -0.04 | -0.04 | -0.01 | -0.47 | -0.06 | -0.06 | -0.05 | -0.27 | -0.04 | -0.04 | -0.02 |
九、综合收益总额(元) | -71,200,140.64 | -72,889,481.69 | -23,891,447.07 | -787,458,250.06 | -96,514,486.46 | -99,676,288.61 | -83,720,055.02 | -415,923,883.95 | -58,661,259.82 | -63,399,833.91 | -26,806,283.42 |
归属于母公司所有者的综合收益总额(元) | -66,112,294.87 | -68,040,028.12 | -20,034,000.91 | -758,786,059.14 | -89,526,433.56 | -90,938,987.85 | -79,489,614.43 | -404,963,644.79 | -58,219,528.54 | -63,915,831.04 | -25,042,297.35 |
归属于少数股东的综合收益总额(元) | -5,087,845.77 | -4,849,453.57 | -3,857,446.16 | -28,672,190.92 | -6,988,052.90 | -8,737,300.76 | -4,230,440.59 | -10,960,239.16 | -441,731.28 | 515,997.13 | -1,763,986.07 |
公告日期 | 2024-10-29 | 2024-08-30 | 2024-04-26 | 2024-04-26 | 2023-10-28 | 2023-08-29 | 2023-04-28 | 2023-03-31 | 2022-10-27 | 2022-08-29 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |