新莱应材 (300260.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(新莱应材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,031,806,286.781,440,178,599.26751,737,214.502,436,415,294.221,945,241,897.521,127,216,035.60562,262,386.08
 收到的税费返还(元) 20,718,791.9716,073,693.145,785,967.3924,790,545.9018,743,078.837,390,191.042,485,383.89
 收到其他与经营活动有关的现金(元) 153,238,632.8927,385,695.18121,863,221.9013,865,015.0038,907,821.7813,886,136.031,757,066.93
 经营活动现金流入小计(元) 2,205,763,711.641,483,637,987.58879,386,403.792,475,070,855.122,002,892,798.131,148,492,362.67566,504,836.90
 购买商品、接受劳务支付的现金(元) 1,554,753,257.421,103,331,538.97652,717,628.991,857,051,292.951,397,869,378.62939,892,855.90352,168,200.48
 支付给职工以及为职工支付的现金(元) 172,187,026.88100,253,117.08102,914,393.22373,262,898.80275,403,435.23185,451,453.5699,992,242.66
 支付的各项税费(元) 78,673,945.1267,685,474.5225,881,595.6074,477,109.3955,800,391.9539,927,216.1212,323,407.07
 支付其他与经营活动有关的现金(元) 287,352,287.60104,193,180.7672,504,904.52196,050,835.97162,589,470.82102,235,407.5944,267,838.82
 经营活动现金流出小计(元) 2,092,966,517.021,375,463,311.33854,018,522.332,500,842,137.111,891,662,676.621,267,506,933.17508,751,689.03
 经营活动产生的现金流量净额(元) -108,174,676.25--25,771,281.99--119,014,570.50-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 371,000.00341,000.00300,000.00116,500.0095,000.0095,000.00-
 投资活动现金流入小计(元) 371,000.00341,000.00300,000.00116,500.0095,000.0095,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 235,344,173.82155,326,748.34101,999,961.42226,535,725.21185,689,699.25121,021,828.3169,993,719.42
 投资支付的现金(元) ---30,000,000.0030,000,000.0030,000,000.00-
 投资活动现金流出小计(元) 235,344,173.82155,326,748.34101,999,961.42256,535,725.21215,689,699.25151,021,828.3169,993,719.42
 投资活动产生的现金流量净额(元) -234,973,173.82-154,985,748.34-101,699,961.42-256,419,225.21-215,594,699.25-150,926,828.31-69,993,719.42
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 890,882,031.36540,841,031.36282,883,212.201,081,731,368.42855,547,647.82570,460,959.97288,900,626.07
 收到其他与筹资活动有关的现金(元) 74,098,119.3124,122,454.92-103,152,098.83796,320.00103,152,098.8327,224,701.88
 筹资活动现金流入小计(元) 964,980,150.67564,963,486.28282,883,212.201,184,883,467.25856,343,967.82673,613,058.80316,125,327.95
 偿还债务支付的现金(元) 640,337,272.74419,590,248.42194,182,525.64756,055,515.51542,984,264.78312,384,511.15213,036,984.89
 分配股利、利润或偿付利息支付的现金(元) 48,955,321.6139,099,140.1810,004,227.2547,028,317.8648,302,873.0016,395,815.416,697,638.90
 支付其他与筹资活动有关的现金(元) 117,466,770.5798,828,501.981,018,292.7577,069,933.96195,678,509.2999,093,065.9548,494,286.00
 筹资活动现金流出小计(元) 806,759,364.92557,517,890.58205,205,045.64880,153,767.33786,965,647.07427,873,392.51268,228,909.79
 筹资活动产生的现金流量净额(元) 158,220,785.757,445,595.7077,678,166.56304,729,699.9269,378,320.75245,739,666.2947,896,418.16
四、汇率变动对现金及现金等价物的影响(元) -342,709.371,062,416.46-386,585.072,513,888.27694,568.95263,657.02-834,024.98
五、现金及现金等价物净增加额(元) 35,702,097.18-38,303,059.93959,501.5325,053,080.99-34,291,688.04-23,938,075.5034,821,821.63
 加:期初现金及现金等价物余额(元) 181,884,444.93181,884,444.93181,884,444.93156,831,363.94156,831,363.94131,249,954.02168,214,596.32
 期末现金及现金等价物余额(元) 217,586,542.11143,581,385.00182,843,946.46181,884,444.93122,539,675.90107,311,878.52203,036,417.95
补充资料:
 净利润(元) -110,473,498.57-344,973,932.50-156,323,951.49-
 资产减值准备(元) --3,177,238.61-6,038,357.22--3,408,292.51-
 固定资产和投资性房地产折旧(元) -54,682,561.59-94,953,795.16-41,064,338.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -54,682,561.59-94,953,795.16-41,064,338.54-
 无形资产摊销(元) -4,340,176.29-8,714,719.07-4,261,795.09-
 长期待摊费用摊销(元) --1,341,744.57-3,181,703.56--1,131,849.07-
 处置固定资产、无形资产和其他长期资产的损失(元) --128,803.78-47,657.02--25,031.08-
 固定资产报废损失(元) ---1,226,139.26---
 财务费用(元) -16,429,170.37-42,362,790.09-17,972,580.66-
 递延所得税(元) -516,059.62--5,885,281.73--1,488,378.87-
  其中:递延所得税资产减少(元) --6,094,252.51--4,716,844.33--1,023,162.40-
 递延所得税负债增加(元) -6,610,312.13--1,168,437.40--465,216.47-
 存货的减少(元) --80,387,606.16--377,203,504.97--228,242,719.95-
 经营性应收项目的减少(元) --5,898,017.55--267,917,105.67--158,813,240.53-
 经营性应付项目的增加(元) -12,666,620.48-118,652,575.84-54,472,275.73-
 现金的期末余额(元) -143,581,385.00-181,884,444.93-132,893,288.44-
 减:现金的期初余额(元) -181,884,444.93-156,831,363.94-156,831,363.94-
 现金及现金等价物的净增加额(元) --38,303,059.93-25,053,080.99--23,938,075.50-
公告日期 2023-10-272023-08-292023-04-272023-04-272022-10-262022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院